Data Perusahaan

Sepeda Inversion Table Sepeda Inversion Table

87193 97576 92969 96807
90440 94865 94918 99324
87616 89841 96308 106174
90257 95217 97035 100251
89803 94892 94786 105016
89590 92464 96771 99203
91144 96720 95848 101202
92842 92920 98812 102202
91095 93283 96431 106265
91448 99283 96103 105046
93870 94773 97474 106538
92456 101108 95208 103819
91026 107552 96790 105295
93495 102531 96344 103986
94378 104315 96613 105954
92655 101320 101189 107292
93547 106317 100163 98839
93880 97663 101083 106171
 Data Pesaing
Sepeda Inversion Table Sepeda Inversion Table
67400 75810 73435 81695
68443 74569 74278 82361
69919 76990 75138 84279
68302 76168 75498 81590
70327 78667 76526 84627
69236 75886 76225 83126
69682 76789 77163 84794
70989 78430 75892 82818
69665 79171 74746 83363
70260 79531 74833 85778
72361 78257 75963 84070
71835 79904 78374 85440
71753 78484 77159 85465
70585 79987 77985 83952
72292 79462 77123 84841
72033 82369 79136 86920
72271 80831 78791 87343
71919 81999 79879 88479
 Data Asli 52390
Data Perusahaan Data Pesaing
Sepeda Inversion Table Sepeda Inversion Table
87193 97576 67400 75810
90440 94865 68443 74569
87616 89841 69919 76990
90257 91217 68302 76168
89803 94892 70327 78667
89590 92464 69236 75886
91144 96720 69682 76789
92842 92920 70989 78430
91095 93621 69665 79171
91448 99283 70260 79531
93870 95773 72361 78257
92456 98690 71835 79904
91026 97886 71753 78484
93495 94112 70585 79987
94378 93545 72292 79462
92655 92876 72033 82369
93547 94589 72271 80831
93880 95663 71919 81999
92969 96807 73435 81695
94918 99324 74278 82361
96308 97654 75138 84279
97035 95895 75498 81590
94786 94567 76526 84627
96771 93214 76225 83126
95848 92349 77163 84794
98812 92783 75892 82818
96431 94799 74746 83363
96103 94481 74833 85778
93974 95541 75963 84070
95208 97894 71374 85440
96990 98129 72159 86465
98544 101267 72985 86952
99613 101984 74123 89841
101189 102567 75136 90920
103063 105871 78791 91343
109083 106171 79879 92479
Data +(NPM [49] 1034)
Data Perusahaan Data Pesaing Perusahaan
Sepeda Inversion Table Sepeda Inversion Table Harga Sepeda Rp 250,000
139583 149966 67400 75810 Harga Produk Bebas Rp 2,200,000
142830 147255 68443 74569 Pesaing
140006 142231 69919 76990 Harga Sepeda Rp 250,000
142647 143607 68302 76168 Harga Produk Bebas Rp 2,200,000
142193 147282 70327 78667
141980 144854 69236 75886 1034
143534 149110 69682 76789
145232 145310 70989 78430
143485 146011 69665 79171
143838 151673 70260 79531
146260 148163 72361 78257
144846 151080 71835 79904
143416 150276 71753 78484
145885 146502 70585 79987
146768 145935 72292 79462
145045 145266 72033 82369
145937 146979 72271 80831
146270 148053 71919 81999
145359 149197 73435 81695
147308 151714 74278 82361
148698 150044 75138 84279
149425 148285 75498 81590
147176 146957 76526 84627
149161 145604 76225 83126
148238 144739 77163 84794
151202 145173 75892 82818
148821 147189 74746 83363
148493 146871 74833 85778
146364 147931 75963 84070
147598 150284 71374 85440
149380 150519 72159 86465
150934 153657 72985 86952
152003 154374 74123 89841
153579 154957 75136 90920
155453 158261 78791 91343
 161473 158561 79879 92479

16222951
 Agregasi
Data Perusahaan
Periode Sepeda Produk Bebas
1 Rp 34,895,750,000 Rp 329,925,200,000
2 Rp 35,707,500,000 Rp 323,961,000,000
3 Rp 35,001,500,000 Rp 312,908,200,000
4 Rp 35,661,750,000 Rp 315,935,400,000
5 Rp 35,548,250,000 Rp 324,020,400,000
6 Rp 35,495,000,000 Rp 318,678,800,000
7 Rp 35,883,500,000 Rp 328,042,000,000
8 Rp 36,308,000,000 Rp 319,682,000,000
9 Rp 35,871,250,000 Rp 321,224,200,000
10 Rp 35,959,500,000 Rp 333,680,600,000
11 Rp 36,565,000,000 Rp 325,958,600,000
12 Rp 36,211,500,000 Rp 332,376,000,000
13 Rp 35,854,000,000 Rp 330,607,200,000
14 Rp 36,471,250,000 Rp 322,304,400,000
15 Rp 36,692,000,000 Rp 321,057,000,000
16 Rp 36,261,250,000 Rp 319,585,200,000
17 Rp 36,484,250,000 Rp 323,353,800,000
18 Rp 36,567,500,000 Rp 325,716,600,000
19 Rp 36,339,750,000 Rp 328,233,400,000
20 Rp 36,827,000,000 Rp 333,770,800,000
21 Rp 37,174,500,000 Rp 330,096,800,000
22 Rp 37,356,250,000 Rp 326,227,000,000
23 Rp 36,794,000,000 Rp 323,305,400,000
24 Rp 37,290,250,000 Rp 320,328,800,000
25 Rp 37,059,500,000 Rp 318,425,800,000
26 Rp 37,800,500,000 Rp 319,380,600,000
27 Rp 37,205,250,000 Rp 323,815,800,000
28 Rp 37,123,250,000 Rp 323,116,200,000
29 Rp 36,591,000,000 Rp 325,448,200,000
30 Rp 36,899,500,000 Rp 330,624,800,000
31 Rp 37,345,000,000 Rp 331,141,800,000
32 Rp 37,733,500,000 Rp 338,045,400,000
33 Rp 38,000,750,000 Rp 339,622,800,000
34 Rp 38,394,750,000 Rp 340,905,400,000
35 Rp 38,863,250,000 Rp 348,174,200,000
 36 Rp 40,368,250,000 Rp 348,834,200,000
Total Rp 1,322,605,000,000 Rp 11,778,514,000,000
Proporsi 0.10 0.90
 Agregasi
Data Pesaing
Total Periode Sepeda Produk Bebas
Rp 364,820,950,000 1 Rp 16,850,000,000 Rp 166,782,000,000
Rp 359,668,500,000 2 Rp 17,110,750,000 Rp 164,051,800,000
Rp 347,909,700,000 3 Rp 17,479,750,000 Rp 169,378,000,000
Rp 351,597,150,000 4 Rp 17,075,500,000 Rp 167,569,600,000
Rp 359,568,650,000 5 Rp 17,581,750,000 Rp 173,067,400,000
Rp 354,173,800,000 6 Rp 17,309,000,000 Rp 166,949,200,000
Rp 363,925,500,000 7 Rp 17,420,500,000 Rp 168,935,800,000
Rp 355,990,000,000 8 Rp 17,747,250,000 Rp 172,546,000,000
Rp 357,095,450,000 9 Rp 17,416,250,000 Rp 174,176,200,000
Rp 369,640,100,000 10 Rp 17,565,000,000 Rp 174,968,200,000
Rp 362,523,600,000 11 Rp 18,090,250,000 Rp 172,165,400,000
Rp 368,587,500,000 12 Rp 17,958,750,000 Rp 175,788,800,000
Rp 366,461,200,000 13 Rp 17,938,250,000 Rp 172,664,800,000
Rp 358,775,650,000 14 Rp 17,646,250,000 Rp 175,971,400,000
Rp 357,749,000,000 15 Rp 18,073,000,000 Rp 174,816,400,000
Rp 355,846,450,000 16 Rp 18,008,250,000 Rp 181,211,800,000
Rp 359,838,050,000 17 Rp 18,067,750,000 Rp 177,828,200,000
Rp 362,284,100,000 18 Rp 17,979,750,000 Rp 180,397,800,000
Rp 364,573,150,000 19 Rp 18,358,750,000 Rp 179,729,000,000
Rp 370,597,800,000 20 Rp 18,569,500,000 Rp 181,194,200,000
Rp 367,271,300,000 21 Rp 18,784,500,000 Rp 185,413,800,000
Rp 363,583,250,000 22 Rp 18,874,500,000 Rp 179,498,000,000
Rp 360,099,400,000 23 Rp 19,131,500,000 Rp 186,179,400,000
Rp 357,619,050,000 24 Rp 19,056,250,000 Rp 182,877,200,000
Rp 355,485,300,000 25 Rp 19,290,750,000 Rp 186,546,800,000
Rp 357,181,100,000 26 Rp 18,973,000,000 Rp 182,199,600,000
Rp 361,021,050,000 27 Rp 18,686,500,000 Rp 183,398,600,000
Rp 360,239,450,000 28 Rp 18,708,250,000 Rp 188,711,600,000
Rp 362,039,200,000 29 Rp 18,990,750,000 Rp 184,954,000,000
Rp 367,524,300,000 30 Rp 17,843,500,000 Rp 187,968,000,000
Rp 368,486,800,000 31 Rp 18,039,750,000 Rp 190,223,000,000
Rp 375,778,900,000 32 Rp 18,246,250,000 Rp 191,294,400,000
Rp 377,623,550,000 33 Rp 18,530,750,000 Rp 197,650,200,000
Rp 379,300,150,000 34 Rp 18,784,000,000 Rp 200,024,000,000
Rp 387,037,450,000 35 Rp 19,697,750,000 Rp 200,954,600,000
Rp 389,202,450,000 36 Rp 19,969,750,000 Rp 203,453,800,000
Rp 13,101,119,000,000 Total Rp 655,854,000,000 Rp 6,501,539,000,000
Proporsi 0.09 0.91
 Perusahaan (Proporsi)
Total Harga Sepeda 0.10
Rp 183,632,000,000 Harga Intersion Table 0.90 Periode
Rp 181,162,550,000 Pesaing (Proporsi) 1
Rp 186,857,750,000 Harga Sepeda 0.09 2
Rp 184,645,100,000 Harga Intersion Table 0.91 3
Rp 190,649,150,000 4
Rp 184,258,200,000 5
Rp 186,356,300,000 6
Rp 190,293,250,000 7
Rp 191,592,450,000 8
Rp 192,533,200,000 9
Rp 190,255,650,000 10
Rp 193,747,550,000 11
Rp 190,603,050,000 12
Rp 193,617,650,000 13
Rp 192,889,400,000 14
Rp 199,220,050,000 15
Rp 195,895,950,000 16
Rp 198,377,550,000 17
Rp 198,087,750,000 18
Rp 199,763,700,000 19
Rp 204,198,300,000 20
Rp 198,372,500,000 21
Rp 205,310,900,000 22
Rp 201,933,450,000 23
Rp 205,837,550,000 24
Rp 201,172,600,000 25
Rp 202,085,100,000 26
Rp 207,419,850,000 27
Rp 203,944,750,000 28
Rp 205,811,500,000 29
Rp 208,262,750,000 30
Rp 209,540,650,000 31
Rp 216,180,950,000 32
Rp 218,808,000,000 33
Rp 220,652,350,000 34
Rp 223,423,550,000 35
Rp 7,157,393,000,000 36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
 Perusahaan
Sepeda Inversion Table
Demand Disagregasi Unit Periode
Rp392,828,094,445 Rp39,657,406,506 158630 1
Rp396,652,133,334 Rp40,043,456,961 160174 2
Rp400,476,172,223 Rp40,429,507,416 161719 3
Rp404,300,211,112 Rp40,815,557,871 163263 4
Rp408,124,250,000 Rp41,201,608,327 164807 5
Rp411,948,288,889 Rp41,587,658,782 166351 6
Rp415,772,327,778 Rp41,973,709,237 167895 7
Rp419,596,366,667 Rp42,359,759,692 169440 8
Rp423,420,405,556 Rp42,745,810,148 170984 9
Rp427,244,444,445 Rp43,131,860,603 172528 10
Rp431,068,483,334 Rp43,517,911,058 174072 11
Rp434,892,522,223 Rp43,903,961,514 175616 12
Rp438,716,561,112 Rp44,290,011,969 177161 13
Rp442,540,600,000 Rp44,676,062,424 178705 14
Rp446,364,638,889 Rp45,062,112,879 180249 15
Rp450,188,677,778 Rp45,448,163,335 181793 16
Rp454,012,716,667 Rp45,834,213,790 183337 17
Rp457,836,755,556 Rp46,220,264,245 184882 18
Rp461,660,794,445 Rp46,606,314,701 186426 19
Rp465,484,833,334 Rp46,992,365,156 187970 20
Rp469,308,872,223 Rp47,378,415,611 189514 21
Rp473,132,911,112 Rp47,764,466,066 191058 22
Rp476,956,950,001 Rp48,150,516,522 192603 23
Rp480,780,988,889 Rp48,536,566,977 194147 24
Rp484,605,027,778 Rp48,922,617,432 195691 25
Rp488,429,066,667 Rp49,308,667,888 197235 26
Rp492,253,105,556 Rp49,694,718,343 198779 27
Rp496,077,144,445 Rp50,080,768,798 200324 28
Rp499,901,183,334 Rp50,466,819,253 201868 29
Rp503,725,222,223 Rp50,852,869,709 203412 30
Rp507,549,261,112 Rp51,238,920,164 204956 31
Rp511,373,300,001 Rp51,624,970,619 206500 32
Rp515,197,338,889 Rp52,011,021,074 208045 33
Rp519,021,377,778 Rp52,397,071,530 209589 34
Rp522,845,416,667 Rp52,783,121,985 211133 35
Rp526,669,455,556 Rp53,169,172,440 212677 36
Rp530,493,494,445 Rp53,555,222,896 214221 37
Rp534,317,533,334 Rp53,941,273,351 215766 38
Rp538,141,572,223 Rp54,327,323,806 217310 39
Rp541,965,611,112 Rp54,713,374,261 218854 40
Rp545,789,650,001 Rp55,099,424,717 220398 41
Rp549,613,688,889 Rp55,485,475,172 221942 42
Rp553,437,727,778 Rp55,871,525,627 223487 43
Rp557,261,766,667 Rp56,257,576,083 225031 44
Rp561,085,805,556 Rp56,643,626,538 226575 45
Rp564,909,844,445 Rp57,029,676,993 228119 46
Rp568,733,883,334 Rp57,415,727,448 229663 47
Rp572,557,922,223 Rp57,801,777,904 231208 48
Rp576,381,961,112 Rp58,187,828,359 232752 49
Rp580,206,000,001 Rp58,573,878,814 234296 50
Rp584,030,038,889 Rp58,959,929,270 235840 51
Rp587,854,077,778 Rp59,345,979,725 237384 52
Rp591,678,116,667 Rp59,732,030,180 238929 53
Rp595,502,155,556 Rp60,118,080,635 240473 54
Rp599,326,194,445 Rp60,504,131,091 242017 55
Rp603,150,233,334 Rp60,890,181,546 243561 56
Rp606,974,272,223 Rp61,276,232,001 245105 57
Rp610,798,311,112 Rp61,662,282,457 246650 58
Rp614,622,350,001 Rp62,048,332,912 248194 59
Rp618,446,388,889 Rp62,434,383,367 249738 60
 Disagregasi
ahaan
Inversion Table Sepeda
Demand Disagregasi Unit Periode Demand
Rp392,828,094,445 Rp353,170,687,940 160533 1 Rp216,753,823,651
Rp396,652,133,334 Rp356,608,676,374 162095 2 Rp217,723,410,215
Rp400,476,172,223 Rp360,046,664,808 163658 3 Rp218,692,996,779
Rp404,300,211,112 Rp363,484,653,242 165221 4 Rp219,662,583,342
Rp408,124,250,000 Rp366,922,641,674 166784 5 Rp220,632,169,906
Rp411,948,288,889 Rp370,360,630,108 168346 6 Rp221,601,756,470
Rp415,772,327,778 Rp373,798,618,542 169909 7 Rp222,571,343,034
Rp419,596,366,667 Rp377,236,606,976 171472 8 Rp223,540,929,597
Rp423,420,405,556 Rp380,674,595,409 173034 9 Rp224,510,516,161
Rp427,244,444,445 Rp384,112,583,843 174597 10 Rp225,480,102,725
Rp431,068,483,334 Rp387,550,572,277 176160 11 Rp226,449,689,288
Rp434,892,522,223 Rp390,988,560,710 177723 12 Rp227,419,275,852
Rp438,716,561,112 Rp394,426,549,144 179285 13 Rp228,388,862,416
Rp442,540,600,000 Rp397,864,537,577 180848 14 Rp229,358,448,979
Rp446,364,638,889 Rp401,302,526,011 182411 15 Rp230,328,035,543
Rp450,188,677,778 Rp404,740,514,444 183973 16 Rp231,297,622,107
Rp454,012,716,667 Rp408,178,502,878 185536 17 Rp232,267,208,671
Rp457,836,755,556 Rp411,616,491,312 187099 18 Rp233,236,795,234
Rp461,660,794,445 Rp415,054,479,745 188662 19 Rp234,206,381,798
Rp465,484,833,334 Rp418,492,468,179 190224 20 Rp235,175,968,362
Rp469,308,872,223 Rp421,930,456,613 191787 21 Rp236,145,554,925
Rp473,132,911,112 Rp425,368,445,047 193350 22 Rp237,115,141,489
Rp476,956,950,001 Rp428,806,433,480 194913 23 Rp238,084,728,053
Rp480,780,988,889 Rp432,244,421,913 196475 24 Rp239,054,314,617
Rp484,605,027,778 Rp435,682,410,347 198038 25 Rp240,023,901,180
Rp488,429,066,667 Rp439,120,398,780 199601 26 Rp240,993,487,744
Rp492,253,105,556 Rp442,558,387,214 201163 27 Rp241,963,074,308
Rp496,077,144,445 Rp445,996,375,648 202726 28 Rp242,932,660,871
Rp499,901,183,334 Rp449,434,364,082 204289 29 Rp243,902,247,435
Rp503,725,222,223 Rp452,872,352,515 205852 30 Rp244,871,833,999
Rp507,549,261,112 Rp456,310,340,949 207414 31 Rp245,841,420,562
Rp511,373,300,001 Rp459,748,329,383 208977 32 Rp246,811,007,126
Rp515,197,338,889 Rp463,186,317,816 210540 33 Rp247,780,593,690
Rp519,021,377,778 Rp466,624,306,249 212102 34 Rp248,750,180,254
Rp522,845,416,667 Rp470,062,294,683 213665 35 Rp249,719,766,817
Rp526,669,455,556 Rp473,500,283,117 215228 36 Rp250,689,353,381
Rp530,493,494,445 Rp476,938,271,550 216791 37 Rp251,658,939,945
Rp534,317,533,334 Rp480,376,259,984 218353 38 Rp252,628,526,508
Rp538,141,572,223 Rp483,814,248,418 219916 39 Rp253,598,113,072
Rp541,965,611,112 Rp487,252,236,852 221479 40 Rp254,567,699,636
Rp545,789,650,001 Rp490,690,225,285 223042 41 Rp255,537,286,200
Rp549,613,688,889 Rp494,128,213,718 224604 42 Rp256,506,872,763
Rp553,437,727,778 Rp497,566,202,152 226167 43 Rp257,476,459,327
Rp557,261,766,667 Rp501,004,190,585 227730 44 Rp258,446,045,891
Rp561,085,805,556 Rp504,442,179,019 229292 45 Rp259,415,632,454
Rp564,909,844,445 Rp507,880,167,453 230855 46 Rp260,385,219,018
Rp568,733,883,334 Rp511,318,155,887 232418 47 Rp261,354,805,582
Rp572,557,922,223 Rp514,756,144,320 233981 48 Rp262,324,392,146
Rp576,381,961,112 Rp518,194,132,754 235543 49 Rp263,293,978,709
Rp580,206,000,001 Rp521,632,121,188 237106 50 Rp264,263,565,273
Rp584,030,038,889 Rp525,070,109,620 238669 51 Rp265,233,151,837
Rp587,854,077,778 Rp528,508,098,054 240231 52 Rp266,202,738,400
Rp591,678,116,667 Rp531,946,086,488 241794 53 Rp267,172,324,964
Rp595,502,155,556 Rp535,384,074,922 243357 54 Rp268,141,911,528
Rp599,326,194,445 Rp538,822,063,355 244920 55 Rp269,111,498,091
Rp603,150,233,334 Rp542,260,051,789 246482 56 Rp270,081,084,655
Rp606,974,272,223 Rp545,698,040,223 248045 57 Rp271,050,671,219
Rp610,798,311,112 Rp549,136,028,656 249608 58 Rp272,020,257,783
Rp614,622,350,001 Rp552,574,017,090 251171 59 Rp272,989,844,346
Rp618,446,388,889 Rp556,012,005,523 252733 60 Rp273,959,430,910
 Pesaing
Sepeda Inversion Table
Disagregasi Unit Periode Demand Disagregasi Unit
Rp19,861,821,512 79448 1 Rp216,753,823,651 Rp196,892,002,140 89497
Rp19,950,667,720 79803 2 Rp217,723,410,215 Rp197,772,742,496 89897
Rp20,039,513,928 80159 3 Rp218,692,996,779 Rp198,653,482,852 90298
Rp20,128,360,136 80514 4 Rp219,662,583,342 Rp199,534,223,207 90698
Rp20,217,206,344 80869 5 Rp220,632,169,906 Rp200,414,963,563 91098
Rp20,306,052,552 81225 6 Rp221,601,756,470 Rp201,295,703,919 91499
Rp20,394,898,760 81580 7 Rp222,571,343,034 Rp202,176,444,275 91899
Rp20,483,744,967 81935 8 Rp223,540,929,597 Rp203,057,184,631 92299
Rp20,572,591,175 82291 9 Rp224,510,516,161 Rp203,937,924,987 92700
Rp20,661,437,383 82646 10 Rp225,480,102,725 Rp204,818,665,343 93100
Rp20,750,283,591 83002 11 Rp226,449,689,288 Rp205,699,405,698 93500
Rp20,839,129,799 83357 12 Rp227,419,275,852 Rp206,580,146,054 93901
Rp20,927,976,007 83712 13 Rp228,388,862,416 Rp207,460,886,410 94301
Rp21,016,822,214 84068 14 Rp229,358,448,979 Rp208,341,626,766 94701
Rp21,105,668,422 84423 15 Rp230,328,035,543 Rp209,222,367,122 95102
Rp21,194,514,630 84779 16 Rp231,297,622,107 Rp210,103,107,478 95502
Rp21,283,360,838 85134 17 Rp232,267,208,671 Rp210,983,847,834 95902
Rp21,372,207,046 85489 18 Rp233,236,795,234 Rp211,864,588,189 96303
Rp21,461,053,254 85845 19 Rp234,206,381,798 Rp212,745,328,545 96703
Rp21,549,899,462 86200 20 Rp235,175,968,362 Rp213,626,068,901 97103
Rp21,638,745,669 86555 21 Rp236,145,554,925 Rp214,506,809,257 97504
Rp21,727,591,877 86911 22 Rp237,115,141,489 Rp215,387,549,613 97904
Rp21,816,438,085 87266 23 Rp238,084,728,053 Rp216,268,289,969 98304
Rp21,905,284,293 87622 24 Rp239,054,314,617 Rp217,149,030,325 98705
Rp21,994,130,501 87977 25 Rp240,023,901,180 Rp218,029,770,680 99105
Rp22,082,976,709 88332 26 Rp240,993,487,744 Rp218,910,511,036 99505
Rp22,171,822,917 88688 27 Rp241,963,074,308 Rp219,791,251,392 99906
Rp22,260,669,124 89043 28 Rp242,932,660,871 Rp220,671,991,748 100306
Rp22,349,515,332 89399 29 Rp243,902,247,435 Rp221,552,732,104 100706
Rp22,438,361,540 89754 30 Rp244,871,833,999 Rp222,433,472,460 101107
Rp22,527,207,748 90109 31 Rp245,841,420,562 Rp223,314,212,815 101507
Rp22,616,053,956 90465 32 Rp246,811,007,126 Rp224,194,953,171 101907
Rp22,704,900,164 90820 33 Rp247,780,593,690 Rp225,075,693,527 102308
Rp22,793,746,372 91175 34 Rp248,750,180,254 Rp225,956,433,883 102708
Rp22,882,592,579 91531 35 Rp249,719,766,817 Rp226,837,174,239 103108
Rp22,971,438,787 91886 36 Rp250,689,353,381 Rp227,717,914,595 103509
Rp23,060,284,995 92242 37 Rp251,658,939,945 Rp228,598,654,951 103909
Rp23,149,131,203 92597 38 Rp252,628,526,508 Rp229,479,395,306 104309
Rp23,237,977,411 92952 39 Rp253,598,113,072 Rp230,360,135,662 104710
Rp23,326,823,619 93308 40 Rp254,567,699,636 Rp231,240,876,018 105110
Rp23,415,669,827 93663 41 Rp255,537,286,200 Rp232,121,616,374 105510
Rp23,504,516,034 94019 42 Rp256,506,872,763 Rp233,002,356,730 105911
Rp23,593,362,242 94374 43 Rp257,476,459,327 Rp233,883,097,086 106311
Rp23,682,208,450 94729 44 Rp258,446,045,891 Rp234,763,837,442 106711
Rp23,771,054,658 95085 45 Rp259,415,632,454 Rp235,644,577,797 107112
Rp23,859,900,866 95440 46 Rp260,385,219,018 Rp236,525,318,153 107512
Rp23,948,747,074 95795 47 Rp261,354,805,582 Rp237,406,058,509 107912
Rp24,037,593,282 96151 48 Rp262,324,392,146 Rp238,286,798,865 108313
Rp24,126,439,489 96506 49 Rp263,293,978,709 Rp239,167,539,221 108713
Rp24,215,285,697 96862 50 Rp264,263,565,273 Rp240,048,279,577 109113
Rp24,304,131,905 97217 51 Rp265,233,151,837 Rp240,929,019,933 109514
Rp24,392,978,113 97572 52 Rp266,202,738,400 Rp241,809,760,288 109914
Rp24,481,824,321 97928 53 Rp267,172,324,964 Rp242,690,500,644 110314
Rp24,570,670,529 98283 54 Rp268,141,911,528 Rp243,571,241,000 110715
Rp24,659,516,736 98639 55 Rp269,111,498,091 Rp244,451,981,356 111115
Rp24,748,362,944 98994 56 Rp270,081,084,655 Rp245,332,721,712 111515
Rp24,837,209,152 99349 57 Rp271,050,671,219 Rp246,213,462,068 111916
Rp24,926,055,360 99705 58 Rp272,020,257,783 Rp247,094,202,424 112316
Rp25,014,901,568 100060 59 Rp272,989,844,346 Rp247,974,942,779 112716
Rp25,103,747,776 100415 60 Rp273,959,430,910 Rp248,855,683,135 113117
 Market Share 20% KPT
Jam Kerja/Hari 8 jam/hari Tahun Demand Perusahaan
Hari Kerja/Tahun 260 hari/tahun 2020 2005479
2021 2227845
Waktu Kerja 2080 jam 2022 2450209
2023 2672574
2024 2894939
KPT Inve
Tahun Demand Perusahaan
2020 2029532
2021 2254563
2022 2479595
2023 2704628
2024 2929659
 KPT Sepeda
Demand Pesaing Market Potential Kapasitas Produksi KPT
976829 1028650 205730 99
1028004 1199841 239969 116
1079179 1371030 274206 132
1130355 1542219 308444 149
1181530 1713409 342682 165
KPT Inversion Table
Demand Pesaing Market Potential Kapasitas Produksi KPT
1100386 929146 185830 90
1158034 1096529 219306 106
1215682 1263913 252783 122
1273330 1431298 286260 138
1330978 1598681 319737 154
 Sepeda Perusahaan
Periode (t) Demand (d) 66000 Periode Demand
1 153193 87193 1 Rp 364,820,950,000
2 156440 90440 2 Rp 359,668,500,000
3 153616 87616 3 Rp 347,909,700,000
4 156257 90257 4 Rp 351,597,150,000
5 155803 89803 5 Rp 359,568,650,000
6 155590 89590 6 Rp 354,173,800,000
7 157144 91144 7 Rp 363,925,500,000
8 158842 92842 8 Rp 355,990,000,000
9 157095 91095 9 Rp 357,095,450,000
10 157448 91448 10 Rp 369,640,100,000
11 159870 93870 11 Rp 362,523,600,000
12 158456 92456 12 Rp 368,587,500,000
13 157026 91026 13 Rp 366,461,200,000
14 159495 93495 14 Rp 358,775,650,000
15 160378 94378 15 Rp 357,749,000,000
16 158655 92655 16 Rp 355,846,450,000
17 159547 93547 17 Rp 359,838,050,000
18 159880 93880 18 Rp 362,284,100,000
19 158969 92969 19 Rp 364,573,150,000
20 160918 94918 20 Rp 370,597,800,000
21 162308 96308 21 Rp 367,271,300,000
22 163035 97035 22 Rp 363,583,250,000
23 160786 94786 23 Rp 360,099,400,000
24 162771 96771 24 Rp 357,619,050,000
25 161848 95848 25 Rp 355,485,300,000
26 164812 98812 26 Rp 357,181,100,000
27 162431 96431 27 Rp 361,021,050,000
28 162103 96103 28 Rp 360,239,450,000
29 163474 97474 29 Rp 362,039,200,000
30 161208 95208 30 Rp 367,524,300,000
31 162790 96790 31 Rp 368,486,800,000
32 162344 96344 32 Rp 375,778,900,000
33 162613 96613 33 Rp 377,623,550,000
34 167189 101189 34 Rp 379,300,150,000
35 166163 100163 35 Rp 387,037,450,000
36 167083 101083 36 Rp 389,202,450,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
 S't S''t at bt m

