2016.

20172018

1 2012 12500 4.95 4.95%

2 2013 13500
3 2014 14200
4 2015 15200
5 2016 19200
6 2017 16300
7 2018 16700
8 2019 17400 17526.06
9 2020 16800
10 2021 16967

k nr de ani pentru care facem previziunea

anul y t t2 t3 t4 t-y
2009 100 1 1 1
2010 105 2 4 8
2011 116 3 9 27
2012 135 4 16
2013 160 5 25
2014 172 6 36
2015 185 7 49
2016 183 8 64
2017 178 9 81
2018 172 10 100 1000

MODEL DE CALCUL PE TRIMESTRU/ SEZONIER

2015 500 100 25 350

2016 550 125 15 400
2017 625 95 30 325
2018 550 130 20 450
556.25 112.5 22.5 381.25 268.125
2.074592 0.41958 0.083916 1.421911
2019 829.8368 167.8322 33.56643 568.7646 400