Traci Nahsonhoya

Excel Application Assignment

Februrary 13, 2019

January February
Food 175 175
Cell Phone 45 45
Emtertainment 25 20
Car Insurance 125 125
Car Payment 291 291
Miscellaneous 50 50

Total(monthly) =SUM(B8:B13) =SUM(C8:C13)

Avergae Monthly Cost =AVERAGE(B8:B13) =AVERAGE(C8:C13)

100%

90%

80%

70%
ount Spent

60%

50%
Amount Sp
50%

40%

30%

20%

10%

0%
 2018 Personal Bud
March April May June
175 175 175 175
45 45 45 45
20 20 20 75
125 125 125 127
291 291 291 291
45 40 50 44

=SUM(D8:D13) =SUM(E8:E13) =SUM(F8:F13) =SUM(G8:G13)

=AVERAGE(D8:D13) =AVERAGE(E8:E13) =AVERAGE(F8:F13) =AVERAGE(G8:G13)

2018 Average Mont

100%
118.50 117.67 116.83 116.00 117.67

90%

80%

70% 711 706 701 696 706

ount Spent

60%

50%
Amount Sp
50%

50 50 45 40 50

40%

291 291 291 291 291

30%

125 125 125 125 125

20%

25 20 20 20 20
45 45 45 45 45

10%
175 175 175 175 175

0%
January February March April May

Food Cell Phone Emtertainment

 Personal Budget
July August September October
175 175 175 175
45 45 45 45
50 50 50 35
127 127 127 127
291 291 291 291
50 50 50 45

=SUM(H8:H13) =SUM(I8:I13) =SUM(J8:J13) =SUM(K8:K13)

=AVERAGE(H8:H13) =AVERAGE(I8:I13) =AVERAGE(J8:J13) =AVERAGE(K8:K13)

8 Average Monthly Personal Budget

126.17 123.00 123.00 123.00 119.67

757 738 738 738 718

 44 50 50 50 45

291 291 291 291 291

127
127 127 127 127

75 50 50 50 35
45 45 45 45 45

175 175 175 175 175

June July August September October

Months
Car Insurance Car Payment Miscellaneous Total(monthly) Avergae Monthly Cost
 November December Maximum Spent (yearly)
175 175 =MAX(B8:M8)
45 45 =MAX(B9:M9)
20 25 =MAX(B10:M10)
127 128 =MAX(B11:M11)
291 291 =MAX(B12:M12)
50 45 =MAX(B13:M13)

=SUM(L8:L13) =SUM(M8:M13) =MAX(B15:M15)

=AVERAGE(L8:L13) =AVERAGE(M8:M13) =MAX(B17:M17)

get
118.00 118.17 126.17 116

708 709 757 696

 50 45 50 40

291 291 291

291

128
127 128 125

20 25 75 20
45 45 45
45

175 175 175 175

November December Maximum Spent Minimum Spent

(yearly) (yearly)

Avergae Monthly Cost

 Minimum Spent (yearly)
=MIN(B8:N8)
=MIN(B9:N9)
=MIN(B10:N10)
=MIN(B11:N11)
=MIN(B12:N12)
=MIN(B13:N13)

=MIN(B15:N15)

=MIN(B17:N17)