Rp357,466,383,333
Rp353,058,450,000
Rp353,025,166,667 Rp354,516,666,667 Rp351,533,666,667 -Rp1,491,500,000
Rp355,113,200,000 Rp353,732,272,222 Rp356,494,127,778 Rp1,380,927,778 1
Rp359,222,650,000 Rp355,787,005,556 Rp362,658,294,444 Rp3,435,644,444 1
Rp358,029,766,667 Rp357,455,205,556 Rp358,604,327,778 Rp574,561,111 1
Rp359,003,650,000 Rp358,752,022,222 Rp359,255,277,778 Rp251,627,778 1
Rp360,908,516,667 Rp359,313,977,778 Rp362,503,055,556 Rp1,594,538,889 1
Rp363,086,383,333 Rp360,999,516,667 Rp365,173,250,000 Rp2,086,866,667 1
Rp366,917,066,667 Rp363,637,322,222 Rp370,196,811,111 Rp3,279,744,444 1
Rp365,857,433,333 Rp365,286,961,111 Rp366,427,905,556 Rp570,472,222 1
Rp364,608,116,667 Rp365,794,205,556 Rp363,422,027,778 -Rp1,186,088,889 1
Rp360,995,283,333 Rp363,820,277,778 Rp358,170,288,889 -Rp2,824,994,444 1
Rp357,457,033,333 Rp361,020,144,444 Rp353,893,922,222 -Rp3,563,111,111 1
Rp357,811,166,667 Rp358,754,494,444 Rp356,867,838,889 -Rp943,327,778 1
Rp359,322,866,667 Rp358,197,022,222 Rp360,448,711,111 Rp1,125,844,444 1
Rp362,231,766,667 Rp359,788,600,000 Rp364,674,933,333 Rp2,443,166,667 1
Rp365,818,350,000 Rp362,457,661,111 Rp369,179,038,889 Rp3,360,688,889 1
Rp367,480,750,000 Rp365,176,955,556 Rp369,784,544,444 Rp2,303,794,444 1
Rp367,150,783,333 Rp366,816,627,778 Rp367,484,938,889 Rp334,155,556 1
Rp363,651,316,667 Rp366,094,283,333 Rp361,208,350,000 -Rp2,442,966,667 1
Rp360,433,900,000 Rp363,745,333,333 Rp357,122,466,667 -Rp3,311,433,333 1
Rp357,734,583,333 Rp360,606,600,000 Rp354,862,566,667 -Rp2,872,016,667 1
Rp356,761,816,667 Rp358,310,100,000 Rp355,213,533,333 -Rp1,548,283,333 1
Rp357,895,816,667 Rp357,464,072,222 Rp358,327,561,111 Rp431,744,444 1
Rp359,480,533,333 Rp358,046,055,556 Rp360,915,011,111 Rp1,434,477,778 1
Rp361,099,900,000 Rp359,492,083,333 Rp362,707,716,667 Rp1,607,816,667 1
Rp363,267,650,000 Rp361,282,694,444 Rp365,252,605,556 Rp1,984,955,556 1
Rp366,016,766,667 Rp363,461,438,889 Rp368,572,094,444 Rp2,555,327,778 1
Rp370,596,666,667 Rp366,627,027,778 Rp374,566,305,556 Rp3,969,638,889 1
Rp373,963,083,333 Rp370,192,172,222 Rp377,733,994,444 Rp3,770,911,111 1
Rp377,567,533,333 Rp374,042,427,778 Rp381,092,638,889 Rp3,525,105,556 1
Rp381,320,383,333 Rp377,617,000,000 Rp385,023,766,667 Rp3,703,383,333 1
Rp385,180,016,667 Rp381,355,977,778 Rp389,004,055,556 Rp3,824,038,889 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
 39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total
 DMA
Peramalan et |et|

Rp350,042,166,667 Rp4,131,633,333 Rp4,131,633,333

Rp357,875,055,556 Rp6,050,444,444 Rp6,050,444,444
Rp366,093,938,889 -Rp10,103,938,889 Rp10,103,938,889
Rp359,178,888,889 -Rp2,083,438,889 Rp2,083,438,889
Rp359,506,905,556 Rp10,133,194,444 Rp10,133,194,444
Rp364,097,594,445 -Rp1,573,994,445 Rp1,573,994,445
Rp367,260,116,667 Rp1,327,383,333 Rp1,327,383,333
Rp373,476,555,556 -Rp7,015,355,556 Rp7,015,355,556
Rp366,998,377,778 -Rp8,222,727,778 Rp8,222,727,778
Rp362,235,938,889 -Rp4,486,938,889 Rp4,486,938,889
Rp355,345,294,445 Rp501,155,555 Rp501,155,555
Rp350,330,811,112 Rp9,507,238,888 Rp9,507,238,888
Rp355,924,511,112 Rp6,359,588,888 Rp6,359,588,888
Rp361,574,555,556 Rp2,998,594,444 Rp2,998,594,444
Rp367,118,100,000 Rp3,479,700,000 Rp3,479,700,000
Rp372,539,727,778 -Rp5,268,427,778 Rp5,268,427,778
Rp372,088,338,889 -Rp8,505,088,889 Rp8,505,088,889
Rp367,819,094,445 -Rp7,719,694,445 Rp7,719,694,445
Rp358,765,383,334 -Rp1,146,333,334 Rp1,146,333,334
Rp353,811,033,334 Rp1,674,266,666 Rp1,674,266,666
Rp351,990,550,000 Rp5,190,550,000 Rp5,190,550,000
Rp353,665,250,000 Rp7,355,800,000 Rp7,355,800,000
Rp358,759,305,556 Rp1,480,144,444 Rp1,480,144,444
Rp362,349,488,889 -Rp310,288,889 Rp310,288,889
Rp364,315,533,334 Rp3,208,766,666 Rp3,208,766,666
Rp367,237,561,112 Rp1,249,238,888 Rp1,249,238,888
Rp371,127,422,223 Rp4,651,477,777 Rp4,651,477,777
Rp378,535,944,445 -Rp912,394,445 Rp912,394,445
Rp381,504,905,556 -Rp2,204,755,556 Rp2,204,755,556
Rp384,617,744,445 Rp2,419,705,555 Rp2,419,705,555
Rp388,727,150,000 Rp475,300,000 Rp475,300,000
Rp392,828,094,445
Rp396,652,133,334
Rp400,476,172,223
Rp404,300,211,112
Rp408,124,250,000
Rp411,948,288,889
Rp415,772,327,778
Rp419,596,366,667
Rp423,420,405,556
Rp427,244,444,445
Rp431,068,483,334
Rp434,892,522,223
Rp438,716,561,112
Rp442,540,600,000
Rp446,364,638,889
Rp450,188,677,778
Rp454,012,716,667
Rp457,836,755,556
Rp461,660,794,445
Rp465,484,833,334
Rp469,308,872,223
Rp473,132,911,112
Rp476,956,950,001
Rp480,780,988,889
Rp484,605,027,778
Rp488,429,066,667
Rp492,253,105,556
Rp496,077,144,445
Rp499,901,183,334
Rp503,725,222,223
Rp507,549,261,112
Rp511,373,300,001
Rp515,197,338,889
Rp519,021,377,778
Rp522,845,416,667
Rp526,669,455,556
Rp530,493,494,445
Rp534,317,533,334
Rp538,141,572,223
Rp541,965,611,112
Rp545,789,650,001
Rp549,613,688,889
Rp553,437,727,778
Rp557,261,766,667
Rp561,085,805,556
Rp564,909,844,445
Rp568,733,883,334
Rp572,557,922,223
Rp576,381,961,112
Rp580,206,000,001
Rp584,030,038,889
Rp587,854,077,778
Rp591,678,116,667
Rp595,502,155,556
Rp599,326,194,445
Rp603,150,233,334
Rp606,974,272,223
Rp610,798,311,112
Rp614,622,350,001
Rp618,446,388,889
Rp12,640,805,543 Rp131,747,561,107
 〖��〗 ^2 PE (%) |PE| Perhitungan Error
ME
MAE
SSE
MSE
SDE
Rp17,070,393,998,356,700,000 1.17 1.17 MPE
Rp36,607,877,969,930,500,000 1.66 1.66 MAPE
Rp102,089,581,072,647,000,000 -2.84 2.84
Rp4,340,717,604,197,550,000 -0.58 0.58
Rp102,681,629,639,912,000,000 2.74 2.74 n
Rp2,477,458,512,890,860,000 -0.43 0.43 N
Rp1,761,946,512,726,190,000 0.36 0.36
Rp49,215,213,577,100,100,000 -1.91 1.91
Rp67,613,252,111,092,800,000 -2.29 2.29
Rp20,132,620,593,620,600,000 -1.25 1.25
Rp251,156,890,307,358,000 0.14 0.14
Rp90,387,591,273,499,500,000 2.64 2.64
Rp40,444,370,824,373,100,000 1.76 1.76
Rp8,991,568,639,587,670,000 0.82 0.82
Rp12,108,312,090,000,000,000 0.94 0.94
Rp27,756,331,252,002,000,000 -1.43 1.43
Rp72,336,537,009,791,300,000 -2.34 2.34
Rp59,593,682,324,163,900,000 -2.14 2.14
Rp1,314,080,112,639,560,000 -0.32 0.32
Rp2,803,168,868,878,760,000 0.47 0.47
Rp26,941,809,302,500,000,000 1.45 1.45
Rp54,107,793,640,000,000,000 2.04 2.04
Rp2,190,827,575,104,070,000 0.41 0.41
Rp96,279,194,636,854,300 -0.09 0.09
Rp10,296,183,516,832,800,000 0.87 0.87
Rp1,560,597,799,291,480,000 0.34 0.34
Rp21,636,245,509,924,900,000 1.24 1.24
Rp832,463,623,266,858,000 -0.24 0.24
Rp4,860,947,061,712,870,000 -0.58 0.58
Rp5,854,974,972,897,860,000 0.63 0.63
Rp225,910,090,000,000,000 0.12 0.12
Rp848,581,523,163,885,000,000 3.34 36.26
 Perhitungan Error Periode Demand
Rp407,767,920.74 1 Rp364,820,950,000
Rp4,249,921,326 2 Rp359,668,500,000
Rp848,581,523,163,885,000,000 3 Rp347,909,700,000
Rp27,373,597,521,415,600,000 4 Rp351,597,150,000
Rp5,318,463,196.46 5 Rp359,568,650,000
Rp0.10 6 Rp354,173,800,000
Rp1.17 7 Rp363,925,500,000
8 Rp355,990,000,000
9 Rp357,095,450,000
31 10 Rp369,640,100,000
3 11 Rp362,523,600,000
12 Rp368,587,500,000
13 Rp366,461,200,000
14 Rp358,775,650,000
15 Rp357,749,000,000
16 Rp355,846,450,000
17 Rp359,838,050,000
18 Rp362,284,100,000
19 Rp364,573,150,000
20 Rp370,597,800,000
21 Rp367,271,300,000
22 Rp363,583,250,000
23 Rp360,099,400,000
24 Rp357,619,050,000
25 Rp355,485,300,000
26 Rp357,181,100,000
27 Rp361,021,050,000
28 Rp360,239,450,000
29 Rp362,039,200,000
30 Rp367,524,300,000
31 Rp368,486,800,000
32 Rp375,778,900,000
33 Rp377,623,550,000
34 Rp379,300,150,000
35 Rp387,037,450,000
36 Rp389,202,450,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
 α = 0,32
S't S''t at bt m
Rp364,820,950,000 Rp364,820,950,000
Rp363,172,166,000 Rp364,293,339,120 Rp362,050,992,880 -Rp527,610,880
Rp358,288,176,880 Rp362,371,687,203 Rp354,204,666,557 -Rp1,921,651,917 1
Rp356,147,048,278 Rp360,379,802,747 Rp351,914,293,810 -Rp1,991,884,456 1
Rp357,241,960,829 Rp359,375,693,334 Rp355,108,228,325 -Rp1,004,109,414 1
Rp356,260,149,364 Rp358,378,719,263 Rp354,141,579,465 -Rp996,974,070 1
Rp358,713,061,567 Rp358,485,708,801 Rp358,940,414,334 Rp106,989,537 1
Rp357,841,681,866 Rp358,279,620,181 Rp357,403,743,550 -Rp206,088,619 1
Rp357,602,887,669 Rp358,063,065,777 Rp357,142,709,560 -Rp216,554,404 1
Rp361,454,795,615 Rp359,148,419,325 Rp363,761,171,904 Rp1,085,353,548 1
Rp361,796,813,018 Rp359,995,905,307 Rp363,597,720,729 Rp847,485,982 1
Rp363,969,832,852 Rp361,267,562,122 Rp366,672,103,583 Rp1,271,656,814 1
Rp364,767,070,340 Rp362,387,404,751 Rp367,146,735,928 Rp1,119,842,630 1
Rp362,849,815,831 Rp362,535,376,297 Rp363,164,255,365 Rp147,971,545 1
Rp361,217,554,765 Rp362,113,673,407 Rp360,321,436,123 -Rp421,702,890 1
Rp359,498,801,240 Rp361,276,914,313 Rp357,720,688,167 -Rp836,759,093 1
Rp359,607,360,843 Rp360,742,657,203 Rp358,472,064,484 -Rp534,257,110 1
Rp360,463,917,373 Rp360,653,460,458 Rp360,274,374,289 -Rp89,196,745 1
Rp361,778,871,814 Rp361,013,592,092 Rp362,544,151,536 Rp360,131,634 1
Rp364,600,928,833 Rp362,161,539,849 Rp367,040,317,818 Rp1,147,947,757 1
Rp365,455,447,607 Rp363,215,590,331 Rp367,695,304,882 Rp1,054,050,482 1
Rp364,856,344,373 Rp363,740,631,625 Rp365,972,057,121 Rp525,041,293 1
Rp363,334,122,173 Rp363,610,548,600 Rp363,057,695,747 -Rp130,083,024 1
Rp361,505,299,078 Rp362,936,868,753 Rp360,073,729,403 -Rp673,679,847 1
Rp359,578,899,373 Rp361,862,318,551 Rp357,295,480,194 -Rp1,074,550,202 1
Rp358,811,603,574 Rp360,886,089,759 Rp356,737,117,389 -Rp976,228,793 1
Rp359,518,626,430 Rp360,448,501,493 Rp358,588,751,367 -Rp437,588,265 1
Rp359,749,289,972 Rp360,224,753,807 Rp359,273,826,138 -Rp223,747,687 1
Rp360,482,061,181 Rp360,307,092,167 Rp360,657,030,196 Rp82,338,360 1
Rp362,735,577,603 Rp361,084,207,506 Rp364,386,947,700 Rp777,115,340 1
Rp364,575,968,770 Rp362,201,571,111 Rp366,950,366,430 Rp1,117,363,604 1
Rp368,160,906,764 Rp364,108,558,520 Rp372,213,255,008 Rp1,906,987,409 1
Rp371,188,952,599 Rp366,374,284,625 Rp376,003,620,573 Rp2,265,726,105 1
Rp373,784,535,768 Rp368,745,564,991 Rp378,823,506,544 Rp2,371,280,366 1
Rp378,025,468,322 Rp371,715,134,057 Rp384,335,802,587 Rp2,969,569,066 1
Rp381,602,102,459 Rp374,878,963,945 Rp388,325,240,972 Rp3,163,829,889 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
 39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total
 DES BROWN (DES 1)
α = 0,32
Peramalan et |et|

Rp361,523,382,000 -Rp13,613,682,000 Rp13,613,682,000

Rp352,283,014,640 -Rp685,864,640 Rp685,864,640
Rp349,922,409,354 Rp9,646,240,646 Rp9,646,240,646
Rp354,104,118,912 Rp69,681,088 Rp69,681,088
Rp353,144,605,395 Rp10,780,894,605 Rp10,780,894,605
Rp359,047,403,872 -Rp3,057,403,872 Rp3,057,403,872
Rp357,197,654,932 -Rp102,204,932 Rp102,204,932
Rp356,926,155,157 Rp12,713,944,843 Rp12,713,944,843
Rp364,846,525,453 -Rp2,322,925,453 Rp2,322,925,453
Rp364,445,206,711 Rp4,142,293,289 Rp4,142,293,289
Rp367,943,760,398 -Rp1,482,560,398 Rp1,482,560,398
Rp368,266,578,558 -Rp9,490,928,558 Rp9,490,928,558
Rp363,312,226,911 -Rp5,563,226,911 Rp5,563,226,911
Rp359,899,733,234 -Rp4,053,283,234 Rp4,053,283,234
Rp356,883,929,074 Rp2,954,120,926 Rp2,954,120,926
Rp357,937,807,374 Rp4,346,292,626 Rp4,346,292,626
Rp360,185,177,544 Rp4,387,972,456 Rp4,387,972,456
Rp362,904,283,171 Rp7,693,516,829 Rp7,693,516,829
Rp368,188,265,576 -Rp916,965,576 Rp916,965,576
Rp368,749,355,365 -Rp5,166,105,365 Rp5,166,105,365
Rp366,497,098,414 -Rp6,397,698,414 Rp6,397,698,414
Rp362,927,612,723 -Rp5,308,562,723 Rp5,308,562,723
Rp359,400,049,556 -Rp3,914,749,556 Rp3,914,749,556
Rp356,220,929,993 Rp960,170,007 Rp960,170,007
Rp355,760,888,596 Rp5,260,161,404 Rp5,260,161,404
Rp358,151,163,102 Rp2,088,286,898 Rp2,088,286,898
Rp359,050,078,452 Rp2,989,121,548 Rp2,989,121,548
Rp360,739,368,556 Rp6,784,931,444 Rp6,784,931,444
Rp365,164,063,040 Rp3,322,736,960 Rp3,322,736,960
Rp368,067,730,035 Rp7,711,169,965 Rp7,711,169,965
Rp374,120,242,417 Rp3,503,307,583 Rp3,503,307,583
Rp378,269,346,679 Rp1,030,803,321 Rp1,030,803,321
Rp381,194,786,910 Rp5,842,663,090 Rp5,842,663,090
Rp387,305,371,654 Rp1,897,078,346 Rp1,897,078,346
Rp391,489,070,862
Rp394,652,900,750
Rp397,816,730,639
Rp400,980,560,528
Rp404,144,390,416
Rp407,308,220,305
Rp410,472,050,194
Rp413,635,880,083
Rp416,799,709,971
Rp419,963,539,860
Rp423,127,369,749
Rp426,291,199,637
Rp429,455,029,526
Rp432,618,859,415
Rp435,782,689,303
Rp438,946,519,192
Rp442,110,349,081
Rp445,274,178,969
Rp448,438,008,858
Rp451,601,838,747
Rp454,765,668,636
Rp457,929,498,524
Rp461,093,328,413
Rp464,257,158,302
Rp467,420,988,190
Rp470,584,818,079
Rp473,748,647,968
Rp476,912,477,856
Rp480,076,307,745
Rp483,240,137,634
Rp486,403,967,523
Rp489,567,797,411
Rp492,731,627,300
Rp495,895,457,189
Rp499,059,287,077
Rp502,223,116,966
Rp505,386,946,855
Rp508,550,776,743
Rp511,714,606,632
Rp514,878,436,521
Rp518,042,266,410
Rp521,206,096,298
Rp524,369,926,187
Rp527,533,756,076
Rp530,697,585,964
Rp533,861,415,853
Rp537,025,245,742
Rp540,189,075,630
Rp543,352,905,519
Rp546,516,735,408
Rp549,680,565,297
Rp552,844,395,185
Rp556,008,225,074
Rp559,172,054,963
Rp562,335,884,851
Rp565,499,714,740
Rp568,663,544,629
Rp571,827,374,517
Rp574,991,204,406
Rp578,155,034,295
Rp36,049,226,242 Rp160,201,549,506
1)

〖��〗 ^2 PE (%) |PE| α Perhitungan Error

0.32 ME
MAE
Rp185,332,337,597,124,000,000 -3.91 3.91 SSE
Rp470,410,304,402,330,000 -0.20 0.20 MSE
Rp93,049,958,600,542,500,000 2.68 2.68 SDE
Rp4,855,454,024,863,744 0.02 0.02 MPE
Rp116,227,688,484,118,000,000 2.96 2.96 MAPE
Rp9,347,718,436,520,590,000 -0.86 0.86 n
Rp10,445,848,125,124,600 -0.03 0.03
Rp161,644,393,470,846,000,000 3.44 3.44 α
Rp5,395,982,660,195,260,000 -0.64 0.64 0.1
Rp17,158,593,692,094,400,000 1.12 1.12 0.2
Rp2,197,985,333,717,920,000 -0.40 0.40 0.3
Rp90,077,724,893,060,000,000 -2.65 2.65 0.4
Rp30,949,493,663,274,600,000 -1.56 1.56 0.5
Rp16,429,104,975,025,500,000 -1.14 1.14 0.6
Rp8,726,830,445,431,100,000 0.82 0.82 0.7
Rp18,890,259,590,822,000,000 1.20 1.20 0.8
Rp19,254,302,274,614,700,000 1.20 1.20 0.9
Rp59,190,201,198,106,200,000 2.08 2.08
Rp840,825,867,569,012,000 -0.25 0.25
Rp26,688,644,642,281,800,000 -1.42 1.42
Rp40,930,544,996,498,100,000 -1.78 1.78
Rp28,180,838,184,025,200,000 -1.48 1.48
Rp15,325,264,086,202,200,000 -1.10 1.10
Rp921,926,442,342,380,000 0.27 0.27
Rp27,669,297,996,131,200,000 1.46 1.46
Rp4,360,942,168,358,460,000 0.58 0.58
Rp8,934,847,628,717,920,000 0.83 0.83
Rp46,035,294,699,779,900,000 1.85 1.85
Rp11,040,580,905,350,000,000 0.90 0.90
Rp59,462,142,229,118,100,000 2.05 2.05
Rp12,273,164,021,105,300,000 0.93 0.93
Rp1,062,555,486,584,630,000 0.27 0.27
Rp34,136,711,983,248,300,000 1.51 1.51
Rp3,598,906,250,862,100,000 0.49 0.49
Rp1,155,820,774,510,220,000,000 9.24 44.07
 Perhitungan Error
Rp1,060,271,360
Rp4,711,810,280
Rp1,155,820,774,510,220,000,000
Rp33,994,728,662,065,300,000
Rp5,918,181,474
0.272
IDR 1.296
34

MSE α MSE
2869.03 0.31 Rp2,828
2848.24 0.32 Rp2,825
2834.26 0.33 Rp2,829
2854.32 0.34 Rp2,838
2961.79 0.35 Rp2,848
3137.47 0.36 Rp2,835
3402.18 0.37 Rp2,844
3778.06 0.38 Rp2,849
4323.29 0.39 Rp2,859
2834.26 Rp2,825
min min

min
Rp2,825
Periode Demand
1 Rp 364,820,950,000
2 Rp 359,668,500,000
3 Rp 347,909,700,000
4 Rp 351,597,150,000
5 Rp 359,568,650,000
6 Rp 354,173,800,000
7 Rp 363,925,500,000
8 Rp 355,990,000,000
9 Rp 357,095,450,000
10 Rp 369,640,100,000
11 Rp 362,523,600,000
12 Rp 368,587,500,000
13 Rp 366,461,200,000
14 Rp 358,775,650,000
15 Rp 357,749,000,000
16 Rp 355,846,450,000
17 Rp 359,838,050,000
18 Rp 362,284,100,000
19 Rp 364,573,150,000
20 Rp 370,597,800,000
21 Rp 367,271,300,000
22 Rp 363,583,250,000
23 Rp 360,099,400,000
24 Rp 357,619,050,000
25 Rp 355,485,300,000
26 Rp 357,181,100,000
27 Rp 361,021,050,000
28 Rp 360,239,450,000
29 Rp 362,039,200,000
30 Rp 367,524,300,000
31 Rp 368,486,800,000
32 Rp 375,778,900,000
33 Rp 377,623,550,000
34 Rp 379,300,150,000
35 Rp 387,037,450,000
36 Rp 389,202,450,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
Total

S't bt
Rp364,820,950,000 -Rp5,152,450,000
Rp359,668,500,000 -Rp5,152,450,000
Rp349,230,970,000 -Rp5,680,958,000
Rp349,987,722,400 -Rp5,037,186,960
Rp356,645,027,088 -Rp3,867,737,795
Rp353,894,497,859 -Rp3,756,016,939
Rp361,168,096,184 -Rp2,653,055,412
Rp356,495,008,154 -Rp2,855,058,674
Rp356,404,349,896 -Rp2,578,618,632
Rp366,477,226,253 -Rp1,313,469,133
Rp363,051,631,424 -Rp1,524,681,703
Rp367,175,389,944 -Rp959,837,681
Rp366,412,070,453 -Rp940,185,862
Rp360,114,896,918 -Rp1,475,884,629
Rp357,927,002,458 -Rp1,547,085,612
Rp355,953,143,369 -Rp1,589,762,960
Rp358,743,116,082 -Rp1,151,789,393
Rp361,345,545,338 -Rp776,367,528
Rp363,772,355,562 -Rp456,049,753
Rp369,141,501,162 Rp126,469,783
Rp367,670,634,189 -Rp33,263,893
Rp364,394,074,059 -Rp357,593,517
Rp360,886,816,109 -Rp672,559,960
Rp358,138,091,230 -Rp880,176,452
Rp355,839,822,956 -Rp1,021,985,634
Rp356,708,447,464 -Rp832,924,620
Rp359,991,944,569 -Rp421,282,447
Rp360,105,692,424 -Rp367,779,417
Rp361,578,942,601 -Rp183,676,458
Rp366,298,493,229 Rp306,646,251
Rp368,110,467,896 Rp457,179,092
Rp374,336,649,398 Rp1,034,079,333
Rp377,172,985,746 Rp1,214,305,035
DES HOLT (DES
α = 0,8 dan ɣ = 0,10
m Peramalan et
1 Rp354,516,050,000 -Rp6,606,350,000
1 Rp343,550,012,000 Rp8,047,138,000
1 Rp344,950,535,440 Rp14,618,114,560
1 Rp352,777,289,293 Rp1,396,510,707
1 Rp350,138,480,920 Rp13,787,019,080
1 Rp358,515,040,772 -Rp2,525,040,772
1 Rp353,639,949,481 Rp3,455,500,519
1 Rp353,825,731,264 Rp15,814,368,736
1 Rp365,163,757,120 -Rp2,640,157,120
1 Rp361,526,949,721 Rp7,060,550,279
1 Rp366,215,552,264 Rp245,647,736
1 Rp365,471,884,591 -Rp6,696,234,591
1 Rp358,639,012,290 -Rp890,012,290
1 Rp356,379,916,846 -Rp533,466,846
1 Rp354,363,380,410 Rp5,474,669,590
1 Rp357,591,326,690 Rp4,692,773,310
1 Rp360,569,177,811 Rp4,003,972,189
1 Rp363,316,305,810 Rp7,281,494,190
1 Rp369,267,970,945 -Rp1,996,670,945
1 Rp367,637,370,297 -Rp4,054,120,297
1 Rp364,036,480,543 -Rp3,937,080,543
1 Rp360,214,256,149 -Rp2,595,206,149
1 Rp357,257,914,778 -Rp1,772,614,778
1 Rp354,817,837,322 Rp2,363,262,678
1 Rp355,875,522,845 Rp5,145,527,155
1 Rp359,570,662,122 Rp668,787,878
1 Rp359,737,913,008 Rp2,301,286,992
1 Rp361,395,266,144 Rp6,129,033,856
1 Rp366,605,139,480 Rp1,881,660,520
1 Rp368,567,646,989 Rp7,211,253,011
1 Rp375,370,728,732 Rp2,252,821,268
Rp379,117,578,156 Rp1,287,333,772 1 Rp378,387,290,782 Rp912,859,218
Rp385,710,942,386 Rp1,817,936,818 1 Rp380,404,911,929 Rp6,632,538,071
Rp388,867,735,841 Rp1,951,822,482 1 Rp387,528,879,204 Rp1,673,570,796
1 Rp390,819,558,323
2 Rp392,771,380,805
3 Rp394,723,203,287
4 Rp396,675,025,769
5 Rp398,626,848,250
6 Rp400,578,670,732
7 Rp402,530,493,214
8 Rp404,482,315,696
9 Rp406,434,138,178
10 Rp408,385,960,660
11 Rp410,337,783,141
12 Rp412,289,605,623
13 Rp414,241,428,105
14 Rp416,193,250,587
15 Rp418,145,073,069
16 Rp420,096,895,550
17 Rp422,048,718,032
18 Rp424,000,540,514
19 Rp425,952,362,996
20 Rp427,904,185,478
21 Rp429,856,007,960
22 Rp431,807,830,441
23 Rp433,759,652,923
24 Rp435,711,475,405
25 Rp437,663,297,887
26 Rp439,615,120,369
27 Rp441,566,942,851
28 Rp443,518,765,332
29 Rp445,470,587,814
30 Rp447,422,410,296
31 Rp449,374,232,778
32 Rp451,326,055,260
33 Rp453,277,877,741
34 Rp455,229,700,223
35 Rp457,181,522,705
36 Rp459,133,345,187
37 Rp461,085,167,669
38 Rp463,036,990,151
 39 Rp464,988,812,632
40 Rp466,940,635,114
41 Rp468,892,457,596
42 Rp470,844,280,078
43 Rp472,796,102,560
44 Rp474,747,925,042
45 Rp476,699,747,523
46 Rp478,651,570,005
47 Rp480,603,392,487
48 Rp482,555,214,969
49 Rp484,507,037,451
50 Rp486,458,859,932
51 Rp488,410,682,414
52 Rp490,362,504,896
53 Rp492,314,327,378
54 Rp494,266,149,860
55 Rp496,217,972,342
56 Rp498,169,794,823
57 Rp500,121,617,305
58 Rp502,073,439,787
59 Rp504,025,262,269
60 Rp505,977,084,751
Total Rp88,803,406,008
DES HOLT (DES 2)
|et| 〖��〗 ^2 PE (%) |PE| α
0.8
0.31
Rp6,606,350,000 Rp43,643,860,322,500,000,000 -1.90 1.90 0.32
Rp8,047,138,000 Rp64,756,429,991,044,000,000 2.29 2.29 0.33
Rp14,618,114,560 Rp213,689,273,289,284,000,000 4.07 4.07 0.34
Rp1,396,510,707 Rp1,950,242,154,765,640,000 0.39 0.39 0.35
Rp13,787,019,080 Rp190,081,895,112,284,000,000 3.79 3.79 0.36
Rp2,525,040,772 Rp6,375,830,900,262,360,000 -0.71 0.71 0.37
Rp3,455,500,519 Rp11,940,483,836,809,300,000 0.97 0.97 0.38
Rp15,814,368,736 Rp250,094,258,518,174,000,000 4.28 4.28 0.39
Rp2,640,157,120 Rp6,970,429,618,286,690,000 -0.73 0.73
Rp7,060,550,279 Rp49,851,370,242,287,000,000 1.92 1.92 Perhit
Rp245,647,736 Rp60,342,810,201,925,700 0.07 0.07 ME
Rp6,696,234,591 Rp44,839,557,697,704,900,000 -1.87 1.87 MAE
Rp890,012,290 Rp792,121,876,351,044,000 -0.25 0.25 SSE
Rp533,466,846 Rp284,586,875,781,188,000 -0.15 0.15 MSE
Rp5,474,669,590 Rp29,972,007,119,670,800,000 1.52 1.52 SDE
Rp4,692,773,310 Rp22,022,121,339,048,400,000 1.30 1.30 MPE
Rp4,003,972,189 Rp16,031,793,290,285,500,000 1.10 1.10 MAPE
Rp7,281,494,190 Rp53,020,157,639,003,800,000 1.96 1.96
Rp1,996,670,945 Rp3,986,694,862,607,190,000 -0.54 0.54 n
Rp4,054,120,297 Rp16,435,891,382,547,400,000 -1.12 1.12
Rp3,937,080,543 Rp15,500,603,202,069,200,000 -1.09 1.09
Rp2,595,206,149 Rp6,735,094,955,807,410,000 -0.73 0.73
Rp1,772,614,778 Rp3,142,163,151,183,990,000 -0.50 0.50
Rp2,363,262,678 Rp5,585,010,485,227,730,000 0.66 0.66
Rp5,145,527,155 Rp26,476,449,702,842,400,000 1.43 1.43
Rp668,787,878 Rp447,277,225,759,743,000 0.19 0.19
Rp2,301,286,992 Rp5,295,921,819,548,410,000 0.64 0.64
Rp6,129,033,856 Rp37,565,056,007,994,200,000 1.67 1.67
Rp1,881,660,520 Rp3,540,646,312,526,670,000 0.51 0.51
Rp7,211,253,011 Rp52,002,169,988,656,600,000 1.92 1.92
Rp2,252,821,268 Rp5,075,203,665,553,130,000 0.60 0.60
 Rp912,859,218 Rp833,311,951,887,572,000 0.24 0.24
Rp6,632,538,071 Rp43,990,561,263,264,400,000 1.71 1.71
Rp1,673,570,796 Rp2,800,839,209,224,070,000 0.43 0.43
Rp157,297,314,670 Rp1,235,789,657,820,440,000,000 24.05 43.21
 ɣ α= 𝛾= MSE α= 𝛾= MSE α =
0.1 0.1 18896.1724 0.1 9447.8 0.1
0.91 0.2 6864.27586 0.2 5432.4 0.2
0.92 0.3 4289.58621 0.3 3970.3 0.3
0.93 0.4 3335.06897 0.4 3429.8 0.4
0.94 0.5 0.1 2910.82759 0.5 0.4 3236.4 0.5
0.95 0.6 2717.58621 0.6 3162.5 0.6
0.96 0.7 2637.82759 0.7 3157.8 0.7
0.97 0.8 2623.82759 0.8 3240.1 0.8
0.98 0.9 2662.7931 0.9 3349.9 0.9
0.99 0.1 12485.8966 0.1 9380.7 0.1
0.2 5446.68966 0.2 5548.5 0.2
Perhitungan Error 0.3 3849.72414 0.3 4009.7 0.3
Rp2,611,864,883 0.4 3188 0.4 3604.6 0.4
Rp4,626,391,608 0.5 0.2 2900.82759 0.5 0.5 3441.9 0.5
Rp1,235,789,657,820,440,000,000 0.6 2786.68966 0.6 3368.1 0.6
Rp36,346,754,641,777,800,000 0.7 2752.89655 0.7 3382.8 0.7
Rp6,119,491,110 0.8 2782.51724 0.8 3451.1 0.8
Rp0.71 0.9 2858.7931 0.9 3599.1 0.9
Rp1.27 0.1 10364.4483 0.1 9601.4 0.1
0.2 5305.86207 0.2 5469.2 0.2
34 0.3 3885.86207 0.3 4123.9 0.3
0.4 3272.34483 0.4 3840.1 0.4
0.5 0.3 3049.89655 0.5 0.6 3645.1 0.5
0.6 2963.03448 0.6 3570.3 0.6
0.7 2953.62069 0.7 3601.2 0.7
0.8 2992.96552 0.8 3701.8 0.8
0.9 3104.65517 0.9 3857.7 0.9
𝛾= MSE α= 𝛾= MSE α= 𝛾= MSE α= 𝛾=
9913.551724 0.810 2634.8 0.81 2680.8 0.81
5309.517241 0.820 2650.4 0.82 2686.2 0.82
4334.517241 0.830 2651 0.83 2683.3 0.83
4058.586207 0.840 2651.2 0.84 2693.1 0.84
0.7 3832.965517 0.850 0.11 2655.8 0.85 0.14 2687.1 0.85 0.17
3768.137931 0.860 2653.1 0.86 2711.5 0.86
3805.551724 0.870 2664.1 0.87 2711.9 0.87
3937.068966 0.880 2663.1 0.88 2714.4 0.88
4133.241379 0.890 2667.6 0.89 2718.9 0.89
10219.62069 0.810 2654.8 0.81 2689 0.81
5148.37931 0.820 2651.8 0.82 2698.6 0.82
4621.62069 0.830 2656.4 0.83 2707.7 0.83
4263.517241 0.840 2655.7 0.84 2716.3 0.84
0.8 4003.62069 0.850 0.12 2668.9 0.85 0.15 2716.4 0.85 0.18
3950.62069 0.860 2672.4 0.86 2719.2 0.86
4027.482759 0.870 2669.7 0.87 2730.1 0.87
4171.689655 0.880 2678.5 0.88 2745.9 0.88
4414.827586 0.890 2680.7 0.89 2746.4 0.89
10514.03448 0.810 2664.3 0.81 2713.1 0.81
5103.482759 0.820 2655.6 0.82 2723.4 0.82
4924.482759 0.830 2663.4 0.83 2723.3 0.83
4429.241379 0.840 2675.2 0.84 2742.1 0.84
0.9 4164.758621 0.850 0.13 2689.2 0.85 0.16 2739.2 0.85 0.19
4147.655172 0.860 2696 0.86 2740.9 0.86
4230.758621 0.870 2692 0.87 2744.1 0.87
4397.551724 0.880 2699.1 0.88 2753.8 0.88
4708.482759 0.89 2700.1 0.89 2762.1 0.89
 MSE
2724.655172414
2725.965517241
2738.724137931
2752.586206897
2755.862068966
2770.275862069
2778.965517241
2782.586206897
2781.75862069
2746.586206897
2762.172413793
2760.448275862
2765.931034483
2776.310344828
2784.310344828
2787.448275862
2795.724137931
2800.344827586
2766.310344828
2787.206896552
2778.344827586
2784.275862069
2795.24137931
2801.931034483
2821.413793103
2825.24137931
2830.66
Periode Demand �^2
1 Rp 364,820,950,000 1
2 Rp 359,668,500,000 4
3 Rp 347,909,700,000 9
4 Rp 351,597,150,000 16
5 Rp 359,568,650,000 25
6 Rp 354,173,800,000 36
7 Rp 363,925,500,000 49
8 Rp 355,990,000,000 64
9 Rp 357,095,450,000 81
10 Rp 369,640,100,000 100
11 Rp 362,523,600,000 121
12 Rp 368,587,500,000 144
13 Rp 366,461,200,000 169
14 Rp 358,775,650,000 196
15 Rp 357,749,000,000 225
16 Rp 355,846,450,000 256
17 Rp 359,838,050,000 289
18 Rp 362,284,100,000 324
19 Rp 364,573,150,000 361
20 Rp 370,597,800,000 400
21 Rp 367,271,300,000 441
22 Rp 363,583,250,000 484
23 Rp 360,099,400,000 529
24 Rp 357,619,050,000 576
25 Rp 355,485,300,000 625
26 Rp 357,181,100,000 676
27 Rp 361,021,050,000 729
28 Rp 360,239,450,000 784
29 Rp 362,039,200,000 841
30 Rp 367,524,300,000 900
31 Rp 368,486,800,000 961
32 Rp 375,778,900,000 1024
33 Rp 377,623,550,000 1089
34 Rp 379,300,150,000 1156
35 Rp 387,037,450,000 1225
36 Rp 389,202,450,000 1296
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
 75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
Total 666 Rp13,101,119,000,000 16206
 RL
dt F=a+bt Peramalan et
Rp364,820,950,000 Rp354,461,338,888.89 Rp354,461,338,889 Rp10,359,611,111
Rp719,337,000,000 Rp355,001,832,222.22 Rp355,001,832,223 Rp4,666,667,777
Rp1,043,729,100,000 Rp355,542,325,555.56 Rp355,542,325,556 -Rp7,632,625,556
Rp1,406,388,600,000 Rp356,082,818,888.89 Rp356,082,818,889 -Rp4,485,668,889
Rp1,797,843,250,000 Rp356,623,312,222.22 Rp356,623,312,223 Rp2,945,337,777
Rp2,125,042,800,000 Rp357,163,805,555.56 Rp357,163,805,556 -Rp2,990,005,556
Rp2,547,478,500,000 Rp357,704,298,888.89 Rp357,704,298,889 Rp6,221,201,111
Rp2,847,920,000,000 Rp358,244,792,222.22 Rp358,244,792,223 -Rp2,254,792,223
Rp3,213,859,050,000 Rp358,785,285,555.56 Rp358,785,285,556 -Rp1,689,835,556
Rp3,696,401,000,000 Rp359,325,778,888.89 Rp359,325,778,889 Rp10,314,321,111
Rp3,987,759,600,000 Rp359,866,272,222.22 Rp359,866,272,223 Rp2,657,327,777
Rp4,423,050,000,000 Rp360,406,765,555.56 Rp360,406,765,556 Rp8,180,734,444
Rp4,763,995,600,000 Rp360,947,258,888.89 Rp360,947,258,889 Rp5,513,941,111
Rp5,022,859,100,000 Rp361,487,752,222.22 Rp361,487,752,223 -Rp2,712,102,223
Rp5,366,235,000,000 Rp362,028,245,555.56 Rp362,028,245,556 -Rp4,279,245,556
Rp5,693,543,200,000 Rp362,568,738,888.89 Rp362,568,738,889 -Rp6,722,288,889
Rp6,117,246,850,000 Rp363,109,232,222.22 Rp363,109,232,223 -Rp3,271,182,223
Rp6,521,113,800,000 Rp363,649,725,555.56 Rp363,649,725,556 -Rp1,365,625,556
Rp6,926,889,850,000 Rp364,190,218,888.89 Rp364,190,218,889 Rp382,931,111
Rp7,411,956,000,000 Rp364,730,712,222.22 Rp364,730,712,223 Rp5,867,087,777
Rp7,712,697,300,000 Rp365,271,205,555.56 Rp365,271,205,556 Rp2,000,094,444
Rp7,998,831,500,000 Rp365,811,698,888.89 Rp365,811,698,889 -Rp2,228,448,889
Rp8,282,286,200,000 Rp366,352,192,222.22 Rp366,352,192,223 -Rp6,252,792,223
Rp8,582,857,200,000 Rp366,892,685,555.56 Rp366,892,685,556 -Rp9,273,635,556
Rp8,887,132,500,000 Rp367,433,178,888.89 Rp367,433,178,889 -Rp11,947,878,889
Rp9,286,708,600,000 Rp367,973,672,222.22 Rp367,973,672,223 -Rp10,792,572,223
Rp9,747,568,350,000 Rp368,514,165,555.56 Rp368,514,165,556 -Rp7,493,115,556
Rp10,086,704,600,000 Rp369,054,658,888.89 Rp369,054,658,889 -Rp8,815,208,889
Rp10,499,136,800,000 Rp369,595,152,222.22 Rp369,595,152,223 -Rp7,555,952,223
Rp11,025,729,000,000 Rp370,135,645,555.56 Rp370,135,645,556 -Rp2,611,345,556
Rp11,423,090,800,000 Rp370,676,138,888.89 Rp370,676,138,889 -Rp2,189,338,889
Rp12,024,924,800,000 Rp371,216,632,222.22 Rp371,216,632,223 Rp4,562,267,777
Rp12,461,577,150,000 Rp371,757,125,555.56 Rp371,757,125,556 Rp5,866,424,444
Rp12,896,205,100,000 Rp372,297,618,888.89 Rp372,297,618,889 Rp7,002,531,111
Rp13,546,310,750,000 Rp372,838,112,222.22 Rp372,838,112,223 Rp14,199,337,777
Rp14,011,288,200,000 Rp373,378,605,555.56 Rp373,378,605,556 Rp15,823,844,444
Rp373,919,098,888.89 Rp373,919,098,889
Rp374,459,592,222.22 Rp374,459,592,223
Rp375,000,085,555.56 Rp375,000,085,556
Rp375,540,578,888.89 Rp375,540,578,889
Rp376,081,072,222.22 Rp376,081,072,223
Rp376,621,565,555.56 Rp376,621,565,556
Rp377,162,058,888.89 Rp377,162,058,889
Rp377,702,552,222.22 Rp377,702,552,223
Rp378,243,045,555.56 Rp378,243,045,556
Rp378,783,538,888.89 Rp378,783,538,889
Rp379,324,032,222.22 Rp379,324,032,223
Rp379,864,525,555.56 Rp379,864,525,556
Rp380,405,018,888.89 Rp380,405,018,889
Rp380,945,512,222.22 Rp380,945,512,223
Rp381,486,005,555.56 Rp381,486,005,556
Rp382,026,498,888.89 Rp382,026,498,889
Rp382,566,992,222.22 Rp382,566,992,223
Rp383,107,485,555.56 Rp383,107,485,556
Rp383,647,978,888.89 Rp383,647,978,889
Rp384,188,472,222.22 Rp384,188,472,223
Rp384,728,965,555.56 Rp384,728,965,556
Rp385,269,458,888.89 Rp385,269,458,889
Rp385,809,952,222.22 Rp385,809,952,223
Rp386,350,445,555.56 Rp386,350,445,556
Rp386,890,938,888.89 Rp386,890,938,889
Rp387,431,432,222.22 Rp387,431,432,223
Rp387,971,925,555.56 Rp387,971,925,556
Rp388,512,418,888.89 Rp388,512,418,889
Rp389,052,912,222.22 Rp389,052,912,223
Rp389,593,405,555.56 Rp389,593,405,556
Rp390,133,898,888.89 Rp390,133,898,889
Rp390,674,392,222.22 Rp390,674,392,223
Rp391,214,885,555.56 Rp391,214,885,556
Rp391,755,378,888.89 Rp391,755,378,889
Rp392,295,872,222.22 Rp392,295,872,223
Rp392,836,365,555.56 Rp392,836,365,556
Rp393,376,858,888.89 Rp393,376,858,889
Rp393,917,352,222.22 Rp393,917,352,223
 Rp394,457,845,555.56 Rp394,457,845,556
Rp394,998,338,888.89 Rp394,998,338,889
Rp395,538,832,222.22 Rp395,538,832,223
Rp396,079,325,555.56 Rp396,079,325,556
Rp396,619,818,888.89 Rp396,619,818,889
Rp397,160,312,222.22 Rp397,160,312,223
Rp397,700,805,555.56 Rp397,700,805,556
Rp398,241,298,888.89 Rp398,241,298,889
Rp398,781,792,222.22 Rp398,781,792,223
Rp399,322,285,555.56 Rp399,322,285,556
Rp399,862,778,888.89 Rp399,862,778,889
Rp400,403,272,222.22 Rp400,403,272,223
Rp400,943,765,555.56 Rp400,943,765,556
Rp401,484,258,888.89 Rp401,484,258,889
Rp402,024,752,222.22 Rp402,024,752,223
Rp402,565,245,555.56 Rp402,565,245,556
Rp403,105,738,888.89 Rp403,105,738,889
Rp403,646,232,222.22 Rp403,646,232,223
Rp404,186,725,555.56 Rp404,186,725,556
Rp404,727,218,888.89 Rp404,727,218,889
Rp405,267,712,222.22 Rp405,267,712,223
Rp405,808,205,555.56 Rp405,808,205,556
Rp244,470,518,100,000 -Rp16
RL
|et| 〖��〗 ^2 PE (%) |PE| Nilai
Rp10,359,611,111 Rp107,321,542,371,155,000,000 2.84 2.84
b
Rp4,666,667,777 Rp21,777,788,140,890,100,000 1.30 1.30
Rp7,632,625,556 Rp58,256,972,878,104,300,000 -2.19 2.19
a
Rp4,485,668,889 Rp20,121,225,381,742,500,000 -1.28 1.28
Rp2,945,337,777 Rp8,675,014,620,623,300,000 0.82 0.82 n
Rp2,990,005,556 Rp8,940,133,224,910,870,000 -0.84 0.84
Rp6,221,201,111 Rp38,703,343,263,507,600,000 1.71 1.71
Rp2,254,792,223 Rp5,084,087,968,901,280,000 -0.63 0.63 Perhitun
Rp1,689,835,556 Rp2,855,544,206,321,830,000 -0.47 0.47 ME
Rp10,314,321,111 Rp106,385,219,980,820,000,000 2.79 2.79 MAE
Rp2,657,327,777 Rp7,061,390,914,415,760,000 0.73 0.73 SSE
Rp8,180,734,444 Rp66,924,416,043,248,000,000 2.22 2.22 MSE
Rp5,513,941,111 Rp30,403,546,575,575,900,000 1.50 1.50 SDE
Rp2,712,102,223 Rp7,355,498,468,001,540,000 -0.76 0.76 MPE
Rp4,279,245,556 Rp18,311,942,528,545,700,000 -1.20 1.20 MAPE
Rp6,722,288,889 Rp45,189,167,907,172,900,000 -1.89 1.89
Rp3,271,182,223 Rp10,700,633,136,071,200,000 -0.91 0.91
Rp1,365,625,556 Rp1,864,933,159,200,310,000 -0.38 0.38
Rp382,931,111 Rp146,636,235,771,694,000 0.11 0.11
Rp5,867,087,777 Rp34,422,718,983,022,800,000 1.58 1.58
Rp2,000,094,444 Rp4,000,377,784,919,670,000 0.54 0.54
Rp2,228,448,889 Rp4,965,984,450,885,330,000 -0.61 0.61
Rp6,252,792,223 Rp39,097,410,584,009,300,000 -1.74 1.74
Rp9,273,635,556 Rp86,000,316,425,507,400,000 -2.59 2.59
Rp11,947,878,889 Rp142,751,809,946,212,000,000 -3.36 3.36
Rp10,792,572,223 Rp116,479,615,188,671,000,000 -3.02 3.02
Rp7,493,115,556 Rp56,146,780,735,569,200,000 -2.08 2.08
Rp8,815,208,889 Rp77,707,907,756,704,600,000 -2.45 2.45
Rp7,555,952,223 Rp57,092,413,996,258,600,000 -2.09 2.09
Rp2,611,345,556 Rp6,819,125,612,840,950,000 -0.71 0.71
Rp2,189,338,889 Rp4,793,204,770,887,760,000 -0.59 0.59
Rp4,562,267,777 Rp20,814,287,269,052,500,000 1.21 1.21
Rp5,866,424,444 Rp34,414,935,757,160,700,000 1.55 1.55
Rp7,002,531,111 Rp49,035,441,960,522,900,000 1.85 1.85
Rp14,199,337,777 Rp201,621,193,305,339,000,000 3.67 3.67
Rp15,823,844,444 Rp250,394,052,987,910,000,000 4.07 4.07
Rp213,127,322,224 Rp1,752,636,614,520,450,000,000 -1.29 58.28
 Nilai Perhitungan b dan a
Rp75,593,397,600,000
540493333
Rp139,860

Rp353,920,845,556

36

Perhitungan Error
-Rp0.4
Rp5,920,203,395
Rp1,752,636,614,520,450,000,000
Rp48,684,350,403,345,900,000
Rp7,076,392,573
-Rp0.04
Rp1.62
Produk Bebas Perusahaan
Periode (t) Demand (d) Periode Demand
1 67400 1 Rp 183,632,000,000
2 68443 2 Rp 181,162,550,000
3 69919 3 Rp 186,857,750,000
4 68302 4 Rp 184,645,100,000
5 70327 5 Rp 190,649,150,000
6 69236 6 Rp 184,258,200,000
7 69682 7 Rp 186,356,300,000
8 70989 8 Rp 190,293,250,000
9 69665 9 Rp 191,592,450,000
10 70260 10 Rp 192,533,200,000
11 72361 11 Rp 190,255,650,000
12 71835 12 Rp 193,747,550,000
13 71753 13 Rp 190,603,050,000
14 70585 14 Rp 193,617,650,000
15 72292 15 Rp 192,889,400,000
16 72033 16 Rp 199,220,050,000
17 72271 17 Rp 195,895,950,000
18 71919 18 Rp 198,377,550,000
19 73435 19 Rp 198,087,750,000
20 74278 20 Rp 199,763,700,000
21 75138 21 Rp 204,198,300,000
22 75498 22 Rp 198,372,500,000
23 76526 23 Rp 205,310,900,000
24 76225 24 Rp 201,933,450,000
25 77163 25 Rp 205,837,550,000
26 75892 26 Rp 201,172,600,000
27 74746 27 Rp 202,085,100,000
28 74833 28 Rp 207,419,850,000
29 75963 29 Rp 203,944,750,000
30 78374 30 Rp 205,811,500,000
31 77159 31 Rp 208,262,750,000
32 77985 32 Rp 209,540,650,000
33 77123 33 Rp 216,180,950,000
34 79136 34 Rp 218,808,000,000
35 78791 35 Rp 220,652,350,000
36 79879 36 Rp 223,423,550,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
 D
S't S''t at bt m

Rp183,884,100,000
Rp184,221,800,000
Rp187,384,000,000 Rp185,163,300,000 Rp189,604,700,000 Rp2,220,700,000
Rp186,517,483,333 Rp186,041,094,444 Rp186,993,872,222 Rp476,388,889 1
Rp187,087,883,333 Rp186,996,455,556 Rp187,179,311,111 Rp91,427,778 1
Rp186,969,250,000 Rp186,858,205,556 Rp187,080,294,444 Rp111,044,444 1
Rp189,414,000,000 Rp187,823,711,111 Rp191,004,288,889 Rp1,590,288,889 1
Rp191,472,966,667 Rp189,285,405,556 Rp193,660,527,778 Rp2,187,561,111 1
Rp191,460,433,333 Rp190,782,466,667 Rp192,138,400,000 Rp677,966,667 1
Rp192,178,800,000 Rp191,704,066,667 Rp192,653,533,333 Rp474,733,333 1
Rp191,535,416,667 Rp191,724,883,333 Rp191,345,950,000 -Rp189,466,667 1
Rp192,656,083,333 Rp192,123,433,333 Rp193,188,733,333 Rp532,650,000 1
Rp192,370,033,333 Rp192,187,177,778 Rp192,552,888,889 Rp182,855,556 1
Rp195,242,366,667 Rp193,422,827,778 Rp197,061,905,556 Rp1,819,538,889 1
Rp196,001,800,000 Rp194,538,066,667 Rp197,465,533,333 Rp1,463,733,333 1
Rp197,831,183,333 Rp196,358,450,000 Rp199,303,916,667 Rp1,472,733,333 1
Rp197,453,750,000 Rp197,095,577,778 Rp197,811,922,222 Rp358,172,222 1
Rp198,743,000,000 Rp198,009,311,111 Rp199,476,688,889 Rp733,688,889 1
Rp200,683,250,000 Rp198,960,000,000 Rp202,406,500,000 Rp1,723,250,000 1
Rp200,778,166,667 Rp200,068,138,889 Rp201,488,194,444 Rp710,027,778 1
Rp202,627,233,333 Rp201,362,883,333 Rp203,891,583,333 Rp1,264,350,000 1
Rp201,872,283,333 Rp201,759,227,778 Rp201,985,338,889 Rp113,055,556 1
Rp204,360,633,333 Rp202,953,383,333 Rp205,767,883,333 Rp1,407,250,000 1
Rp202,981,200,000 Rp203,071,372,222 Rp202,891,027,778 -Rp90,172,222 1
Rp203,031,750,000 Rp203,457,861,111 Rp202,605,638,889 -Rp426,111,111 1
Rp203,559,183,333 Rp203,190,711,111 Rp203,927,655,556 Rp368,472,222 1
Rp204,483,233,333 Rp203,691,388,889 Rp205,275,077,778 Rp791,844,444 1
Rp205,725,366,667 Rp204,589,261,111 Rp206,861,472,222 Rp1,136,105,556 1
Rp206,006,333,333 Rp205,404,977,778 Rp206,607,688,889 Rp601,355,556 1
Rp207,871,633,333 Rp206,534,444,444 Rp209,208,822,222 Rp1,337,188,889 1
Rp211,328,116,667 Rp208,402,027,778 Rp214,254,205,556 Rp2,926,088,889 1
Rp214,843,200,000 Rp211,347,650,000 Rp218,338,750,000 Rp3,495,550,000 1
Rp218,547,100,000 Rp214,906,138,889 Rp222,188,061,111 Rp3,640,961,111 1
Rp220,961,300,000 Rp218,117,200,000 Rp223,805,400,000 Rp2,844,100,000 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
 42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total
 DMA
Peramalan et |et|

Rp191,825,400,000 -Rp7,567,200,000 Rp7,567,200,000

Rp187,470,261,112 -Rp1,113,961,112 Rp1,113,961,112
Rp187,270,738,889 Rp3,022,511,111 Rp3,022,511,111
Rp187,191,338,889 Rp4,401,111,111 Rp4,401,111,111
Rp192,594,577,778 -Rp61,377,778 Rp61,377,778
Rp195,848,088,889 -Rp5,592,438,889 Rp5,592,438,889
Rp192,816,366,667 Rp931,183,333 Rp931,183,333
Rp193,128,266,667 -Rp2,525,216,667 Rp2,525,216,667
Rp191,156,483,334 Rp2,461,166,666 Rp2,461,166,666
Rp193,721,383,334 -Rp831,983,334 Rp831,983,334
Rp192,735,744,445 Rp6,484,305,555 Rp6,484,305,555
Rp198,881,444,445 -Rp2,985,494,445 Rp2,985,494,445
Rp198,929,266,667 -Rp551,716,667 Rp551,716,667
Rp200,776,650,000 -Rp2,688,900,000 Rp2,688,900,000
Rp198,170,094,445 Rp1,593,605,555 Rp1,593,605,555
Rp200,210,377,778 Rp3,987,922,222 Rp3,987,922,222
Rp204,129,750,000 -Rp5,757,250,000 Rp5,757,250,000
Rp202,198,222,223 Rp3,112,677,777 Rp3,112,677,777
Rp205,155,933,334 -Rp3,222,483,334 Rp3,222,483,334
Rp202,098,394,445 Rp3,739,155,555 Rp3,739,155,555
Rp207,175,133,334 -Rp6,002,533,334 Rp6,002,533,334
Rp202,800,855,556 -Rp715,755,556 Rp715,755,556
Rp202,179,527,778 Rp5,240,322,222 Rp5,240,322,222
Rp204,296,127,778 -Rp351,377,778 Rp351,377,778
Rp206,066,922,223 -Rp255,422,223 Rp255,422,223
Rp207,997,577,778 Rp265,172,222 Rp265,172,222
Rp207,209,044,445 Rp2,331,605,555 Rp2,331,605,555
Rp210,546,011,112 Rp5,634,938,888 Rp5,634,938,888
Rp217,180,294,445 Rp1,627,705,555 Rp1,627,705,555
Rp221,834,300,000 -Rp1,181,950,000 Rp1,181,950,000
Rp225,829,022,223 -Rp2,405,472,223 Rp2,405,472,223
Rp226,649,500,000
Rp229,493,600,000
Rp232,337,700,000
Rp235,181,800,000
Rp238,025,900,000
Rp240,870,000,000
Rp243,714,100,000
Rp246,558,200,000
Rp249,402,300,000
Rp252,246,400,000
Rp255,090,500,000
Rp257,934,600,000
Rp260,778,700,000
Rp263,622,800,000
Rp266,466,900,000
Rp269,311,000,000
Rp272,155,100,000
Rp274,999,200,000
Rp277,843,300,000
Rp280,687,400,000
Rp283,531,500,000
Rp286,375,600,000
Rp289,219,700,000
Rp292,063,800,000
Rp294,907,900,000
Rp297,752,000,000
Rp300,596,100,000
Rp303,440,200,000
Rp306,284,300,000
Rp309,128,400,000
Rp311,972,500,000
Rp314,816,600,000
Rp317,660,700,000
Rp320,504,800,000
Rp323,348,900,000
Rp326,193,000,000
Rp329,037,100,000
Rp331,881,200,000
Rp334,725,300,000
Rp337,569,400,000
Rp340,413,500,000
Rp343,257,600,000
Rp346,101,700,000
Rp348,945,800,000
Rp351,789,900,000
Rp354,634,000,000
Rp357,478,100,000
Rp360,322,200,000
Rp363,166,300,000
Rp366,010,400,000
Rp368,854,500,000
Rp371,698,600,000
Rp374,542,700,000
Rp377,386,800,000
Rp380,230,900,000
Rp383,075,000,000
Rp385,919,100,000
Rp388,763,200,000
Rp391,607,300,000
Rp394,451,400,000
Rp1,022,849,987 Rp88,643,916,667
 〖��〗 ^2 PE (%) |PE| Perhitungan Error
ME
MAE
SSE
MSE
SDE
Rp57,262,515,840,000,000,000 -4.11 4.11 MPE
Rp1,240,909,359,048,280,000 -0.60 0.60 MAPE
Rp9,135,573,416,118,450,000 1.59 1.59
Rp19,369,779,011,367,700,000 2.30 2.30
Rp3,767,231,632,217,284 -0.03 0.03
Rp31,275,372,727,199,600,000 -2.94 2.94 N
Rp867,102,399,656,989,000 0.48 0.48 n
Rp6,376,719,215,294,590,000 -1.32 1.32
Rp6,057,341,357,829,560,000 1.27 1.27
Rp692,196,268,053,756,000 -0.43 0.43
Rp42,046,218,530,603,900,000 3.25 3.25
Rp8,913,177,081,125,860,000 -1.52 1.52
Rp304,391,280,645,589,000 -0.28 0.28
Rp7,230,183,210,000,000,000 -1.36 1.36
Rp2,539,578,664,926,860,000 0.80 0.80
Rp15,903,523,648,721,400,000 1.95 1.95
Rp33,145,927,562,500,000,000 -2.90 2.90
Rp9,688,762,943,429,660,000 1.52 1.52
Rp10,384,398,837,907,800,000 -1.60 1.60
Rp13,981,284,264,487,400,000 1.82 1.82
Rp36,030,406,425,781,200,000 -2.98 2.98
Rp512,306,015,944,869,000 -0.35 0.35
Rp27,460,976,990,387,000,000 2.53 2.53
Rp123,466,342,872,217,000 -0.17 0.17
Rp65,240,512,002,261,700 -0.12 0.12
Rp70,316,307,320,417,300 0.13 0.13
Rp5,436,384,464,106,860,000 1.11 1.11
Rp31,752,536,271,494,700,000 2.61 2.61
Rp2,649,425,373,777,860,000 0.74 0.74
Rp1,397,005,802,500,000,000 -0.54 0.54
Rp5,786,296,615,624,560,000 -1.08 1.08
Rp387,703,083,972,361,000,000 -0.24 44.43
 Perhitungan Error Periode Demand
Rp32,995,161 1 Rp183,632,000,000
Rp2,859,481,183 2 Rp181,162,550,000
Rp387,703,083,972,361,000,000 3 Rp186,857,750,000
Rp12,506,551,095,882,600,000 4 Rp184,645,100,000
Rp3,594,918,098 5 Rp190,649,150,000
-Rp0.01 6 Rp184,258,200,000
Rp1.43 7 Rp186,356,300,000
8 Rp190,293,250,000
9 Rp191,592,450,000
10 Rp192,533,200,000
3 11 Rp190,255,650,000
31 12 Rp193,747,550,000
13 Rp190,603,050,000
14 Rp193,617,650,000
15 Rp192,889,400,000
16 Rp199,220,050,000
17 Rp195,895,950,000
18 Rp198,377,550,000
19 Rp198,087,750,000
20 Rp199,763,700,000
21 Rp204,198,300,000
22 Rp198,372,500,000
23 Rp205,310,900,000
24 Rp201,933,450,000
25 Rp205,837,550,000
26 Rp201,172,600,000
27 Rp202,085,100,000
28 Rp207,419,850,000
29 Rp203,944,750,000
30 Rp205,811,500,000
31 Rp208,262,750,000
32 Rp209,540,650,000
33 Rp216,180,950,000
34 Rp218,808,000,000
35 Rp220,652,350,000
36 Rp223,423,550,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
 α = 0,32
S't S''t at bt m
Rp183,632,000,000 Rp183,632,000,000
Rp182,841,776,000 Rp183,379,128,320 Rp182,304,423,680 -Rp252,871,680
Rp184,126,887,680 Rp183,618,411,315 Rp184,635,364,045 Rp239,282,995 1
Rp184,292,715,622 Rp183,834,188,694 Rp184,751,242,551 Rp215,777,378 1
Rp186,326,774,623 Rp184,631,816,191 Rp188,021,733,055 Rp797,627,498 1
Rp185,664,830,744 Rp184,962,380,848 Rp186,367,280,640 Rp330,564,657 1
Rp185,886,100,906 Rp185,257,971,266 Rp186,514,230,545 Rp295,590,419 1
Rp187,296,388,616 Rp185,910,264,818 Rp188,682,512,414 Rp652,293,552 1
Rp188,671,128,259 Rp186,793,741,119 Rp190,548,515,398 Rp883,476,301 1
Rp189,906,991,216 Rp187,789,981,150 Rp192,024,001,282 Rp996,240,031 1
Rp190,018,562,027 Rp188,503,127,031 Rp191,533,997,023 Rp713,145,881 1
Rp191,211,838,178 Rp189,369,914,598 Rp193,053,761,759 Rp866,787,567 1
Rp191,017,025,961 Rp189,896,990,234 Rp192,137,061,688 Rp527,075,636 1
Rp191,849,225,654 Rp190,521,705,568 Rp193,176,745,739 Rp624,715,334 1
Rp192,182,081,444 Rp191,053,025,849 Rp193,311,137,040 Rp531,320,280 1
Rp194,434,231,382 Rp192,135,011,619 Rp196,733,451,145 Rp1,081,985,771 1
Rp194,901,981,340 Rp193,020,441,930 Rp196,783,520,750 Rp885,430,311 1
Rp196,014,163,311 Rp193,978,432,772 Rp198,049,893,850 Rp957,990,842 1
Rp196,677,711,052 Rp194,842,201,821 Rp198,513,220,282 Rp863,769,049 1
Rp197,665,227,515 Rp195,745,570,043 Rp199,584,884,987 Rp903,368,222 1
Rp199,755,810,710 Rp197,028,847,057 Rp202,482,774,364 Rp1,283,277,013 1
Rp199,313,151,283 Rp197,759,824,409 Rp200,866,478,157 Rp730,977,352 1
Rp201,232,430,872 Rp198,871,058,477 Rp203,593,803,267 Rp1,111,234,068 1
Rp201,456,756,993 Rp199,698,482,002 Rp203,215,031,984 Rp827,423,525 1
Rp202,858,610,755 Rp200,709,723,203 Rp205,007,498,307 Rp1,011,241,201 1
Rp202,319,087,314 Rp201,224,719,719 Rp203,413,454,909 Rp514,996,515 1
Rp202,244,211,373 Rp201,550,957,048 Rp202,937,465,698 Rp326,237,329 1
Rp203,900,415,734 Rp202,302,783,828 Rp205,498,047,640 Rp751,826,779 1
Rp203,914,602,699 Rp202,818,565,866 Rp205,010,639,532 Rp515,782,039 1
Rp204,521,609,835 Rp203,363,539,936 Rp205,679,679,734 Rp544,974,070 1
Rp205,718,774,688 Rp204,117,215,057 Rp207,320,334,319 Rp753,675,120 1
Rp206,941,774,788 Rp205,021,074,171 Rp208,862,475,405 Rp903,859,114 1
Rp209,898,310,856 Rp206,581,789,910 Rp213,214,831,801 Rp1,560,715,739 1
Rp212,749,411,382 Rp208,555,428,781 Rp216,943,393,983 Rp1,973,638,871 1
Rp215,278,351,740 Rp210,706,764,128 Rp219,849,939,352 Rp2,151,335,347 1
Rp217,884,815,183 Rp213,003,740,465 Rp222,765,889,901 Rp2,296,976,338 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
 42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total
 DES Brown (DES 1)
α = 0,32
Peramalan et |et|

Rp182,051,552,000 Rp4,806,198,000 Rp4,806,198,000

Rp184,874,647,040 -Rp229,547,040 Rp229,547,040
Rp184,967,019,930 Rp5,682,130,070 Rp5,682,130,070
Rp188,819,360,553 -Rp4,561,160,553 Rp4,561,160,553
Rp186,697,845,297 -Rp341,545,297 Rp341,545,297
Rp186,809,820,964 Rp3,483,429,036 Rp3,483,429,036
Rp189,334,805,966 Rp2,257,644,034 Rp2,257,644,034
Rp191,431,991,700 Rp1,101,208,300 Rp1,101,208,300
Rp193,020,241,313 -Rp2,764,591,313 Rp2,764,591,313
Rp192,247,142,904 Rp1,500,407,096 Rp1,500,407,096
Rp193,920,549,326 -Rp3,317,499,326 Rp3,317,499,326
Rp192,664,137,325 Rp953,512,675 Rp953,512,675
Rp193,801,461,074 -Rp912,061,074 Rp912,061,074
Rp193,842,457,321 Rp5,377,592,679 Rp5,377,592,679
Rp197,815,436,916 -Rp1,919,486,916 Rp1,919,486,916
Rp197,668,951,061 Rp708,598,939 Rp708,598,939
Rp199,007,884,693 -Rp920,134,693 Rp920,134,693
Rp199,376,989,332 Rp386,710,668 Rp386,710,668
Rp200,488,253,209 Rp3,710,046,791 Rp3,710,046,791
Rp203,766,051,378 -Rp5,393,551,378 Rp5,393,551,378
Rp201,597,455,510 Rp3,713,444,490 Rp3,713,444,490
Rp204,705,037,336 -Rp2,771,587,336 Rp2,771,587,336
Rp204,042,455,510 Rp1,795,094,490 Rp1,795,094,490
Rp206,018,739,509 -Rp4,846,139,509 Rp4,846,139,509
Rp203,928,451,424 -Rp1,843,351,424 Rp1,843,351,424
Rp203,263,703,028 Rp4,156,146,972 Rp4,156,146,972
Rp206,249,874,420 -Rp2,305,124,420 Rp2,305,124,420
Rp205,526,421,571 Rp285,078,429 Rp285,078,429
Rp206,224,653,805 Rp2,038,096,195 Rp2,038,096,195
Rp208,074,009,440 Rp1,466,640,560 Rp1,466,640,560
Rp209,766,334,519 Rp6,414,615,481 Rp6,414,615,481
Rp214,775,547,541 Rp4,032,452,459 Rp4,032,452,459
Rp218,917,032,854 Rp1,735,317,146 Rp1,735,317,146
Rp222,001,274,699 Rp1,422,275,301 Rp1,422,275,301
Rp225,062,866,239
Rp227,359,842,576
Rp229,656,818,914
Rp231,953,795,252
Rp234,250,771,589
Rp236,547,747,927
Rp238,844,724,265
Rp241,141,700,602
Rp243,438,676,940
Rp245,735,653,278
Rp248,032,629,615
Rp250,329,605,953
Rp252,626,582,291
Rp254,923,558,628
Rp257,220,534,966
Rp259,517,511,304
Rp261,814,487,641
Rp264,111,463,979
Rp266,408,440,317
Rp268,705,416,654
Rp271,002,392,992
Rp273,299,369,330
Rp275,596,345,667
Rp277,893,322,005
Rp280,190,298,343
Rp282,487,274,680
Rp284,784,251,018
Rp287,081,227,356
Rp289,378,203,693
Rp291,675,180,031
Rp293,972,156,369
Rp296,269,132,706
Rp298,566,109,044
Rp300,863,085,382
Rp303,160,061,719
Rp305,457,038,057
Rp307,754,014,395
Rp310,050,990,732
Rp312,347,967,070
Rp314,644,943,408
Rp316,941,919,745
Rp319,238,896,083
Rp321,535,872,420
Rp323,832,848,758
Rp326,129,825,096
Rp328,426,801,433
Rp330,723,777,771
Rp333,020,754,109
Rp335,317,730,446
Rp337,614,706,784
Rp339,911,683,122
Rp342,208,659,459
Rp344,505,635,797
Rp346,802,612,135
Rp349,099,588,472
Rp351,396,564,810
Rp353,693,541,148
Rp355,990,517,485
Rp358,287,493,823
Rp360,584,470,161
Rp24,900,859,532 Rp89,152,420,090
 α Perhitungan Error
〖��〗 ^2 PE (%) |PE| 0.32 ME
MAE
SSE
Rp23,099,539,215,204,000,000 2.57 2.57 MSE
Rp52,691,843,572,761,600 -0.12 0.12 SDE
Rp32,286,602,132,398,200,000 2.98 2.98 MPE
Rp20,804,185,590,243,300,000 -2.48 2.48 MAPE
Rp116,653,189,902,818,000 -0.18 0.18 n
Rp12,134,277,848,847,900,000 1.83 1.83
Rp5,096,956,584,255,790,000 1.18 1.18 α MSE α
Rp1,212,659,719,988,890,000 0.57 0.57 0.1 2869.03 0.31
Rp7,642,965,127,915,060,000 -1.45 1.45 0.2 2848.24 0.32
Rp2,251,221,453,727,150,000 0.77 0.77 0.3 2834.26 0.33
Rp11,005,801,778,010,500,000 -1.74 1.74 0.4 2854.32 0.34
Rp909,186,421,385,656,000 0.49 0.49 0.5 2961.79 0.35
Rp831,855,402,706,034,000 -0.47 0.47 0.6 3137.47 0.36
Rp28,918,503,021,234,400,000 2.70 2.70 0.7 3402.18 0.37
Rp3,684,430,020,695,190,000 -0.98 0.98 0.8 3778.06 0.38
Rp502,112,456,351,926,000 0.36 0.36 0.9 4323.29 0.39
Rp846,647,853,262,204,000 -0.46 0.46 Rp2,834
Rp149,545,140,745,006,000 0.19 0.19 min
Rp13,764,447,191,409,400,000 1.82 1.82
Rp29,090,396,467,125,700,000 -2.72 2.72 min
Rp13,789,669,980,311,400,000 1.81 1.81 Rp2,825
Rp7,681,696,361,075,580,000 -1.37 1.37
Rp3,222,364,228,028,360,000 0.87 0.87
Rp23,485,068,140,690,800,000 -2.41 2.41
Rp3,397,944,472,362,830,000 -0.91 0.91
Rp17,273,557,652,864,800,000 2.00 2.00
Rp5,313,598,591,680,340,000 -1.13 1.13
Rp81,269,710,681,108,100 0.14 0.14
Rp4,153,836,100,073,480,000 0.98 0.98
Rp2,151,034,532,237,110,000 0.70 0.70
Rp41,147,291,769,084,900,000 2.97 2.97
Rp16,260,672,834,095,100,000 1.84 1.84
Rp3,011,325,597,201,590,000 0.79 0.79
Rp2,022,867,031,834,640,000 0.64 0.64
Rp337,392,875,461,204,000,000 11.77 44.64
rhitungan Error
Rp732,378,222
Rp2,622,130,003
Rp337,392,875,461,204,000,000
Rp9,923,319,866,505,990,000
Rp3,197,503,171
Rp0.35
Rp1.31
34

MSE
Rp2,828
Rp2,825
Rp2,829
Rp2,838
Rp2,848
Rp2,835
Rp2,844
Rp2,849
Rp2,859
Rp2,825
min
Periode Demand
1 Rp 183,632,000,000
2 Rp 181,162,550,000
3 Rp 186,857,750,000
4 Rp 184,645,100,000
5 Rp 190,649,150,000
6 Rp 184,258,200,000
7 Rp 186,356,300,000
8 Rp 190,293,250,000
9 Rp 191,592,450,000
10 Rp 192,533,200,000
11 Rp 190,255,650,000
12 Rp 193,747,550,000
13 Rp 190,603,050,000
14 Rp 193,617,650,000
15 Rp 192,889,400,000
16 Rp 199,220,050,000
17 Rp 195,895,950,000
18 Rp 198,377,550,000
19 Rp 198,087,750,000
20 Rp 199,763,700,000
21 Rp 204,198,300,000
22 Rp 198,372,500,000
23 Rp 205,310,900,000
24 Rp 201,933,450,000
25 Rp 205,837,550,000
26 Rp 201,172,600,000
27 Rp 202,085,100,000
28 Rp 207,419,850,000
29 Rp 203,944,750,000
30 Rp 205,811,500,000
31 Rp 208,262,750,000
32 Rp 209,540,650,000
33 Rp 216,180,950,000
34 Rp 218,808,000,000
35 Rp 220,652,350,000
36 Rp 223,423,550,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
Total

S't bt
Rp183,632,000,000 -Rp2,469,450,000
Rp181,162,550,000 -Rp2,469,450,000
Rp185,224,820,000 -Rp1,816,278,000
Rp184,397,788,400 -Rp1,717,353,360
Rp189,055,407,008 -Rp1,079,856,163
Rp185,001,670,169 -Rp1,377,244,231
Rp185,809,925,188 -Rp1,158,694,306
Rp189,164,846,176 -Rp707,332,776
Rp190,965,462,680 -Rp456,537,848
Rp192,128,344,966 -Rp294,595,835
Rp190,571,269,826 -Rp420,843,765
Rp193,028,125,212 -Rp133,073,850
Rp191,061,450,272 -Rp316,433,959
Rp193,043,123,263 -Rp86,623,264
Rp192,902,820,000 -Rp91,991,264
Rp197,938,205,747 Rp420,746,437
Rp196,388,550,437 Rp223,706,262
Rp198,024,491,340 Rp364,929,726
Rp198,148,084,213 Rp340,796,041
Rp199,508,736,051 Rp442,781,621
Rp203,348,943,534 Rp782,524,207
Rp199,524,293,548 Rp321,806,788
Rp204,217,940,067 Rp758,990,761
Rp202,542,146,166 Rp515,512,295
Rp205,281,571,692 Rp737,903,618
Rp202,141,975,062 Rp350,153,593
Rp202,166,505,731 Rp317,591,301
Rp206,432,699,406 Rp712,451,538
Rp204,584,830,189 Rp456,419,463
Rp205,657,449,930 Rp518,039,490
Rp207,845,297,884 Rp685,020,337
Rp209,338,583,644 Rp765,846,879
Rp214,965,646,105 Rp1,251,968,437
Rp218,289,922,908 Rp1,459,199,274
DES HOLT (DES 2)
α = 0,8 dan ɣ = 0,1
m Peramalan et
1 Rp181,162,550,000
1 Rp178,693,100,000 Rp8,164,650,000
1 Rp183,408,542,000 Rp1,236,558,000
1 Rp182,680,435,040 Rp7,968,714,960
1 Rp187,975,550,845 -Rp3,717,350,845
1 Rp183,624,425,939 Rp2,731,874,061
1 Rp184,651,230,882 Rp5,642,019,118
1 Rp188,457,513,400 Rp3,134,936,600
1 Rp190,508,924,832 Rp2,024,275,168
1 Rp191,833,749,132 -Rp1,578,099,132
1 Rp190,150,426,061 Rp3,597,123,939
1 Rp192,895,051,362 -Rp2,292,001,362
1 Rp190,745,016,314 Rp2,872,633,686
1 Rp192,956,499,999 -Rp67,099,999
1 Rp192,810,828,736 Rp6,409,221,264
1 Rp198,358,952,185 -Rp2,463,002,185
1 Rp196,612,256,700 Rp1,765,293,300
1 Rp198,389,421,067 -Rp301,671,067
1 Rp198,488,880,255 Rp1,274,819,745
1 Rp199,951,517,672 Rp4,246,782,328
1 Rp204,131,467,742 -Rp5,758,967,742
1 Rp199,846,100,336 Rp5,464,799,664
1 Rp204,976,930,828 -Rp3,043,480,828
1 Rp203,057,658,461 Rp2,779,891,539
1 Rp206,019,475,310 -Rp4,846,875,310
1 Rp202,492,128,655 -Rp407,028,655
1 Rp202,484,097,032 Rp4,935,752,968
1 Rp207,145,150,945 -Rp3,200,400,945
1 Rp205,041,249,652 Rp770,250,348
1 Rp206,175,489,421 Rp2,087,260,579
1 Rp208,530,318,221 Rp1,010,331,779
1 Rp210,104,430,524 Rp6,076,519,476
1 Rp216,217,614,542 Rp2,590,385,458
Rp220,471,704,436 Rp1,531,457,499 1 Rp219,749,122,183 Rp903,227,817
Rp223,139,472,387 Rp1,645,088,544 1 Rp222,003,161,936 Rp1,420,388,064
1 Rp224,784,560,932
2 Rp226,429,649,476
3 Rp228,074,738,021
4 Rp229,719,826,565
5 Rp231,364,915,110
6 Rp233,010,003,654
7 Rp234,655,092,199
8 Rp236,300,180,743
9 Rp237,945,269,287
10 Rp239,590,357,832
11 Rp241,235,446,376
12 Rp242,880,534,921
13 Rp244,525,623,465
14 Rp246,170,712,010
15 Rp247,815,800,554
16 Rp249,460,889,098
17 Rp251,105,977,643
18 Rp252,751,066,187
19 Rp254,396,154,732
20 Rp256,041,243,276
21 Rp257,686,331,821
22 Rp259,331,420,365
23 Rp260,976,508,909
24 Rp262,621,597,454
25 Rp264,266,685,998
26 Rp265,911,774,543
27 Rp267,556,863,087
28 Rp269,201,951,632
29 Rp270,847,040,176
30 Rp272,492,128,720
31 Rp274,137,217,265
32 Rp275,782,305,809
33 Rp277,427,394,354
34 Rp279,072,482,898
35 Rp280,717,571,442
36 Rp282,362,659,987
37 Rp284,007,748,531
38 Rp285,652,837,076
39 Rp287,297,925,620
40 Rp288,943,014,165
41 Rp290,588,102,709
 42 Rp292,233,191,253
43 Rp293,878,279,798
44 Rp295,523,368,342
45 Rp297,168,456,887
46 Rp298,813,545,431
47 Rp300,458,633,976
48 Rp302,103,722,520
49 Rp303,748,811,064
50 Rp305,393,899,609
51 Rp307,038,988,153
52 Rp308,684,076,698
53 Rp310,329,165,242
54 Rp311,974,253,787
55 Rp313,619,342,331
56 Rp315,264,430,875
57 Rp316,909,519,420
58 Rp318,554,607,964
59 Rp320,199,696,509
60 Rp321,844,785,053
Total Rp51,431,731,791
DES HOLT (DES 2)

|et| 〖��〗 ^2 PE (%) |PE| α ɣ

0.8 0.1
0.31 0.11
Rp8,164,650,000 Rp66,661,509,622,500,000,000 4.37 4.37 0.32 0.12
Rp1,236,558,000 Rp1,529,075,687,364,000,000 0.67 0.67 0.33 0.13
Rp7,968,714,960 Rp63,500,418,113,727,800,000 4.18 4.18 0.34 0.14
Rp3,717,350,845 Rp13,818,697,304,822,200,000 -2.02 2.02 0.35 0.15
Rp2,731,874,061 Rp7,463,135,885,164,630,000 1.47 1.47 0.36 0.16
Rp5,642,019,118 Rp31,832,379,727,877,500,000 2.96 2.96 0.37 0.17
Rp3,134,936,600 Rp9,827,827,486,019,560,000 1.64 1.64 0.38 0.18
Rp2,024,275,168 Rp4,097,689,955,781,430,000 1.05 1.05 0.39 0.19
Rp1,578,099,132 Rp2,490,396,870,419,150,000 -0.83 0.83
Rp3,597,123,939 Rp12,939,300,632,526,900,000 1.86 1.86 Perhitungan Err
Rp2,292,001,362 Rp5,253,270,243,409,860,000 -1.20 1.20 ME Rp1,469,4
Rp2,872,633,686 Rp8,252,024,293,941,950,000 1.48 1.48 MAE Rp3,050,9
Rp67,099,999 Rp4,502,409,865,800,001 -0.03 0.03 SSE Rp488,402,951,23
Rp6,409,221,264 Rp41,078,117,210,909,800,000 3.22 3.22 MSE Rp13,954,370,03
Rp2,463,002,185 Rp6,066,379,763,314,770,000 -1.26 1.26 SDE Rp3,790,0
Rp1,765,293,300 Rp3,116,260,435,024,890,000 0.89 0.89 MPE Rp0.
Rp301,671,067 Rp91,005,432,664,918,500 -0.15 0.15 MAPE Rp1.
Rp1,274,819,745 Rp1,625,165,382,241,870,000 0.64 0.64
Rp4,246,782,328 Rp18,035,160,141,413,100,000 2.08 2.08 n 35
Rp5,758,967,742 Rp33,165,709,453,396,600,000 -2.90 2.90
Rp5,464,799,664 Rp29,864,035,367,654,500,000 2.66 2.66
Rp3,043,480,828 Rp9,262,775,550,403,570,000 -1.51 1.51
Rp2,779,891,539 Rp7,727,796,968,603,790,000 1.35 1.35
Rp4,846,875,310 Rp23,492,200,270,687,600,000 -2.41 2.41
Rp407,028,655 Rp165,672,325,991,109,000 -0.20 0.20
Rp4,935,752,968 Rp24,361,657,361,120,800,000 2.38 2.38
Rp3,200,400,945 Rp10,242,566,208,756,900,000 -1.57 1.57
Rp770,250,348 Rp593,285,598,594,121,000 0.37 0.37
Rp2,087,260,579 Rp4,356,656,724,647,420,000 1.00 1.00
Rp1,010,331,779 Rp1,020,770,303,657,300,000 0.48 0.48
Rp6,076,519,476 Rp36,924,088,942,207,300,000 2.81 2.81
Rp2,590,385,458 Rp6,710,096,821,017,870,000 1.18 1.18
 Rp903,227,817 Rp815,820,489,402,586,000 0.41 0.41
Rp1,420,388,064 Rp2,017,502,252,353,670,000 0.64 0.64
Rp106,783,687,931 Rp488,402,951,237,485,000,000 25.71 53.88
 α= 𝛾= MSE α= 𝛾= MSE α=
0.1 18896.1724138 0.1 9447.79310345 0.1
0.2 6864.27586207 0.2 5432.44827586 0.2
0.3 4289.5862069 0.3 3970.27586207 0.3
0.4 3335.06896552 0.4 3429.75862069 0.4
0.5 0.1 2910.82758621 0.5 0.4 3236.44827586 0.5
0.6 2717.5862069 0.6 3162.48275862 0.6
0.7 2637.82758621 0.7 3157.75862069 0.7
0.8 2623.82758621 0.8 3240.06896552 0.8
0.9 2662.79310345 0.9 3349.93103448 0.9
0.1 12485.8965517 0.1 9380.72413793 0.1
0.2 5446.68965517 0.2 5548.48275862 0.2
Perhitungan Error 0.3 3849.72413793 0.3 4009.68965517 0.3
Rp1,469,478,051 0.4 3188 0.4 3604.62068966 0.4
Rp3,050,962,512 0.5 0.2 2900.82758621 0.5 0.5 3441.89655172 0.5
Rp488,402,951,237,485,000,000 0.6 2786.68965517 0.6 3368.10344828 0.6
Rp13,954,370,035,356,700,000 0.7 2752.89655172 0.7 3382.75862069 0.7
Rp3,790,091,382 0.8 2782.51724138 0.8 3451.10344828 0.8
Rp0.73 0.9 2858.79310345 0.9 3599.13793103 0.9
Rp1.54 0.1 10364.4482759 0.1 9601.37931034 0.1
0.2 5305.86206897 0.2 5469.17241379 0.2
0.3 3885.86206897 0.3 4123.89655172 0.3
0.4 3272.34482759 0.4 3840.13793103 0.4
0.5 0.3 3049.89655172 0.5 0.6 3645.06896552 0.5
0.6 2963.03448276 0.6 3570.27586207 0.6
0.7 2953.62068966 0.7 3601.24137931 0.7
0.8 2992.96551724 0.8 3701.82758621 0.8
0.9 3104.65517241 0.9 3857.65517241 0.9

min min
Rp0
𝛾= MSE α= 𝛾= MSE α= 𝛾= MSE α= 𝛾=
9913.55 0.810 2634.79 0.81 2680.83 0.81
5309.52 0.820 2650.41 0.82 2686.24 0.82
4334.52 0.830 2650.97 0.83 2683.28 0.83
4058.59 0.840 2651.17 0.84 2693.07 0.84
0.7 3832.97 0.850 0.11 2655.79 0.85 0.14 2687.1 0.85 0.17
3768.14 0.860 2653.07 0.86 2711.48 0.86
3805.55 0.870 2664.1 0.87 2711.93 0.87
3937.07 0.880 2663.1 0.88 2714.45 0.88
4133.24 0.890 2667.59 0.89 2718.86 0.89
10219.6 0.810 2654.83 0.81 2688.97 0.81
5148.38 0.820 2651.79 0.82 2698.55 0.82
4621.62 0.830 2656.45 0.83 2707.66 0.83
4263.52 0.840 2655.66 0.84 2716.28 0.84
0.8 4003.62 0.850 0.12 2668.9 0.85 0.15 2716.38 0.85 0.18
3950.62 0.860 2672.41 0.86 2719.17 0.86
4027.48 0.870 2669.72 0.87 2730.1 0.87
4171.69 0.880 2678.48 0.88 2745.9 0.88
4414.83 0.890 2680.69 0.89 2746.41 0.89
10514 0.810 2664.28 0.81 2713.1 0.81
5103.48 0.820 2655.59 0.82 2723.45 0.82
4924.48 0.830 2663.38 0.83 2723.28 0.83
4429.24 0.840 2675.21 0.84 2742.07 0.84
0.9 4164.76 0.850 0.13 2689.17 0.85 0.16 2739.17 0.85 0.19
4147.66 0.860 2695.97 0.86 2740.9 0.86
4230.76 0.870 2692.03 0.87 2744.14 0.87
4397.55 0.880 2699.14 0.88 2753.79 0.88
4708.48 0.89 2700.1 0.89 2762.1 0.89
 MSE
2724.66
2725.97
2738.72
2752.59
2755.86
2770.28
2778.97
2782.59
2781.76
2746.59
2762.17
2760.45
2765.93
2776.31
2784.31
2787.45
2795.72
2800.34
2766.31
2787.21
2778.34
2784.28
2795.24
2801.93
2821.41
2825.24
2830.66

min
Periode Demand �^2
1 Rp183,632,000,000 1
2 Rp181,162,550,000 4
3 Rp186,857,750,000 9
4 Rp184,645,100,000 16
5 Rp190,649,150,000 25
6 Rp184,258,200,000 36
7 Rp186,356,300,000 49
8 Rp190,293,250,000 64
9 Rp191,592,450,000 81
10 Rp192,533,200,000 100
11 Rp190,255,650,000 121
12 Rp193,747,550,000 144
13 Rp190,603,050,000 169
14 Rp193,617,650,000 196
15 Rp192,889,400,000 225
16 Rp199,220,050,000 256
17 Rp195,895,950,000 289
18 Rp198,377,550,000 324
19 Rp198,087,750,000 361
20 Rp199,763,700,000 400
21 Rp204,198,300,000 441
22 Rp198,372,500,000 484
23 Rp205,310,900,000 529
24 Rp201,933,450,000 576
25 Rp205,837,550,000 625
26 Rp201,172,600,000 676
27 Rp202,085,100,000 729
28 Rp207,419,850,000 784
29 Rp203,944,750,000 841
30 Rp205,811,500,000 900
31 Rp208,262,750,000 961
32 Rp209,540,650,000 1024
33 Rp216,180,950,000 1089
34 Rp218,808,000,000 1156
35 Rp220,652,350,000 1225
36 Rp223,423,550,000 1296
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
 78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
Total 666 Rp7,157,393,000,000 Rp16,206
 RL
dt F=a+bt Peramalan et
Rp183,632,000,000 Rp181,848,707,357.36 Rp181,848,707,358 Rp1,783,292,642
Rp362,325,100,000 Rp182,818,293,921.06 Rp182,818,293,922 -Rp1,655,743,922
Rp560,573,250,000 Rp183,787,880,484.77 Rp183,787,880,485 Rp3,069,869,515
Rp738,580,400,000 Rp184,757,467,048.48 Rp184,757,467,049 -Rp112,367,049
Rp953,245,750,000 Rp185,727,053,612.18 Rp185,727,053,613 Rp4,922,096,387
Rp1,105,549,200,000 Rp186,696,640,175.89 Rp186,696,640,176 -Rp2,438,440,176
Rp1,304,494,100,000 Rp187,666,226,739.60 Rp187,666,226,740 -Rp1,309,926,740
Rp1,522,346,000,000 Rp188,635,813,303.30 Rp188,635,813,304 Rp1,657,436,696
Rp1,724,332,050,000 Rp189,605,399,867.01 Rp189,605,399,868 Rp1,987,050,132
Rp1,925,332,000,000 Rp190,574,986,430.72 Rp190,574,986,431 Rp1,958,213,569
Rp2,092,812,150,000 Rp191,544,572,994.42 Rp191,544,572,995 -Rp1,288,922,995
Rp2,324,970,600,000 Rp192,514,159,558.13 Rp192,514,159,559 Rp1,233,390,441
Rp2,477,839,650,000 Rp193,483,746,121.84 Rp193,483,746,122 -Rp2,880,696,122
Rp2,710,647,100,000 Rp194,453,332,685.54 Rp194,453,332,686 -Rp835,682,686
Rp2,893,341,000,000 Rp195,422,919,249.25 Rp195,422,919,250 -Rp2,533,519,250
Rp3,187,520,800,000 Rp196,392,505,812.96 Rp196,392,505,813 Rp2,827,544,187
Rp3,330,231,150,000 Rp197,362,092,376.66 Rp197,362,092,377 -Rp1,466,142,377
Rp3,570,795,900,000 Rp198,331,678,940.37 Rp198,331,678,941 Rp45,871,059
Rp3,763,667,250,000 Rp199,301,265,504.08 Rp199,301,265,505 -Rp1,213,515,505
Rp3,995,274,000,000 Rp200,270,852,067.78 Rp200,270,852,068 -Rp507,152,068
Rp4,288,164,300,000 Rp201,240,438,631.49 Rp201,240,438,632 Rp2,957,861,368
Rp4,364,195,000,000 Rp202,210,025,195.20 Rp202,210,025,196 -Rp3,837,525,196
Rp4,722,150,700,000 Rp203,179,611,758.90 Rp203,179,611,759 Rp2,131,288,241
Rp4,846,402,800,000 Rp204,149,198,322.61 Rp204,149,198,323 -Rp2,215,748,323
Rp5,145,938,750,000 Rp205,118,784,886.32 Rp205,118,784,887 Rp718,765,113
Rp5,230,487,600,000 Rp206,088,371,450.02 Rp206,088,371,451 -Rp4,915,771,451
Rp5,456,297,700,000 Rp207,057,958,013.73 Rp207,057,958,014 -Rp4,972,858,014
Rp5,807,755,800,000 Rp208,027,544,577.44 Rp208,027,544,578 -Rp607,694,578
Rp5,914,397,750,000 Rp208,997,131,141.14 Rp208,997,131,142 -Rp5,052,381,142
Rp6,174,345,000,000 Rp209,966,717,704.85 Rp209,966,717,705 -Rp4,155,217,705
Rp6,456,145,250,000 Rp210,936,304,268.56 Rp210,936,304,269 -Rp2,673,554,269
Rp6,705,300,800,000 Rp211,905,890,832.26 Rp211,905,890,833 -Rp2,365,240,833
Rp7,133,971,350,000 Rp212,875,477,395.97 Rp212,875,477,396 Rp3,305,472,604
Rp7,439,472,000,000 Rp213,845,063,959.67 Rp213,845,063,960 Rp4,962,936,040
Rp7,722,832,250,000 Rp214,814,650,523.38 Rp214,814,650,524 Rp5,837,699,476
Rp8,043,247,800,000 Rp215,784,237,087.09 Rp215,784,237,088 Rp7,639,312,912
Rp216,753,823,650.79 Rp216,753,823,651
Rp217,723,410,214.50 Rp217,723,410,215
Rp218,692,996,778.21 Rp218,692,996,779
Rp219,662,583,341.91 Rp219,662,583,342
Rp220,632,169,905.62 Rp220,632,169,906
Rp221,601,756,469.33 Rp221,601,756,470
Rp222,571,343,033.03 Rp222,571,343,034
Rp223,540,929,596.74 Rp223,540,929,597
Rp224,510,516,160.45 Rp224,510,516,161
Rp225,480,102,724.15 Rp225,480,102,725
Rp226,449,689,287.86 Rp226,449,689,288
Rp227,419,275,851.57 Rp227,419,275,852
Rp228,388,862,415.27 Rp228,388,862,416
Rp229,358,448,978.98 Rp229,358,448,979
Rp230,328,035,542.69 Rp230,328,035,543
Rp231,297,622,106.39 Rp231,297,622,107
Rp232,267,208,670.10 Rp232,267,208,671
Rp233,236,795,233.81 Rp233,236,795,234
Rp234,206,381,797.51 Rp234,206,381,798
Rp235,175,968,361.22 Rp235,175,968,362
Rp236,145,554,924.93 Rp236,145,554,925
Rp237,115,141,488.63 Rp237,115,141,489
Rp238,084,728,052.34 Rp238,084,728,053
Rp239,054,314,616.05 Rp239,054,314,617
Rp240,023,901,179.75 Rp240,023,901,180
Rp240,993,487,743.46 Rp240,993,487,744
Rp241,963,074,307.17 Rp241,963,074,308
Rp242,932,660,870.87 Rp242,932,660,871
Rp243,902,247,434.58 Rp243,902,247,435
Rp244,871,833,998.28 Rp244,871,833,999
Rp245,841,420,561.99 Rp245,841,420,562
Rp246,811,007,125.70 Rp246,811,007,126
Rp247,780,593,689.40 Rp247,780,593,690
Rp248,750,180,253.11 Rp248,750,180,254
Rp249,719,766,816.82 Rp249,719,766,817
Rp250,689,353,380.52 Rp250,689,353,381
Rp251,658,939,944.23 Rp251,658,939,945
Rp252,628,526,507.94 Rp252,628,526,508
Rp253,598,113,071.64 Rp253,598,113,072
Rp254,567,699,635.35 Rp254,567,699,636
Rp255,537,286,199.06 Rp255,537,286,200
 Rp256,506,872,762.76 Rp256,506,872,763
Rp257,476,459,326.47 Rp257,476,459,327
Rp258,446,045,890.18 Rp258,446,045,891
Rp259,415,632,453.88 Rp259,415,632,454
Rp260,385,219,017.59 Rp260,385,219,018
Rp261,354,805,581.30 Rp261,354,805,582
Rp262,324,392,145.00 Rp262,324,392,146
Rp263,293,978,708.71 Rp263,293,978,709
Rp264,263,565,272.42 Rp264,263,565,273
Rp265,233,151,836.12 Rp265,233,151,837
Rp266,202,738,399.83 Rp266,202,738,400
Rp267,172,324,963.54 Rp267,172,324,964
Rp268,141,911,527.24 Rp268,141,911,528
Rp269,111,498,090.95 Rp269,111,498,091
Rp270,081,084,654.66 Rp270,081,084,655
Rp271,050,671,218.36 Rp271,050,671,219
Rp272,020,257,782.07 Rp272,020,257,783
Rp272,989,844,345.78 Rp272,989,844,346
Rp273,959,430,909.48 Rp273,959,430,910
Rp136,178,614,300,000 -Rp19
RL
|et| 〖��〗 ^2 PE (%) |PE|
Rp1,783,292,642 Rp3,180,132,647,011,340,000 0.97 0.97
b
Rp1,655,743,922 Rp2,741,487,935,239,940,000 -0.91 0.91
Rp3,069,869,515 Rp9,424,098,839,126,340,000 1.64 1.64
a
Rp112,367,049 Rp12,626,353,700,968,400 -0.06 0.06
Rp4,922,096,387 Rp24,227,032,842,918,500,000 2.58 2.58 n
Rp2,438,440,176 Rp5,945,990,491,930,910,000 -1.32 1.32
Rp1,309,926,740 Rp1,715,908,064,167,030,000 -0.70 0.70 Perhitungan Erro
Rp1,657,436,696 Rp2,747,096,401,247,400,000 0.87 0.87 ME
Rp1,987,050,132 Rp3,948,368,227,081,220,000 1.04 1.04 MAE
Rp1,958,213,569 Rp3,834,600,381,815,720,000 1.02 1.02 SSE
Rp1,288,922,995 Rp1,661,322,487,039,770,000 -0.68 0.68 MSE
Rp1,233,390,441 Rp1,521,251,979,950,170,000 0.64 0.64 SDE
Rp2,880,696,122 Rp8,298,410,147,305,840,000 -1.51 1.51 MPE
Rp835,682,686 Rp698,365,551,680,175,000 -0.43 0.43 MAPE
Rp2,533,519,250 Rp6,418,719,790,120,560,000 -1.31 1.31
Rp2,827,544,187 Rp7,995,006,129,437,490,000 1.42 1.42
Rp1,466,142,377 Rp2,149,573,469,635,210,000 -0.75 0.75
Rp45,871,059 Rp2,104,154,053,781,481 0.02 0.02
Rp1,213,515,505 Rp1,472,619,880,875,410,000 -0.61 0.61
Rp507,152,068 Rp257,203,220,076,677,000 -0.25 0.25
Rp2,957,861,368 Rp8,748,943,872,306,830,000 1.45 1.45
Rp3,837,525,196 Rp14,726,599,629,934,800,000 -1.93 1.93
Rp2,131,288,241 Rp4,542,389,566,224,870,000 1.04 1.04
Rp2,215,748,323 Rp4,909,540,630,877,310,000 -1.10 1.10
Rp718,765,113 Rp516,623,287,665,903,000 0.35 0.35
Rp4,915,771,451 Rp24,164,808,958,466,600,000 -2.44 2.44
Rp4,972,858,014 Rp24,729,316,827,404,000,000 -2.46 2.46
Rp607,694,578 Rp369,292,700,130,598,000 -0.29 0.29
Rp5,052,381,142 Rp25,526,555,204,037,200,000 -2.48 2.48
Rp4,155,217,705 Rp17,265,834,175,945,500,000 -2.02 2.02
Rp2,673,554,269 Rp7,147,892,429,288,130,000 -1.28 1.28
Rp2,365,240,833 Rp5,594,364,198,090,530,000 -1.13 1.13
Rp3,305,472,604 Rp10,926,149,135,794,500,000 1.53 1.53
Rp4,962,936,040 Rp24,630,734,137,130,900,000 2.27 2.27
Rp5,837,699,476 Rp34,078,735,172,090,700,000 2.65 2.65
Rp7,639,312,912 Rp58,359,101,767,449,900,000 3.42 3.42
Rp94,076,200,783 Rp354,488,800,687,253,000,000 -0.79 46.59
 NILAI
Rp135,606,376,800,000
Rp 969,586,563.71
Rp139,860

Rp180,879,120,794

36

Perhitungan Error
-Rp0.53
Rp2,613,227,800
Rp354,488,800,687,253,000,000
Rp9,846,911,130,201,460,000
Rp3,182,491,390
-Rp0.02
Rp1.29
 Perusahaan
Kesimpulan
MSE Metode
Rp 27,373,597,521,415,600,000 DMA
Rp 33,994,728,662,065,300,000 DES Brown
Rp 36,346,754,641,777,800,000 DES Holt
Rp 48,684,350,403,345,900,000 RL
Min Rp 27,373,597,521,415,600,000
Terpilih DMA

Pesaing
Kesimpulan
MSE Metode
Rp 12,506,551,095,882,600,000 DMA
Rp 9,923,319,866,505,990,000 DES Brown
Rp 13,954,370,035,356,700,000 DES Holt
Rp 9,846,911,130,201,460,000 RL
Min Rp 9,846,911,130,201,460,000
Terpilih RL
 No.
Deskripsi Mesin
Operasi

Pengukuran dan pemotongan

O-101 Cut-off Machine
(P = 250 mm)
O-102 Pelubangan Pneumatic Stamping Machine
O-103 Pembentukan Pneumatic Stamping Machine
O-104 Penghalusan Benchwork
O-105 I-
Pengecatan dan Pemeriksaan Spray Gun
101
B
Pengukuran dan pemotongan
O-301 Cut-off Machine
(P = 250mm)
O-302 Pembentukan dan Pelubangan Pneumatic Stamping Machine
O-303 Pelubangan Pipe Punching Machine
O-304 Pembentukan Hydraulic Pipe Bending Machine
O-305 Penghalusan Benchwork
O-306 I-
Pengecatan dan Pemeriksaan Spray Gun
301
Ba
Pengukuran dan pemotongan
O-401 Cut-off Machine
(P = 250mm)
O-402 Pembentukan dan Pelubangan Pneumatic Stamping Machine
O-403 Pelubangan Pipe Punching Machine
O-404 Pembentukan Hydraulic Pipe Bending Machine
O-405 Penghalusan Benchwork
O-406
Pengecatan dan Pemeriksaan Spray Gun
I-401

Pengukuran dan pemotongan

O-701 Cut-off Machine
(P = 300mm)
O-702 Pencoakan Milling Machine

Pengukuran dan pemotongan

O-801 Cut-off Machine
(P = 80mm)

Pengukuran dan pemotongan

O-901 Cut-off Machine
(P = 50mm)
O-902 Pembentukan dan Pelubangan Pneumatic Stamping Machine
 Pengukuran dan pemotongan
O-1001 Cut-off Machine
(P = 50mm)
O-1002 Pelubangan dan Pembentukan Pneumatic Stamping Machine
O-1003 Penghalusan Benchwork
O-1004 I-
Pengecatan dan Pemeriksaan Spray Gun
1001

Pengukuran dan pemotongan

O-1301 Cut-off Machine
(P = 700mm)
O-1302 Pelubangan Pipe Punching Machine
O-1303 Pencoakan Notching Machine
O-1304 Pembentukan Hydraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-1401 Cut-off Machine
(70 mm)

Pengukuran dan pemotongan

O-1601 Cut-off Machine
(P = 350 mm)
O-1602 Pencoakan Milling Machine
O-1603 Penguliran Tapping Tools

Pengukuran dan pemotongan

O-1701 Cut-off Machine
(350 mm)
O-1702 Pelubangan dan Pembentukan Pneumatic Stamping Machine
U
Pengukuran dan pemotongan
O-1801 Cut-off Machine
(P = 100mm)
O-1802 Pembentukan Hydraulic Pipe Bending Machine
L
Pengukuran dan pemotongan
O-1901 Cut-off Machine
(P = 300mm)
O-1902 Pencoakan Notching Machine
O-1903 Pembentukan Hydraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-2001 Cut-off Machine
(P = 300mm)
O-2002 Pelubangan Pipe Punching Machine
O-2003 Pembentukan Hydraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-2101 Cut-off Machine
(P = 100 mm)
O-2102 Pelubangan Pipe Punching Machine
O-2103 Pencoakan Notching Machine
 Pengukuran dan pemotongan
O-2201 Cut-off Machine
(P = 40 mm)
O-2202 Pembentukan dan Pelubangan Pneumatic Stamping Machine

O-201 Perakitan item (200), (300) dan (400) Benchwork Tools

O-703 Pengelasan item (700) dan (800) Electric Welding Machine

O-704 Pembentukan Steel Wire Bending

O-705 Pengelasan item (700) dan (900) Electric Welding Machine

O-706 Penghalusan Benchwork
O-707 I-
Pengecatan dan Pemeriksaan Spray Gun
701

O-601 Perakitan item (600), (700) dan (1000) Benchwork Tools

O-602 Perakitan item (600) dan (1100) Benchwork Tools

O-603 Perakitan item (600) dan (1200) Benchwork Tools

O-1305 Pengelasan item (1300) dan (1400) Electric Welding Machine

O-1306 Penghalusan Benchwork Tools
O-1307 I-
Pengecatan dan Pemeriksaan Spray Gun
1301

O-1604 Pengelasan item (1600) dan (1700) Electric Welding Machine

O-1605 Penghalusan Benchwork Tools
O-1606 I-
Pengecatan dan Pemeriksaan Spray Gun
1601

O-1501 Perakitan item (1500) dan (1600) Benchwork Tools

O-1308 Perakitan item (1300) dan (1500) Benchwork Tools

O-1803 Pengelasan item (1800) dan (1900) Electric Welding Machine

O-1804 Penghalusan Benchwork Tools
O-1805 I-
Pengecatan dan Pemeriksaan Spray Gun
1801

O-1309 Perakitan item (1300), (1800) dan (2000) Benchwork Tools

 O-2004 Pengelasan item (2000), (2100) dan (2200) Electric Welding Machine
O-2005 Penghalusan Angle Grinder
O-2006 I-
Pengecatan dan Pemeriksaan Spray Gun
2001

O-604 Perakitan item (600) dan (1300) Benchwork Tool

O-106 Perakitan item (100) dan (200) Benchwork Tool

O-107 Perakitan item (100) dan (500) dan

Benchwork Tool
I-102 Pemeriksaan

O-108 Perakitan item (100) dan (600) Benchwork

O-109 Pengemasan Benchwork
 Produk
Tooling Waktu (Detik) % Scrap
Mesin/Jam
Seat Mount (100)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies Ø10mm dan Ø12mm 15 240 0
Dies 10 360 2.18
Sandpaper 30 120 0.01
60 60 0
Backrest Mount Left (300)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies 20 180 0.6
Dies Ø6mm 15 240 0.6
Dies 10 360 0
Sandpaper 30 120 0.01
60 60 0
Back Rest Mount Right (400)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies 20 180 0.6
Dies, Ø6mm 15 240 0.6
Dies 10 360 0
Sandpaper 30 120 0.01
60 60 0
Pedal Axle (700)
Cut-off Blade dan Mal Ukur 15 240 0.01
Milling Knive 15 240 0.33
Axle Bushing (800)

Cut-off Blade dan Mal Ukur 15 240 1.33

Inner Axle Plate (900)

Cut-off Blade dan Mal Ukur 15 240 0.01
Dies, Ø6mm 20 180 5
Outer Axle Plate (1000)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies, Ø6mm 20 180 5
Sandpaper 30 120 0.01
60 60 0
Main Frame(1300)
Cut-off Blade dan Mal Ukur 15 240 5
Dies, Ø10mm 15 240 0.36
Dies, Ø40mm 15 240 0.20
Dies 10 360 0
Head Tube (1400)
Cut-off Blade dan Mal Ukur 15 240 2
Rear Axle (1600)
Cut-off Blade dan Mal Ukur 15 240 5
Milling Knive 15 240 2.86
M8 Dies 17 211.76 0.1
Rear Axle Cover (1700)
Cut-off Blade dan Mal Ukur 15 240 5
Dies 15 240 0
Upper Handle Bar (1800)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies 10 360 0
Lower Handle Bar (1900)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies, Ø27mm 15 240 2.20
Dies 10 360 0
Fork (2000)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies, Ø40mm 10 360 5
Dies 15 240 0
Fork Hub (2100)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies 15 240 0.30
Dies, Ø27mm 15 240 2.20
 Fork Ring (2200)
Cut-off Blade dan Mal Ukur 15 240 0.01
Dies, Ø40mm 20 180 5
Sub Assembling 1, 2
Tool Box 30 120 0
Sub Assembling 3
Elektroda 30 120 0
Dies 10 30 0
Sub Assembling 4
Elektroda 30 120 0
Sandpaper 30 120 0.01
60 60 0
Sub Assembling 5, 6
Tool Box 30 120 0
Sub Assembling 7
Tool Box 30 120 0
Sub Assembling 8
Tool Box 30 120 0
Sub Assembling 9
Elektroda 30 120 0
Sandpaper 30 120 0.01
60 60 0
Sub Assembling 10
Elektroda 30 120 0
Sandpaper 30 120 0.01
60 60 0
Sub Assembling 11
Tool Box 30 120 0
Sub Assembling 12
Tool Box 30 120 0
Sub Assembling 13
Elektroda 30 120 0
Sandpaper 30 120 0.01
60 60 0
Sub Assembling 14, 17
Tool Box 30 120 0
Sub Assembling 15, 16
 Elektroda 30 120 0
Sandpaper 30 120 0.01
60 60 0
Sub Assembling 18
Tool Box 30 120 0
Assembling 1
Tool Box 30 120 0
Assembling 2
Tool Box 40 90 0
Assembling 3
Sticker 40 90 0
Adhesive Tape 30 120 0

KPT Sepeda 165

Bahan Bahan Keb. Mesin
Efisiensi Mesin
Diminta Disiapkan Teori

170 171 201.176 0.8

170 170 200.000 0.8
166 170 200.000 0.6
165 166 195.294 1.6
165 165 194.118 3.2

170 171 201.176 0.8

168 170 200.000 1.1
166 168 197.647 0.8
166 166 195.294 0.5
165 166 195.294 1.6
165 165 194.118 3.2

170 171 201.176 0.8

168 170 200.000 1.1
166 168 197.647 0.8
166 166 195.294 0.5
165 166 195.294 1.6
165 165 194.118 3.2

167 168 197.647 0.82

166 167 196.471 0.82

166 169 198.824 0.8

175 176 207.059 0.9

166 175 205.882 1.1
175 176 207.059 0.9
166 175 205.882 1.1
165 166 195.294 1.6
165 165 194.118 3.2

168 177 208.235 0.9

167 168 197.647 0.8
166 167 196.471 0.8
166 166 195.294 0.5

166 170 200.000 0.8

172 182 214.118 0.9

167 172 202.353 0.8
166 167 196.471 0.9

166 175 205.882 0.9

166 166 195.294 0.8

166 167 196.471 0.8

166 166 195.294 0.5

170 171 201.176 0.8

166 170 200.000 0.8
166 166 195.294 0.5

175 176 207.059 0.9

166 175 205.882 0.6
166 166 195.294 0.8

171 172 202.353 0.8

170 171 201.176 0.8
166 170 200.000 0.8
175 176 207.059 0.9
166 175 205.882 1.1

165 165 194.118 1.6

166 166 195.294 1.6

166 166 195.294 6.5

166 166 195.294 1.6

165 166 195.294 1.6
165 165 194.118 3.2

165 165 194.118 1.6

165 165 194.118 1.6

165 165 194.118 1.6

166 166 195.294 1.6

165 166 195.294 1.6
165 165 194.118 3.2

166 166 195.294 1.6

165 166 195.294 1.6
165 165 194.118 3.2

165 165 194.118 1.6

165 165 194.118 1.6

166 166 195.294 1.6

165 166 195.294 1.6
165 165 194.118 3.2

165 165 194.118 1.6

166 166 195.294 1.6
165 166 195.294 1.6
165 165 194.118 3.2

165 165 194.118 1.6

165 165 194.118 1.6

165 165 194.118 2.2

165 165 194.118 2.2

165 165 194.118 1.6

TANDA TANGAN

Instruktur

Tiaradia Ihsan, S.T.,M.T.

Asisten 1 Asisten 2

Jonatan Oktantiko K M Vighi Farakhan

 No.
Deskripsi Mesin
Operasi

Pengukuran dan pemotongan

O-101 Cut-off Machine
(P =740 mm, 60°, 15°)

Pengukuran dan pemotongan

O-201 Cut-off Machine
(P = 800 mm)

O-202 Pelubangan Pneumatic Stamping Press Machine

Pengukuran dan pemotongan

O-301 Cut-off Machine
(P = 740 mm, 60°, 15°)

Pengukuran dan pemotongan

O-401 Cut-off Machine
(P = 80 mm)

O-402 Pelubangan Pneumatic Stamping Press Machine

Pengukuran dan pemotongan

O-501 Cut-off Machine
(P = 470 mm)
O-502 Pelubangan Pipe Notching Machine

Pengukuran dan pemotongan

O-601 Cut-off Machine
(P = 840 mm)

O-602 Pelubangan Pneumatic Stamping Press Machine

O-603 Notching Notching Machine

Pengukuran dan pemotongan

O-701 Cut-off Machine
(P = 50 mm)

Pengukuran dan pemotongan

O-801 Cut-off Machine
(P = 50 mm)

Pengukuran dan pemotongan

O-901 Cut-off Machine
(P = 150 mm)
O-902 Pembentukan dan Pelubangan Pneumatic Stamping Machine

Pengukuran dan pemotongan

O-1001 Cut-off Machine
(P = 450 mm)
O-1002 Notching Notching Machine
O-1003 Pembengkokan Hydraulic Pipe Bending Machine
 Pengukuran dan pemotongan
O-1101 Cut-off Machine
(P = 450 mm)
O-1102 Notching Notching Machine
O-1103 Pembengkokan Hydraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-1201 Cut-off Machine
(P =840mm)
O-1202 Pelubangan Pneumatic Stamping Machine
O-1203 Notching Notching Machine

Pengukuran dan pemotongan

O-1301 Cut-off Machine
(P = 50mm)

Pengukuran dan pemotongan

O-1401 Cut-off Machine
(P = 50 mm)

Pengukuran dan pemotongan

O-1501 Cut-off Machine
(P = 150 mm)
O-1502 Pembentukan dan Pelubangan Pneumatic Stamping Machine

Pengukuran dan pemotongan

O-1601 Cut-off Machine
(P = 450 mm)
O-1602 Notching Notching Machine
O-1603 Pembengkokan Hyraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-1701 Cut-off Machine
(P = 450 mm, 45°)
O-1702 Notching Notching Machine
O-1703 Pembengkokan Hydraulic Pipe Bending Machine

Pengukuran dan pemotongan

O-1801 Cut-off Machine
(P = 530 mm)
O-1802 Pelubangan Pneumatic Stamping Machine

Pengukuran dan pemotongan

O-1901 Cut-off Machine
(P = 250 mm)

Pengukuran dan pemotongan

O-2001 Cut-off Machine
(P = 350 mm)

Pengukuran dan pemotongan

O-2101 Cut-off Machine
(P = 450 mm)

Pengukuran dan pemotongan

O-2301 Cut-off Machine
(P = 500 mm)
O-2302 Pelubangan Pneumatic Stamping Machine
 Pengukuran dan pemotongan
O-2401 Cut-off Machine
(P = 300 mm)

Pengukuran dan pemotongan

O-2501 Cut-off Machine
(P = 150 mm)
O-2502 Notching Notching Machine

Pengukuran dan pemotongan

O-2601 Cut-off Machine
(P = 300 mm)
O-2602 Notching Notching Machine

Pengukuran dan pemotongan

O-2701 Cut-off Machine
(P = 150 mm)

Pengukuran dan pemotongan

O-2801 Cut-off Machine
(P = 150 mm)

Pengukuran dan pemotongan

O-2901 Cut-off Machine
(P = 50 mm)

Pengukuran dan pemotongan

O-3001 Cut-off Machine
(P = 300 mm)

Pengukuran dan pemotongan

O-3101 Cut-off Machine
(P = 300 mm)
O-3102 Pelubangan Pneumatic Stamping Machine
O-3103 Penghalusan Benchwork Tools
O-3104 Pengecatan Spray Gun

O-302 Pengelasan item (300) dan (400) Electric Welding Machine

Pengelasan item (600), (700), (800), (1000)

O-604 Electric Welding Machine
dan (1100)

O-802 Perakitan item (800) dan (900) Benchwork Tools

Pengelasan item (1200), (1300), (1400),

O-1204 Electric Welding Machine
(1600) dan (1700)

O-1402 Perakitan item (1400) dan (1500) Benchwork Tool

O-605 Pengelasan item (600), (1200), (1800) dan

Electric Welding Machine
I-601 (1900) dan Pemeriksaan
O-606 Penghalusan Benchwork
O-607 Pengecatan Spray Gun
 O-1902 Pengelasan item (1900), (2000) dan (2100) Electric Welding Machine

Perakitan item (2300), (2400), (2500) dan

O-2303 Benchwork Tool
(2600)
O-2304 Penghalusan Benchwork
O-2305 Pengecatan Spray Gun

O-2603 Pengelasan item (2600), (2700) dan (2800) Benchwork Tool

O-2902 Pengelasan item (2900) dan (3000) Electric Welding Machine

O-2306 Perakitan item (2300), (2900) dan (3100)

Benchwork Tool
I-2301 dan Pemeriksaan

O-102 Pengelasan item (100) dan (200) Electric Welding Machine

O-103 Perakitan item (100), (300) dan (500) dan

Benchwork Tool
I-101 Pemeriksaan
O-104 Penghalusan Benchwork Tools
O-105 Pengecatan Spray Gun

O-106 Perakitan item (100) dan (600) Benchwork Tool

O-107 Perakitan item (100) dan (2200) Benchwork Tool

O-108 Perakitan item (100) dan (2300) Benchwork Tool

O-109 Perakitan item (100) dan (3200) Benchwork Tools

O-110 Perakitan item (100) dan (3300) Benchwork Tools

O-111 Perakitan item (100), (3600) dan (3700) dan

Benchwork Tools
I-102 Pemeriksaan
 Waktu Produk
Tooling
(Detik) Mesin/Jam
Front Left Base Frame (100)
Cut-off Blade dan Mal Ukur 15 240
Left Frame Joint (200)
Cut-off Blade dan Mal Ukur 7 514

Dies, Ø10 mm 10 360

Front Right Base Frame (300)
Cut-off Blade dan Mal Ukur 15 240
Right Frame Joint (400)
Cut-off Blade dan Mal Ukur 7 514

Dies, Ø10 mm 10 360

Front Center Crossbar (500)
Cut-off Blade dan Mal Ukur 7 514
Dies, Ø10 mm 10 360
Back Leg Right (600)
Cut-off Blade dan Mal Ukur 7 514

Dies, Ø10 mm 15 240

Notcher 15 240
Lower Holder Right (700)
Cut-off Blade dan Mal Ukur 7 514
Holder Right Main Frame (800)
Cut-off Blade dan Mal Ukur 7 514
Back Buffer Right Joint (900)
Cut-off Blade dan Mal Ukur 7 514.2857142857
Dies, Ø10 mm 10 360
Handle Holder Right (1000)
Cut-off Blade dan Mal Ukur 7 514.2857142857
Notcher 8 450
Dies 10 360
Back Holder Right (1100)
Cut-off Blade dan Mal Ukur 15 240
Notcher 8 450
Dies 10 360
Back Leg Left (1200)
Cut-off Blade dan Mal Ukur 7 514
Dies 15 240
Notcher 15 240
Lower Holder Left (1300)
Cut-off Blade dan Mal Ukur 7 514
Holder Left Main Frame (1400)
Cut-off Blade dan Mal Ukur 7 514
Back Buffer Left Joint (1500)
Cut-off Blade dan Mal Ukur 7 514
Dies 10 360
Handle Holder Left (1600)
Cut-off Blade dan Mal Ukur 7 514
Notcher 8 450
Dies 10 360
Back Holder Left (1700)
Cut-off Blade dan Mal Ukur 15 240
Notcher 8 450
Dies 10 360
Lower Center Crossbar (1800)
Cut-off Blade dan Mal Ukur 7 514

Dies 15 240
Back Buffer (1900)
Cut-off Blade dan Mal Ukur 7 514
Upper Back Buffer (2000)
Cut-off Blade dan Mal Ukur 7 514
Lower Back Buffer (2100)
Cut-off Blade dan Mal Ukur 7 514
Main Buffer (2300)
Cut-off Blade dan Mal Ukur 7 514
Dies 20 180
 Foot Support (2400)
Cut-off Blade dan Mal Ukur 7 514
Connector Foot Holder (2500)
Cut-off Blade dan Mal Ukur 7 514
Notcher 8 450
Foot Step (2600)
Cut-off Blade dan Mal Ukur 7 514
Notcher 8 450
Buffer Foot Left (2700)
Cut-off Blade dan Mal Ukur 7 514
Buffer Foot Right (2800)
Cut-off Blade dan Mal Ukur 7 514
Foot Support Inside (2900)
Cut-off Blade dan Mal Ukur 7 514
Buffer Foot Holder (3000)
Cut-off Blade dan Mal Ukur 7 514
Rear Tube (3100)
Cut-off Blade dan Mal Ukur 7 514
Dies Ø10mm 5 720
Angle Grinder, Sanding Disc, Sandpaper 15 240
60 60
Sub Assembling 1
Elektroda 25 144
Sub Assembling 2, 4, 5, 6
Elektroda 45 80
Sub Assembling 3
Tool Box 25 144
Sub Assembling 7, 9, 10, 11
Elektroda 45 80
Sub Assembling 8
Tool Box 25 144
Sub Assembling 12, 13, 16
Elektroda 50 72
Angle Grinder, Sanding Disc, Sandpaper 20 180
60 60
 Sub Assembling 14,15
Elektroda 25 144
Sub Assembling 17, 18, 21
Tool Box 45 80
Angle Grinder, Sanding Disc, Sandpaper 15 240
60 60
Sub Assembling 19, 20
Tool Box 25 144
Sub Assembling 22
Elektroda 20 180
Sub Assembling 23, 24
Tool Box 50 72
Assembling 1
Elektroda 60 60
Assembling 2, 3

Tool Box 40 90

Angle Grinder, Sanding Disc, Sandpaper 20 180

60 60
Assembling 4
Tool Box 25 144
Assembling 5
Tool Box 20 180
Assembling 6,7
Tool Box 20 180
Assembling 8, 9
Tool Box 20 180
Assembling 10
Tool Box 20 180
Assembling 11, 12
Tool Box 50 72

KPT
Inversion 154
Table
 Bahan Efisiensi Keb. Mesin
% Scrap Bahan Disiapkan
Diminta Mesin Teori

1.33 155 158 186 0.8

1.33 158 161 190 0.4

1.39 155 158 186 0.5

1.33 155 158 186 0.8

1.33 158 161 190 0.4

1.39 155 158 186 0.5

5 156 165 195 0.4

0.53 155 156 184 0.5

5 157 166 196 0.4

0.33 156 157 185 0.8

0.15 155 156 184 0.8

0.01 155 156 184 0.4

0.01 155 156 184 0.4

0.01 156 157 185 0.4

0.23 155 156 184 0.5

5 160 169 199 0.4

2.91 155 160 189 0.4
0 155 155 183 0.5
 5 160 169 199 0.8
2.91 155 160 189 0.4
0 155 155 183 0.5

5 157 166 196 0.4

0.33 156 157 185 0.8
0.15 155 156 184 0.8

0.01 155 156 184 0.4

0.01 155 156 184 0.4

0.01 156 157 185 0.4

0.23 155 156 184 0.5

5 160 169 199 0.4

2.91 155 160 189 0.4
0 155 155 183 0.5

5 160 169 199 0.8

2.91 155 160 189 0.4
0 155 155 183 0.5

5 158 167 197 0.4

1.41 155 158 186 0.8

0.01 155 156 184 0.4

5 155 164 193 0.4

5 155 164 193 0.4

0.01 164 165 195 0.4

5 155 164 193 1.1
0.01 155 156 184 0.4

0.01 164 165 195 0.4

5 155 164 193 0.4

0.01 164 165 195 0.4

5 155 164 193 0.4

0.01 155 156 184 0.4

0.01 155 156 184 0.4

0.01 154 155 183 0.4

0.01 154 155 183 0.4

0.01 159 160 189 0.4

2.49 155 159 188 0.3
0.01 154 155 183 0.8
0 154 154 182 3.0

0 155 155 183 1.3

0 155 155 183 2.3

0 155 155 183 1.3

0 155 155 183 2.3

0 155 155 183 1.3

0 155 155 183 2.5

0.01 154 155 183 1.0
0 154 154 182 3.0
 0 155 155 183 1.3

0 155 155 183 2.3

0.01 154 155 183 0.8
0 154 154 182 3.0

0 155 155 183 1.3

0 154 154 182 1.0

0 154 154 182 2.5

0 155 155 183 3.1

0 155 155 183 2.0

0.01 154 155 183 1.0

0 154 154 182 3.0

0 154 154 182 1.3

0 154 154 182 1.0

0 154 154 182 1.0

0 154 154 182 1.0

0 154 154 182 1.0

0 154 154 182 2.5

TANDA TANGAN
Instruktur
 Tiaradia Ihsan, S.T.,M.T.

Asisten 1 Asisten 2

Jonatan Oktantiko K M Vighi Farakhan

 Komponen
Mesin 100 200 300
Reciving
Cut Off Machine 0.8 0.8

Pneumatic Stamping Machine 0.8 1.1

0.6
Pipe Punching Machine
Fabrikasi

0.8
Milling Machine
Tapping Tools
Notching Machine
Hydraulic Pipe Bending
Machine 0.5
Benchwork Angle Grinder 1.6 1.6
Spray Gun 3.2 3.2
Work In Process

Electric Welding Machine

Bench Work Tools

Assembling

Steel Wire Bending

Electric Welding 2
Angle Gerinder
Spray Gun
Ass
Bench Work Tools 2

Shipping
 400 500 600 700 800 900 1000 1100 1200

0.8 0.8 0.8 0.9 0.9

1.1 1.1 1.1

0.8

0.8

0.5

1.6 1.6

3.2 3.2
 Sepeda Anak Rod
1300 1400 1500 1600 1700 1800 1900 2000 2100

0.9 0.8 0.9 0.9 0.8 0.8 0.9 0.8

0.8

0.8 0.6 0.8

0.8

0.9

0.8 0.8 0.8

0.5 0.5 0.5 0.8

epeda Anak Roda Tiga
2200 100 200 300 400 500 600 700 800

0.9

1.1

SA-3 1.6

6.5

SA-4
 SA-1 SA-2 1.6 SA-5

A-1 1.6

A-2 2.2

A-3
900 1000 1100 1200 1300 1400 1500 1600 1700

SA-9 1.6 SA-10 1.6

1.6

1.6 1.6 1.6

3.2 3.2 3.2

SA-6 1.6 SA-11 1.6

SA-7 1.6 SA-12 1.6

SA-8 1.6

SA-14

SA-18
 1800 1900 2000 2100 2200 100 200 300 400

0.8 0.4 0.8 0.4

0.5 0.5

SA-13 1.6 SA-15 SA-16 1.6

1.6 1.6

3.2 3.2
SA-17 1.6

1.6

2.2

1.6
500 600 700 800 900 1000 1100 1200 1300

0.4 0.4 0.4 0.4 0.4 0.4 0.8 0.4 0.4

0.8 0.5 0.8

0.5

0.8 0.4 0.4 0.8

0.5 0.5
1400 1500 1600 1700 1800 1900 2000 2100 2200

0.4 0.4 0.4 0.8 0.4 0.4 0.4 0.4

0.5 0.8

0.4 0.4

0.5 0.5
 IN
2300 2400 2500 2600 2700 2800 2900 3000 3100

0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4

0.1 0.3

0.4 0.4

0.8

3.0
 INVERSION TABLE
3200 3300 3400 3500 3600 3700 100 200 300

A-1 3.1 SA-1

A-2
 400 500 600 700 800 900 1000 1100 1200

1.3

A-3 2.0

SA-3 1.3

SA-2 SA-4 SA-5 SA-6 2.3 SA-7

SA-12

1.0

3.0
A-4
 1300 1400 1500 1600 1700 1800 1900 2000 2100

SA-14 SA-15 1.3

SA-8 1.3

SA-9 SA-10 SA-11 2.3

SA-13 SA-16 2.5

1.0

3.0
 1.3

A-5
2200 2300 2400 2500 2600 2700 2800 2900 3000

SA-19 SA-20 1.3 SA-22 1.0

SA-17 SA-18 SA-21 2.3

0.8

3.0
 1.0 SA-23 SA-24

A-6
 Jumlah
3100 3200 3300 3400 3500 3600 3700
Mesin

27.10
11.90
0.60
4.30
1.60
0.90
6.40
5.30
7.20
15.80

16.00

4.30

2.60

6.50
4.60
4.10
10.80
25.00
 6.10
4.80
2.5 7.30
A-7 1.0 2.60
A-8 A-9 1.0 2.60
A-10 1.0 3.20
A-11 A-12 2.5 4.10
185.70
Jumlah Mesin
Round Up
KETERANGAN

28 FABRIKASI
12 : Aliran Fabrikasi
1 : Proses Fabrikasi
5
2 ASSEMBLING DAN SUB ASSEMBLING
1 : Aliran Assembling dan Sub
Assembling
7
: Proses Assembling dan Sub
Assembling
6
8 RECEIVING, WORK IN PROESS DAN SHIPPING
16
Trisha Ranita Barus
16 0516101062
TANDA TANGAN
INSTRUKTUR
5

7
5
5
11
25 Tiaradia Ihsan, S.T., M.T.
 7 Asisten 1 Asisten 2
5
8
3
3
4
5
198.00 M. Vighi Farakhan Jonatan Oktantiko K
 Komponen
Mesin 100 200 300
Reciving
Cut Off Machine 0.8 0.8

Pneumatic Stamping Machine 0.8 1.1

0.6
Pipe Punching Machine
Fabrikasi

0.8
Milling Machine
Tapping Tools
Notching Machine
Hydraulic Pipe Bending
Machine 0.5
Benchwork Angle Grinder 1.6 1.6
Spray Gun 3.2 3.2
Work In Process

Electric Welding Machine

Bench Work Tools

Assembling

Steel Wire Bending

Electric Welding 2
Angle Gerinder
Spray Gun
Ass
SA-1 SA-2

A-1

Bench Work Tools 2

Receiving
 400 500 600 700 800 900 1000 1100 1200

0.8 0.8 0.8 0.9 0.9

1.1 1.1 1.1

0.8

0.8

0.5

1.6 1.6

3.2 3.2

SA-3 1.6

6.5

SA-4 1.6

1.6

3.2
 1.6 SA-5 SA-6 1.6

1.6 SA-7 1.6

A-2 2.2 SA-8 1.6

SA-18

A-3
 Sepeda Anak Rod
1300 1400 1500 1600 1700 1800 1900 2000 2100

0.9 0.8 0.9 0.9 0.8 0.8 0.9 0.8

0.8

0.8 0.6 0.8

0.8

0.9

0.8 0.8 0.8

0.5 0.5 0.5 0.8

SA-9 1.6 SA-10 1.6 SA-13 1.6 SA-15 SA-16

1.6 1.6 1.6

3.2 3.2 3.2

 SA-11 1.6

SA-12 1.6

SA-14 SA-17
epeda Anak Roda Tiga
2200 100 200 300 400 500 600 700 800

0.9

1.1

1.6 SA-3 1.6

6.5

SA-4

1.6

3.2
 SA-1 SA-2 1.6 SA-5

A-1 1.6

A-2 2.2

1.6

1.6

2.2 A-3

1.6
900 1000 1100 1200 1300 1400 1500 1600 1700

SA-9 1.6 SA-10 1.6

1.6

1.6 1.6 1.6

3.2 3.2 3.2

SA-6 1.6 SA-11 1.6

SA-7 1.6 SA-12 1.6

SA-8 1.6

SA-14

SA-18
 1800 1900 2000 2100 2200 100 200 300 400

0.8 0.4 0.8 0.4

0.5 0.5

SA-13 1.6 SA-15 SA-16 1.6 A-1 3.1 SA-1 1.3

A-2 A-3

1.6 1.6

3.2 3.2
SA-17 1.6

1.6

2.2

1.6
500 600 700 800 900 1000 1100 1200 1300

0.4 0.4 0.4 0.4 0.4 0.4 0.8 0.4 0.4

0.8 0.5 0.8

0.5

0.8 0.4 0.4 0.8

0.5 0.5

2.0

SA-3 1.3

SA-2 SA-4 SA-5 SA-6 2.3 SA-7 SA-9

SA-12

1.0

3.0
A-4
 1400 1500 1600 1700 1800 1900 2000 2100 2200

0.4 0.4 0.4 0.8 0.4 0.4 0.4 0.4

0.5 0.8

0.4 0.4

0.5 0.5

SA-14 SA-15 1.3

SA-8 1.3

SA-10 SA-11 2.3

SA-13 SA-16 2.5

1.0

3.0
 1.3

A-5 1.0

A-6
 IN
2300 2400 2500 2600 2700 2800 2900 3000 3100

0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4

0.1 0.3

0.4 0.4

0.8

3.0

SA-19 SA-20 1.3 SA-22 1.0

SA-17 SA-18 SA-21 2.3

0.8

3.0
SA-23 SA-24 2.5

A-7
 INVERSION TABLE
3200 3300 3400 3500 3600 3700 100 200 300

A-1 3.1 SA-1

A-2
 1.0

A-8 A-9 1.0

A-10 1.0

A-11 A-12 2.5

 400 500 600 700 800 900 1000 1100 1200

1.3

A-3 2.0

SA-3 1.3

SA-2 SA-4 SA-5 SA-6 2.3 SA-7

SA-12

1.0

3.0
A-4
 1300 1400 1500 1600 1700 1800 1900 2000 2100

SA-14 SA-15 1.3

SA-8 1.3

SA-9 SA-10 SA-11 2.3

SA-13 SA-16 2.5

1.0

3.0
 1.3

A-5
2200 2300 2400 2500 2600 2700 2800 2900 3000

SA-19 SA-20 1.3 SA-22 1.0

SA-17 SA-18 SA-21 2.3

0.8

3.0
 1.0 SA-23 SA-24

A-6
3100 3200 3300 3400 3500 3600 3700
 112

2.5

A-7 1.0

A-8 A-9 1.0

A-10 1.0

A-11 A-12 2.5

 Ukuran Raw Material (M)
Kode Komponen POT ASS Tipe Bahan
P
300 Backrest Mount Left 1 3
400 Backrest Mount Right 1 3
800 Axle Bushing 1 3
1300 Main Frame 1 3
1400 Head Tube 1 Steel Pipe 3
1800 Upper Handle Bar 1 3
1900 Lower Handle Bar 1 3
2000 Fork 1 3
2100 Fork Hub 1 3
100 Seat Mount 1 3
900 Inner Axle Plate 1 3
1000 Outer Axle Plate 1 Steel Strip 3
1700 Rear Axle Cover 1 3
2200 Fork Ring 1 3
700 Pedal Axle 2 Steel Round 3
1600 Rear Axle 2 Bar 3
618.75

Kode Komponen Isi POT ASS Tipe Bahan

SA-01 Cut-off Blade 355mm 1 16 Steel

SA-02 Mal Ukur 1 1 Steel
SA-07 Screw M6 8 6 Steel
SA-08 Bolt M6 8 7 Steel
SA-09 Nut M6 8 7 Steel
SA-10 Ø6 mm Punching Dies 512 2 Steel
SA-11 Bolt M12 125 8 Steel
SA-12 Nut M12 64 15 Steel
SA-13 Washer M12 64 12 Steel
SA-14 Elektroda 18 9 Steel
SA-18 Ø10 mm Punching Dies 1 1 Steel
SA-19 Ø40 mm Notching Dies 1 1 Steel
SA-20 M8 Tapping Tools 1 1 Steel
SA-21 Ø27 mm Notching Dies 1 1 Steel
SA-30 Ø10 mm Stamping Dies 1 1 Steel
SA-34 Ø6 mm Stamping Dies 1 1 Steel
 SA-31 Ø5 mm Milling Knive 1 1 Steel
SA-32 Ø5 mm Dies Steel wire 1 1 Steel
SA-33 Ø10 mm Hydraulic Dies 1 1 Steel
SA-35 Ø27 mm Hydraulic Dies 1 1 Steel
SA-22 Ø40 mm Punching Dies 1 1 Steel
SA-29 Clamp 8 1 Steel
1100 Right Axle Mount 125 1 Steel Strip
1200 Left Axle Mount 125 1 Steel Strip
1500 Rear Wheel Set 125 1 Steel Strip
SA-15 Bearing 64 6 Plastic
SA-16 Pedals 64 2 Plastic
SA-23 Clamp Cover 1 1 Plastic
SA-24 Handle Bar Cover 1 1 Plastic
SA-26 Headset Bearing 27 1 Plastic
SA-27 Front Fender 512 1 Plastic
SA-28 Zip Tie 125 2 Plastic
SA-31 Bubble Wrap 125 1 Plastic
SA-32 Adhesive Tape 64 1 Plastic
SA-17 Clips 125 2 Rubber
SA-25 Handle Grip 216 1 Rubber
SA-05 Paint 216 1 Liquid
SA-06 Thinner 216 1 Liquid
SA-04 Sanding Disc 27 1 Steel + Stone
SA-30 Sticker 27 1 Paper + Plastic
SA-03 Sand Paper 27 1 Paper + Stone
200 Backrest Set 27 1 Plastic + Leather
500 Seat 27 1 Plastic + Leather
600 Front Wheel 1 1 Plastic + Rubber

Ukuran Raw Material (M)

Kode Komponen POT ASS Tipe Bahan

P
1 500 Front Center Crossbar 1 3
2 700 Lower Holder Right 1 3
3 800 Holder Right Main Frame 1 3
4 1000 Handle Holder Right 1 3
5 1100 Back Holder Right 1 3
6 1300 Lower Holder Left 1 3
7 1400 Holder Main Frame 1 Steel Pipe 3
8 1600 Handle Holder Left 1 3
 Steel Pipe

9 1700 Back Holder Left 1 3

10 2700 Buffer Foot Left 1 3
11 2800 Buffer Foot Right 1 3
12 3000 Buffer Foot Holder 1 3
13 3100 Rear Tube 1 3
14 200 Left Frame Joint 1 3
U Steel
15 400 Right Frame Joint 1 3
16 100 Front Left Base Frame 1 3
17 300 Front Right Base Frame 1 3
18 600 Back Leg Right 1 3
19 1200 Back Leg Left 1 3
20 1800 Lower Center Crossbar 1 3
21 1900 Back Buffer 1 3
Steel Tube
22 2000 Upper Back Buffer 1 3
23 2100 Lower back Buffer 1 3
24 2300 Main Buffer 1 3
25 2400 Foot Support 1 3
26 2500 Connector Foot Holder 1 3
27 2900 Foot Support Inside 1 3
Steel Oval
28 2600 Foot Step 1 3
Tube
29 900 Back Buffer Right Joint 1 3
Steel Strip
30 1500 Back Buffer Left Joint 1 3

Kode Komponen Isi POT ASS Tipe Bahan

IT-01 Elektroda 160 10 Steel

IT-02 Linear Ball Bearing 1 2 Steel
IT-03 Shaft Bushing 1 2 Steel
IT-06 Bolt M4 x 10mm 100 10 Steel
IT-07 M8 Washer 100 10 Steel
IT-08 M8 Nut 100 6 Steel
IT-09 Key 250 4 Steel
IT-11 Ø10 mm Punching Dies 1 1 Steel
IT-17 Ø6mm Stamping Dies 1 1 Steel
IT-18 Ø10mm Stamping Dies 1 1 Steel
IT-19 Ø30mm Hydraulic Dies 1 1 Steel
IT-12 Ø30 mm Notching Dies 1 1 Steel
IT-13 Cut-off Blade 355mm 1 30 Steel
IT-15 Mal Ukur 1 1 Steel
3500 Foot Holder 2 2 Foam
2200 Backrest 1 1 Foam
 IT-10 Adhesive Tape 12 1 Plastic
3600 Bubble Wrap 10 1 Plastics
IT-04 Paint 24 1 Liquid
IT-05 Thinner 24 1 Liquid
3200 Main Buffer Holder 50 1 Rubber
3300 Foot Buffer 2 2 Rubber
3400 Base Frame Caps 20 8 Rubber
3700 Wrapper 10 1 Cardboard
IT-14 Sanding Disc 1 1 Steel + Stone
IT-16 Sand Paper 100 4 Paper + Stone

C. Luas Lantai Fabrikasi

Dimensi (m)
No. Mesin Qty
P
1 Cut Off Machine 28 3.5
2 Pneumatic Stamping Machine 13 2
3 Pipe Punching Machine 5 2
4 Milling Machine 2 2
5 Tapping Tools 1 2
6 Notching Machine 7 2
7 Hydraulic Pipe Bending Machine 6 2
8 Benchwork Angle Grinder 8 2
9 Spray Gun 16 4
Total

Nama Ukuran Produk

Volume m³
Komponen P (m) L (m) T (m)
Inversion Table 1.73 0.98 0.035 0.059
Sepeda Anak
0.64 0.455 0.45 0.131
Roda 3
64 x 45.5 x 65.5 cm 0.13104
197x73x160, 5 cm sebelum dilipat
 12
LUAS LANTAI BAHAN BAKU M
A. Komponen Utam
Sepeda Anak Roda Ti

kuran Raw Material (M) Ukuran Pakai (M) Produk Jumlah Material 5
/Jam Kebutuhan Hari
L T P L T
0.01 0.001 0.25 0.01 0.001 171 15 600
0.01 0.001 0.25 0.01 0.001 171 15 600
0.06 0.001 0.08 0.06 0.001 169 5 200
0.027 0.001 0.7 0.027 0.001 177 45 1800
0.04 0.001 0.07 0.04 0.001 170 5 200
0.027 0.001 0.1 0.027 0.001 167 6 240
0.027 0.001 0.3 0.027 0.001 171 18 720
0.025 0.001 0.3 0.025 0.001 176 18 720
0.025 0.001 0.1 0.025 0.001 172 6 240
0.05 0.002 0.25 0.05 0.002 171 15 600
0.05 0.001 0.05 0.05 0.001 176 3 120
0.05 0.001 0.05 0.05 0.001 176 3 120
0.05 0.001 0.35 0.05 0.001 175 22 880
0.04 0.001 0.04 0.04 0.001 176 3 120
0.005 0.001 0.3 0.005 0.001 168 34 1360
0.008 0.001 0.35 0.008 0.001 182 46 1840

LUAS LANTAI BAHAN B

B. Komponen T
Sepeda Anak R
Ukuran Raw Material (M) Ukuran Pakai (M) Jumlah
Produk
Kebutuhan
/Jam
P L T P L T Part
0.36 0.36 0.003 0.36 0.36 0.003 165 16
0.3 0.3 0.002 0.3 0.3 0.002 165 1
0.03 0.02 0.02 0.015 0.008 0.008 165 124
0.16 0.16 0.08 0.08 0.08 0.04 165 145
0.16 0.16 0.08 0.08 0.08 0.04 165 145
0.048 0.048 0.032 0.006 0.006 0.004 165 2
0.4 0.4 0.025 0.08 0.08 0.005 165 11
0.32 0.32 0.02 0.08 0.08 0.005 165 39
0.32 0.32 0.02 0.08 0.08 0.005 165 31
0.14 0.15 0.15 0.07 0.05 0.05 165 83
0.006 0.006 0.004 0.006 0.006 0.004 165 1
0.07 0.05 0.03 0.07 0.05 0.03 165 1
0.3 0.008 0.008 0.3 0.008 0.008 165 9
0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.3 0.2 0.004 0.3 0.2 0.004 165 1
 0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.3 0.2 0.004 0.3 0.2 0.004 165 1
0.36 0.36 0.0 0.36 0.36 0.003 165 1
0.4 0.2 0.006 0.2 0.1 0.003 165 21
0.35 0.25 0.25 0.07 0.05 0.05 165 2
0.35 0.25 0.25 0.07 0.05 0.05 165 2
0.1 0.4 0.4 0.02 0.08 0.08 165 2
0.28 0.2 0.2 0.07 0.05 0.05 165 16
0.52 0.04 0.04 0.13 0.01 0.01 165 6
0.3 0.3 0.002 0.3 0.3 0.002 165 165
0.35 0.002 0.002 0.35 0.002 0.002 165 165
0.03 0.024 0.024 0.01 0.008 0.008 165 7
0.28 0.28 0.4 0.035 0.035 0.05 165 1
0.125 0.04 0.04 0.025 0.008 0.008 165 3
0.05 0.2 0.2 0.01 0.04 0.04 165 2
0.12 0.12 0.04 0.03 0.03 0.01 165 3
0.4 0.3 0.15 0.08 0.06 0.03 165 3
0.18 0.18 0.06 0.03 0.03 0.01 165 1
0.48 0.48 0.9 0.08 0.08 0.15 165 1
0.066 0.48 0.48 0.011 0.08 0.08 165 1
0.3 0.3 0.03 0.1 0.1 0.01 165 1
0.03 0.03 0.003 0.01 0.01 0.001 165 7
0.9 0.6 0.012 0.3 0.2 0.004 165 7
0.24 0.24 0.45 0.08 0.08 0.15 165 7
0.24 0.24 0.45 0.08 0.08 0.15 165 7
0.2 0.03 0.03 0.2 0.03 0.03 165 165

LUAS LANTAI BAHAN BAKU M

A. Komponen Utam
Inversion Table

kuran Raw Material (M) Ukuran Pakai (M) Produk Jumlah Material 5
/Jam Kebutuhan Hari
L T P L T
0.03 0.002 0.47 0.03 0.002 165 28 1120
0.03 0.002 0.05 0.03 0.002 156 3 120
0.03 0.002 0.05 0.03 0.002 156 3 120
0.03 0.002 0.45 0.03 0.002 169 29 1160
0.03 0.002 0.45 0.03 0.002 169 29 1160
0.03 0.002 0.05 0.03 0.002 156 3 120
0.03 0.002 0.05 0.03 0.002 156 3 120
0.03 0.002 0.45 0.03 0.002 169 29 1160
0.03 0.002 0.45 0.03 0.002 169 29 1160
0.03 0.002 0.15 0.03 0.002 156 8 320
0.03 0.002 0.15 0.03 0.002 156 8 320
0.03 0.002 0.3 0.03 0.002 155 16 640
0.03 0.002 0.3 0.03 0.002 160 16 640
0.03 0.002 0.08 0.03 0.002 161 5 200
0.03 0.002 0.08 0.03 0.002 161 5 200
0.03 0.002 0.74 0.03 0.002 158 40 1600
0.03 0.002 0.74 0.03 0.002 158 40 1600
0.03 0.002 0.84 0.03 0.002 166 56 2240
0.03 0.002 0.84 0.03 0.002 166 56 2240
0.03 0.002 0.53 0.03 0.002 167 34 1360
0.03 0.002 0.25 0.03 0.002 156 13 520
0.03 0.002 0.35 0.03 0.002 164 21 840
0.03 0.002 0.45 0.03 0.002 164 28 1120
0.03 0.002 0.5 0.03 0.002 165 28 1120
0.03 0.002 0.3 0.03 0.002 156 16 640
0.03 0.002 0.15 0.03 0.002 165 9 360
0.03 0.002 0.05 0.03 0.002 155 3 120
0.02 0.002 0.3 0.02 0.002 165 17 680
0.5 0.002 0.15 0.5 0.002 157 8 320
0.5 0.002 0.15 0.5 0.002 157 8 320

LUAS LANTAI BAHAN BAKU M

B. Komponen Tambah
Inversion Table
Ukuran Raw Material (M) Ukuran Pakai (M) Jumlah
Produk
Kebutuhan
/Jam
P L T P L T (Item)
0.28 0.05 0.23 0.28 0.05 0.23 154 10
0.06 0.06 0.03 0.6 0.6 0.015 154 308
0.06 0.06 0.05 0.6 0.05 0.05 154 308
0.2 0.2 0.1 0.01 0.006 0.006 154 16
0.1 0.1 0.1 0.01 0.01 0.001 154 16
0.1 0.1 0.1 0.01 0.01 0.006 154 10
0.07 0.05 0.05 0.05 0.001 0.001 154 3
0.05 0.012 0.012 0.05 0.012 0.012 154 1
0.05 0.008 0.008 0.05 0.008 0.008 154 1
0.05 0.012 0.012 0.05 0.012 0.012 154 1
0.05 0.032 0.032 0.05 0.032 0.032 154 1
0.05 0.032 0.032 0.05 0.027 0.027 154 1
0.36 0.36 0.003 0.36 0.36 0.003 154 30
0.3 0.3 0.002 0.3 0.3 0.002 154 1
0.05 0.06 0.03 0.08 0.06 0.03 154 154
0.5 0.28 0.04 0.5 0.28 0.04 154 154
 0.1 0.04 0.04 0.01 0.04 0.04 154 13
0.45 0.45 0.05 0.45 0.45 0.005 154 16
0.6 0.4 0.15 0.08 0.08 0.15 154 1
0.6 0.4 0.15 0.08 0.08 0.15 154 1
0.05 0.2 0.2 0.03 0.04 0.4 154 4
0.08 0.06 0.03 0.08 0.06 0.03 154 154
0.1 0.1 0.05 0.1 0.1 0.05 154 62
0.06 0.6 0.005 0.06 0.6 0.005 154 16
0.1 0.1 0.01 0.1 0.1 0.01 154 1
0.1 0.2 0.05 0.3 0.2 0.004 154 7

ai Fabrikasi
Dimensi (m) Toleransi Allowance Total
Luas / Luas
Luas No.
Mesin (m²)
L 150% 200% (m²)
1.5 5.25 147 220.5 441 809 1
1.5 3 39 58.5 117 215 2
1.5 3 15 22.5 45 83 3
1.5 3 6 9 18 33 4
1.5 3 3 4.5 9 17 5
1.5 3 21 31.5 63 116 6
1.5 3 18 27 54 99 7
1.5 3 24 36 72 132
4 16 256 384 768 1408
2910

E. Luas Lantai Shipping (3 Hari Produksi)

Produksi Produk 2 Ukuran Per Satu Rak
/ Jam Hari P P (m) L L (m) T T (m)
154 2464 3.0 1 1 1 0.5 14

165 2640 3.0 4 1 2 0.5 1

Luas Total Shipping
ANTAI BAHAN BAKU MODEL RAK
A. Komponen Utama
Sepeda Anak Roda Tiga
Volume Model Model Model
Raw P (m) Tumpukan L (m) Tumpukan T (m) Tumpukan
Material (P) (L) (T)
0.0180 1 100 500
0.0180 1 100 500
0.0360 1 16 500
0.1458 1 37 500
0.0240 1 25 500
0.0194 1 37 500
0.0583 1 37 500
0.0540 1 40 500
3 1 0.5
0.0180 1 40 500
0.1800 1 20 250
0.0180 1 20 500
0.0180 1 20 500
0.1320 1 20 500
0.0144 1 25 500
0.0204 1 200 500
0.0442 1 125 500

AS LANTAI BAHAN BAKU MODEL RAK

B. Komponen Tambahan
Sepeda Anak Roda Tiga
Model Model
Material 5 Volume Raw
P (m) Tumpuk L (m) Tumpu T (m)
Hari Material
an (P) kan (L)
80 0.0311 2 2
5 0.0009 3 3
4950 0.0380 33 62
5775 11.8272 6 6
5775 11.8272 6 6
10 0.0007 20 20
423 1.6920 2 2
1547 3.1683 3 3
1238 2.5354 3 3
3300 10.3950 7 6
5 0.0000 166 166
5 0.0005 14 20
9 0.0002 3 125
5 0.0012 3 5
5 0.0012 3 5
5 0.0012 3 5
 5 0.0012 3 5
5 0.0012 3 5
5 0.0012 3 5
5 0.0012 3 5
5 0.0019 2 2
825 0.3960 2 5
1 1 1
53 1.1594 2 4
53 1.1594 2 4
53 0.8480 10 2
619 6.9328 3 5
207 0.1722 1 25
6600 1.1880 3 3
6600 0.0092 2 500
245 0.0042 33 41
13 0.4077 3 3
106 0.0212 8 25
53 0.1060 20 5
104 0.0599 8 8
106 1.9080 2 3
31 0.0603 5 5
5 1.0368 2 2
5 0.0760 15 2
5 0.0135 3 3
245 0.0007 33 33
245 1.5876 1 1
245 6.3504 4 4
245 6.3504 4 4
6600 1.1880 5 33

ANTAI BAHAN BAKU MODEL RAK

A. Komponen Utama
Inversion Table

Volume Model Model Model

Raw P (m) Tumpukan L (m) Tumpukan T (m) Tumpukan
Material (P) (L) (T)

0.2016 1 33 250
0.0216 1 33 250
0.0216 1 33 250
0.2088 1 33 250
0.2088 1 33 250
0.0216 1 33 250
0.0216 1 33 250
0.2088 1 33 250
 0.2088 1 33 250
0.0576 1 33 250
0.0576 1 33 250
0.1152 1 33 250
0.1152 1 33 250
0.0360 1 33 250
0.0360 1 33 250
0.2880 3.5 1 1 33 0.5 250
0.2880 1 33 250
0.4032 1 33 250
0.4032 1 33 250
0.2448 1 33 250
0.0936 1 33 250
0.1512 1 33 250
0.2016 1 33 250
0.2016 1 33 250
0.1152 1 33 250
0.0648 1 33 250
0.0216 1 33 250
0.0816 1 50 250
0.9600 1 2 250
0.9600 1 2 250

ANTAI BAHAN BAKU MODEL RAK

B. Komponen Tambahan
Inversion Table
Model Model Model
Material 5
P (m) Tumpukan L (m) Tumpukan T (m) Tumpukan
Hari (Item)
(P) (L) (T)
385 3 20 4
12320 16 16 33
12320 16 16 20
616 5 5 10
616 10 10 10
370 10 10 10
99 14 20 20
5 20 83 83
5 20 125 125
5 20 83 83
5 20 31 31
5 20 31 31
150 2 2 333
1 1 1
5 3 3 500
6160 20 16 33
6160 2 3 25
 1 1 1

514 10 25 25
616 2 2 20
5 1 2 6
5 1 2 6
124 20 5 5
6160 12 16 33
2464 10 10 20
616 16 1 200
5 10 10 100
247 10 5 20

D. Luas Lantai Assembling

Dimensi (m) Luas /
Mesin Qty Luas (m²)
Mesin
P L
Electric Welding Machine 21 2 1.5 3 63
Bench Work Tools 3 2 1.5 3 9
Steel Wire Bending 7 2 1.5 3 21
Electric Welding 2 10 2 1.5 3 30
Angle Gerinder 11 2 1.5 3 33
Spray Gun 25 4 4 16 400
Bench Work Tools 2 35 2 1.5 3 105
Total

Total
Isi Allowance
Luas Luas
Maksimal/ Jumlah Stage Jumlah Rak
Lantai 200% Lantai
Stage
(m²)
14 176 20 65 130 195

8 330 37 119 238 357

552
506 57
1.6
Isi Maksimal Jumlah Total Total Jumlah Luas Rak Allowance
Jumlah Stage
/Stage Kebutuhan Stage Rak m2 200%

50000
1200 1
50000
8000 200 1
18500 1800 1
12500 200
18500
960 1
18500
20000
960 1 10 2 7 14
20000
5000 600 1
10000
10000 1120 1
10000
12500 120 1
100000 1360 1
62500 1840 1

Model Jumlah
Isi Maksimal Jumlah Stage Total Jumlah Luas Rak
Tumpukan Stage
/Stage Part Stage Rak m2
(T) Total
333 1332 1 1
500 4500 1 1
62 126852 1 1
12 432 14 14
12 432 14 14
31 12400 1 1
40 160 3 3
50 450 4 4
50 450 3 3
6 252 14 14
250 6889000 1 1
33 9240 1 1
125 46875 1 1
250 3750 1 1
250 3750 1 1
250 3750 1 1
 250 3750 1 1
250 3750 1 1
250 3750 1 1
250 3750 1 1
333 1332 1 1
166 1660 1 1
122 61 74
4 32 2 2
4 32 2 2
2 40 2 2
5 75 9 9
25 625 1 1
500 4500 2 2
500 500000 1 1
41 55473 1 1
2 18 1 1
25 5000 1 1
5 500 1 1
25 1600 1 1
6 36 3 3
16 400 1 1
1 4 2 2
2 60 1 1
33 297 1 1
333 362637 1 1
83 83 3 3
2 32 8 8
2 32 8 8
33 5445 2 2

Isi Maksimal Jumlah Total Total Jumlah Luas Rak Allowance

Jumlah Stage
/Stage Kebutuhan Stage Rak m2 200%

8250 1120 1
8250
240 1
8250
8250
2320 1
8250
8250
240 1
8250
8250
2320 1
 2320 1
8250
8250
640 1
8250
8250
1280 1
8250
8250
400 1
8250
8250 20 3 12 24
3200 1
8250
8250
4480 1
8250
8250 1360 1
8250 520 1
8250 840 1
8250
2240 1
8250
8250 640 1
8250 360 1
8250 120 1
12500 680 1
500
640 2
500

Isi Maksimal Jumlah Isi Total Jumlah Luas Rak Allowance

Jumlah Slot
/Slot Stage/Slot Stage Rak m2 200%

240 2 2
8448 2 2
5120 3 3
250 3 3
1000 1 1
1000 1 1
5600 1 1
137780 1 1
312500 1 1
137780 1 1
19220 1 1
19220 1 1
1332 1 1
81 41 50 100
4500 1 1
10560 1 1
150 42 42
 81 41 50 100

6250 1 1
80 8 8
12 1 1
12 1 1
500 1 1
6336 1 1
2000 2 2
3200 1 1
10000 1 1
1000 1 1

Ukuran Rak
Toleransi Allowance Total Luas Rak Stage P
(m²)
150% 200% 1 9 3
94.5 189 347 Toleransi 0.05
13.5 27 50 Tinggi Total
31.5 63 116
45 90 165
49.5 99 182
600 1200 2200
157.5 315 578
3636

Summary Luas Lantai m²

Luas Lantai Receiving 429.00
Luas Lantai Fabrikasi 2909.50
Luas Lantai Assembling 3635.50

Luas Lantai Shipping 552.00

Total 7526.00 86.75
Pabrik 6545.00 1963.5
Gudang 981.00 14.99%

7526.00
 Ukuran Rak
Rak Stage P L T
1 9 3 1 0.5
Toleransi 0.10 0.10 0.05
Total Luas
(m2) Tinggi Total 4.95

21

Ukuran Rak
Rak Stage P L T
1 2 1 1 1
Toleransi 0.10 0.10 0.05
Allowance Total Luas
Tinggi Total 2.1
200% (m2)
 148 222

Ukuran Rak
Rak Stage P L T
1 9 3.5 1 0.5

Toleransi 0.10 0.10 0.05

Total Luas
(m2) Tinggi Total 4.95
 36

Ukuran Rak
Rak Stage P L T
1 2 1 1 1
Toleransi 0.10 0.10 0.05
Total Luas
Tinggi Total 2.1
(m2)

150
 150

Ukuran Rak
L T
1 0.5
0.05 0.05
gi Total 4.95

TANDA TANGAN
INSTRUKTUR

Tiaradia Ihsan, S.T., M.T.

ASISTEN 1 ASISTEN 2

M. Vighi Farakhan Jonatan Oktantiko K

SA-02
SA-07
SA-08
SA-09
SA-10
SA-11
SA-12
SA-13
SA-14
SA-18
SA-19
SA-20
SA-21
SA-22
SA-29
1100
1200
 1500
SA-15
SA-16
SA-23
SA-24
SA-26
SA-27
SA-28
SA-31
SA-32
SA-17
SA-25
SA-05
SA-06
SA-04
SA-30
SA-03
200
500
600
 Ukuran Raw Material (M)
Kode Komponen ISI POT ASS Tipe Bahan
P
SA-01 Cut-off Blade 355mm 1 16 Steel 0.36
Mal Ukur 1 1 Steel 0.3 0.3
Screw M6 8 6 Steel 0.03 0.016
Bolt M6 8 7 Steel 0.16 0.16
Nut M6 8 7 Steel 0.16 0.16
Ø6 mm Punching Dies 512 2 Steel 0.048 0.048
Bolt M12 125 8 Steel 0.4 0.4
Nut M12 64 15 Steel 0.32 0.32
Washer M12 64 12 Steel 0.32 0.32
Elektroda 18 9 Steel 0.14 0.15
Ø10 mm Punching Dies 1 1 Steel 0.006 0.006
Ø40 mm Notching Dies 1 1 Steel 0.07 0.05
M8 Tapping Tools 1 1 Steel 0.3 0.008
Ø27 mm Notching Dies 1 1 Steel 0.3 0.2
Ø40 mm Punching Dies 1 1 Steel 0.36 0.36
Clamp 8 1 Steel 0.4 0.2
Right Axle Mount 125 1 Steel Strip 0.35 0.25
Left Axle Mount 125 1 Steel Strip 0.35 0.25
 Rear Wheel Set 125 1 Steel Strip 0.1 0.4
Bearing 64 6 Plastic 0.28 0.2
Pedals 64 2 Plastic 0.52 0.04
Clamp Cover 1 1 Plastic 0.3 0.3
Handle Bar Cover 1 1 Plastic 0.35 0.002
Headset Bearing 27 1 Plastic 0.03 0.024
Front Fender 512 1 Plastic 0.28 0.28
Zip Tie 125 2 Plastic 0.125 0.04
Bubble Wrap 125 1 Plastic 0.05 0.2
Adhesive Tape 64 1 Plastic 0.12 0.12
Clips 125 2 Rubber 0.4 0.3
Handle Grip 216 1 Rubber 0.18 0.18
Paint 216 1 Liquid 0.48 0.48
Thinner 216 1 Liquid 0.066 0.48
Sanding Disc 27 1 Steel + Stone 0.3 0.3
Sticker 27 1 Paper + Plastic 0.03 0.03
Sand Paper 27 1 Paper + Stone 0.9 0.6
Backrest Set 27 1 Plastic + Leather 0.24 0.24
Seat 27 1 Plastic + Leather 0.24 0.24
Front Wheel 1 1 Plastic + Rubber 0.2 0.03
Ukuran Raw Material (M) Ukuran Pakai (M)
Produk/Jam
L T P L T
0.36 0.003 0.36 0.36 0.003 16
0.002 0.3 0.3 0.002 1 1
0.016 0.015 0.008 0.008 165 990
0.08 0.08 0.08 0.04 165 1155
0.08 0.08 0.08 0.04 165 1155
0.032 0.006 0.006 0.004 2 4
0.025 0.08 0.08 0.005 165 1320
0.02 0.08 0.08 0.005 165 2475
0.02 0.08 0.08 0.005 165 1980
0.15 0.07 0.05 0.05 18 162
0.004 0.006 0.006 0.004 1 1
0.03 0.07 0.05 0.03 1 1
0.008 0.3 0.008 0.008 1 1
0.004 0.3 0.2 0.004 1 1
0.003 0.36 0.36 0.003 1 1
0.006 0.2 0.1 0.003 165 165
0.25 0.07 0.05 0.05 165 165
0.25 0.07 0.05 0.05 165 165
 0.4 0.02 0.08 0.08 165 165
0.2 0.07 0.05 0.05 165 990
0.04 0.13 0.01 0.01 165 330
0.002 0.3 0.3 0.002 165 165
0.002 0.35 0.002 0.002 165 165
0.024 0.01 0.008 0.008 165 165
0.4 0.035 0.035 0.05 165 165
0.04 0.025 0.008 0.008 2 4
0.2 0.01 0.04 0.04 1 1
0.04 0.03 0.03 0.01 1 1
0.15 0.08 0.06 0.03 2 4
0.06 0.03 0.03 0.01 165 165
0.9 0.08 0.08 0.15 216 216
0.48 0.011 0.08 0.08 216 216
0.03 0.1 0.1 0.01 27 27
0.003 0.01 0.01 0.001 165 165
0.012 0.3 0.2 0.004 27 27
0.45 0.08 0.08 0.15 165 165
0.45 0.08 0.08 0.15 165 165
0.03 0.2 0.03 0.03 165 165
Jumlah Kebutuhan (Item) Jumlah Kebutuhan (Dus) Material 5 Hari (Item)
256 16 10240
1 40 40
21 39600 4950
21 46200 5775
21 46200 5775
1 160 1
2 52800 423
3 99000 1547
3 79200 1238
1 6480 360
1 40 40
1 40 40
1 40 40
1 40 40
1 40 40
21 6600 825
2 6600 53
2 6600 53
 2 6600 53
3 39600 619
3 13200 207
165 6600 6600
165 6600 6600
7 6600 245
1 6600 13
1 160 2
1 40 1
1 40 1
1 160 2
1 6600 31
1 8640 40
1 8640 40
1 1080 40
7 6600 245
1 1080 40
7 6600 245
7 6600 245
165 6600 6600
 Ukuran Rak
Rak Stage P L T
1 5 1.05 1 1
Toleransi 0.05 0.05 0.04
Tinggi Total 5.2
Model Model Model
Material 5 Hari Tinggi Isi Maksimal/
Panjang (m) Tumpukan Lebar (m) Tumpu Tumpu
(Dus) (m) Slot
/ Slot (P) kan (L) kan (T)
10240 1 2 1 2 1 333 1332
3 3 500 4500 40
33 62 62 126852 4950
6 6 12 432 5775
6 6 12 432 5775
20 20 31 12400 1
2 2 40 160 423
3 3 50 450 1547
3 3 50 450 1238
7 6 6 252 360
166 166 250 7E+06 40
14 20 33 9240 40
3 125 125 46875 40
3 5 250 3750 40
2 2 333 1332 40
2 5 166 1660 825
2 4 4 32 53
2 4 4 32 53
10 2 2 40 53
3 5 5 75
1 25 25 625 207
3 3 500 4500 6600
2 500 500
500000 6845
33 41 41
3 3 2 18 13
8 25 25 5000 2
20 5 5
500 2
8 8 25
2 3 6 36 2
5 5 16 400 31
2 2 1 4 40
15 2 2 60 40
3 3 33 297 40
33 33 333 362637 245
1 1 83 83 40
4 4 2 32 245
4 4 2 32 245
5 33 33 5445 6600
 1rak 5 stage
1rak 5 slot
1 stage 1 slot
Jumlah Isi Total Jumlah Luas Total Luas
Jumlah Slot Allowance
Stage/Slot Stage Rak Rak m2 (m2)
10240 8 8 2 2.1 0 2.1
1
1
14
14
1
3
4
3
2
1
1
1
1
1
1
2
2
2

1
2
1
1
1
1
1
1
10
1
1
1
1
8
8
2
No. Kedudukan Jumlah Personel

1 Director 1
2 Secretary 1
3 General Manajer 1
4 Warehouse Manager 1
5 Production Manager 1
Health and Safety Enviromental (HSE)
6 1
Manager
7 Marketing Manager 1
8 Financial Manager 1
9 Maintenance Manager 1
10 Personalia Manager 1
11 General Affair Manager 1
12 Purcasing Supervisor 1
13 Logistics Supervisor 1
14 Warehouse Supervisor 1
15 Quality Control Supervisor 1
16 Planning Supervisor 1
17 Procurement Supervisor 1
18 Health Supervisor 1
19 Safety Supervisor 1
20 Enviromental Supervisor 1
21 Marketing Supervisor 1
22 Sales Supervisor 1
23 Accounting Supervisor 1
24 IT Supervisor 1
25 Machining Supervisor 1
26 Recruitment Supervisor 1
27 Training Supervisor 1
28 Chief Security 1
29 Sanitation Supervisor 1
30 Equipping Supervisor 1
31 Staf Purchasing 2
32 Staf Logistics 3
33 Staf Warehouse 5
34 Staf Quality Control 3
35 Staf Planning 4
36 Staf Procurement 4
37 Staf Health 4
38 Staf Safety 3
39 Staf Enviromental 3
40 Staf Marketing 4
41 Staf Sales 5
42 Staf Accounting 4
43 Staf IT 4
44 Staf Machining 3
45 Staf Recruitment 3
46 Staf Training 2
47 Staf Security 2
48 Staf Sanitation 2
49 Staf Equipment 5
Total 95

No. Kedudukan Jumlah Personel

1 Security 5
2 Cleaning Service 5
3 Receiptionist 2
4 Supir Kantor 4
5 Supir Material Handling 6
6 Operator Water Treatment 4
7 Operator Genset 2
8 Dokter 2
9 Perawat 3
10 Perawat Taman 4
Total 37

No. Kedudukan (Operator) Jumlah Personel

1 Cut Off Machine 28

2 Pneumatic Stamping Machine 13
3 Pipe Punching Machine 5
4 Milling Machine 2
5 Tapping Tools 1
6 Notching Machine 7
 7 Hydraulic Pipe Bending Machine 6
10 Benchwork Angle Grinder 8
11 Spray Gun 16
Total 86

No. Kedudukan (Operator) Jumlah Personel

1 Electric Welding Machine 21

2 Bench Work Tools 3
3 Steel Wire Bending 7
4 Electric Welding 2 10
5 Angle Gerinder 11
6 Spray Gun 25
7 Bench Work Tools 2 35
Total 112

Total Tenaga
No. Jenis Tenaga Kerja
Kerja

1 Tenaga Kerja Langsung 95

2 Tenaga Kerja Tidak langsung 37
3 Tenaga Kerja (Fabrikasi) 86
4 Tenaga Kerja (Assembly) 112
Total 330
umr 2860382 Hari Kerja

Upah Tenaga Kerja Langsung

Tunjangan/Perso
UMR Presentase Gaji Gaji/Personel
Kesehatan (15%)
Rp 2,860,382 450% Rp 12,871,719 Rp 1,930,757.85
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 300% Rp 8,581,146 Rp 1,287,171.90
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25

Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25

Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25

Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 250% Rp 7,150,955 Rp 1,072,643.25
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 200% Rp 5,720,764 Rp 858,114.60
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95
Rp 2,860,382 150% Rp 4,290,573 Rp 643,585.95

Upah Tenaga Kerja Tidak Langsung

Tunjangan/Personel
UMR Presentase Gaji Gaji/Personel
Kesehatan 15%
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 150% Rp 4,290,573.00 Rp 643,585.95
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30

Upah Tenaga Kerja (Fabrikasi)

Tunjangan/Personel
UMR Presentase Gaji Gaji/Personel
Kesehatan 15%
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30

Upah Tenaga Kerja (Assembly)

Tunjangan/Personel
UMR Presentase Gaji Gaji/Personel
Kesehatan 15%
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30
Rp 2,860,382 100% Rp 2,860,382.00 Rp 429,057.30

Total Upah

Rp 557,565,127.84
Rp 123,304,032.93
Rp 279,667,548.21
Rp 364,218,202.32
Rp 1,324,754,911.30
 Direktur GM dan Sekertaris
24 20000 16000

rja Langsung
Tunjangan/Personel
Konsumsi Pajak (10%)
Hari Raya (10%) Transportasi (5%)
Rp 107,264.33 Rp 643,585.95 Rp 500,000 Rp 1,605,333
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 71,509.55 Rp 429,057.30 Rp 500,000 Rp 1,086,888
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074

Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074

Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074

Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 59,591.29 Rp 357,547.75 Rp 500,000 Rp 914,074
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 47,673.03 Rp 286,038.20 Rp 500,000 Rp 741,259
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
 Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444
Rp 35,754.78 Rp 214,528.65 Rp 500,000 Rp 568,444

ung
Tunjangan/Personel
Konsumsi Pajak (10%) Jumlah Gaji/Personel
Hari Raya 10%
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 35,754.78 Rp 300,000 Rp 526,991 Rp 4,742,922.35
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24

i)
Tunjangan/Personel
Konsumsi Pajak (10%) Jumlah Gaji/Personel
Hari Raya 10%
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
 Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24

y)
Tunjangan/Personel
Konsumsi Pajak (10%) Jumlah Gaji/Personel
Hari Raya 10%
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24
Rp 23,836.52 Rp 300,000 Rp 361,328 Rp 3,251,948.24

TANDA TANGAN
INSTRUKTUR

Tiaradia Ihsan, S.T., M.T.

Asisten 1
M. Vighi Farakhan
Manajer Kabag Staf
14000 10000 10000

Jumlah Gaji/Personel Total Gaji

Rp 14,447,994 Rp 14,447,994.41
Rp 8,226,664 Rp 8,226,663.56
Rp 9,781,996 Rp 9,781,996.28
Rp 8,226,664 Rp 8,226,663.56
Rp 8,226,664 Rp 8,226,663.56

Rp 8,226,664 Rp 8,226,663.56

Rp 8,226,664 Rp 8,226,663.56
Rp 8,226,664 Rp 8,226,663.56
Rp 8,226,664 Rp 8,226,663.56
Rp 8,226,664 Rp 8,226,663.56
Rp 8,226,664 Rp 8,226,663.56
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 6,671,331 Rp 6,671,330.85
Rp 5,115,998 Rp 10,231,996.28
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 25,579,990.69
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 25,579,990.69
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 20,463,992.55
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 15,347,994.41
Rp 5,115,998 Rp 10,231,996.28
Rp 5,115,998 Rp 10,231,996.28
Rp 5,115,998 Rp 10,231,996.28
Rp 5,115,998 Rp 25,579,990.69
Rp 557,565,127.84

Total Gaji
Rp 16,259,741.18
Rp 16,259,741.18
Rp 6,503,896.47
Rp 13,007,792.94
Rp 19,511,689.41
Rp 13,007,792.94
Rp 6,503,896.47
Rp 9,485,844.71
Rp 9,755,844.71
Rp 13,007,792.94
Rp 123,304,032.93

Total Gaji

Rp 91,054,550.58
Rp 42,275,327.06
Rp 16,259,741.18
Rp 6,503,896.47
Rp 3,251,948.24
Rp 22,763,637.65
 Rp 19,511,689.41
Rp 26,015,585.88
Rp 52,031,171.76
Rp 279,667,548.21

Total Gaji

Rp 68,290,912.94
Rp 9,755,844.71
Rp 22,763,637.65
Rp 32,519,482.35
Rp 35,771,430.59
Rp 81,298,705.88
Rp 113,818,188.23
Rp 364,218,202.32

TANDA TANGAN
INSTRUKTUR

adia Ihsan, S.T., M.T.

Asisten 2
Jonatan Oktantiko K
 RAW MAT
Sepeda Anak R
POT Produk Jumlah
Kode Komponen Tipe Bahan
ASS /Jam Kebutuhan
300 Backrest Mount Left 1 171 15
400 Backrest Mount Right 1 171 15
800 Axle Bushing 1 169 5
1300 Main Frame 1 177 45
1400 Head Tube 1 Steel Pipe 170 5
1800 Upper Handle Bar 1 167 6
1900 Lower Handle Bar 1 171 18
2000 Fork 1 176 18
2100 Fork Hub 1 172 6
100 Seat Mount 1 171 15
900 Inner Axle Plate 1 176 3
1000 Outer Axle Plate 1 Steel Strip 176 3
1700 Rear Axle Cover 1 175 22
2200 Fork Ring 1 176 3
700 Pedal Axle 2 168 34
Steel Round Bar
1600 Rear Axle 2 182 46

Sepeda Anak Roda Tiga Raw Sepeda A

Jumlah
Kode Komponen Kebutuh Berat Bentuk Raw Kode
an Part
100 Seat Mount 15 0.82 300
300 Backrest Mount Left 15 0.23 400
400 Backrest Mount Right 15 0.23 800
700 Pedal Axle 34 0.16 1300
800 Axle Bushing 5 1.52 1400
900 Inner Axle Plate 3 0.41 1800
1000 Outer Axle Plate 3 0.41 1900
1300 Main Frame 45 0.67 2000
1400 Head Tube 5 1.00 2100
1600 Rear Axle 46 0.41 100
1700 Rear Axle Cover 22 0.41 900
1800 Upper Handle Bar 6 0.67 1000
1900 Lower Handle Bar 18 0.67 1700
2000 Fork 18 0.62 2200
2100 Fork Hub 6 0.62 700
2200 Fork Ring 3 0.33 1600
 Inversion
POT Produk Jumlah
Kode Komponen Tipe Bahan
ASS /Jam Kebutuhan
500 Front Center Crossbar 1 165 28
700 Lower Holder Right 1 156 3
800 Holder Right Main Frame 1 156 3
1000 Handle Holder Right 1 169 29
1100 Back Holder Right 1 169 29
1300 Lower Holder Left 1 156 3
1400 Holder Main Frame 1 Steel Pipe 156 3
1600 Handle Holder Left 1 169 29
1700 Back Holder Left 1 169 29
2700 Buffer Foot Left 1 156 8
2800 Buffer Foot Right 1 156 8
3000 Buffer Foot Holder 1 155 16
3100 Rear Tube 1 160 16
200 Left Frame Joint 1 161 5
U Steel
400 Right Frame Joint 1 161 5
100 Front Left Base Frame 1 158 40
300 Front Right Base Frame 1 158 40
600 Back Leg Right 1 166 56
1200 Back Leg Left 1 166 56
1800 Lower Center Crossbar 1 167 34
1900 Back Buffer 1 156 13
Steel Tube
2000 Upper Back Buffer 1 164 21
2100 Lower back Buffer 1 164 28
2300 Main Buffer 1 165 28
2400 Foot Support 1 156 16
2500 Connector Foot Holder 1 165 9
2900 Foot Support Inside 1 155 3
2600 Foot Step 1 Steel Oval Tube 165 17
900 Back Buffer Right Joint 1 157 8
Steel Strip
1500 Back Buffer Left Joint 1 157 8
RAW MATERIAL
Sepeda Anak Roda Tiga
Ukuran Raw Material (M) Ukuran Pakai (M)
Thick
P L T P L T
3000 10 1 250 10 1 3
3000 10 1 250 10 1 3
3000 60 1 80 60 1 3.2
3000 27 1 700 27 1 3.2
3000 40 1 70 40 1 3.2
3000 27 1 100 27 1 2
3000 27 1 300 27 1 2
3000 25 1 300 25 1 2.3
3000 25 1 100 25 1 2.3
3000 50 2 250 50 2 3
3000 50 1 50 50 1 3
3000 50 1 50 50 1 3
3000 50 1 350 50 1 3
3000 40 1 40 40 1 3
3000 5 1 300 5 1 -
3000 8 1 350 8 1 -

Sepeda Anak Roda Tiga Cut

Jumlah Berat
Komponen Kebutuha Bentuk
n Part Pakai
Backrest Mount Left 171 0.019
Backrest Mount Right 171 0.019
Axle Bushing 169 0.041
Main Frame 177 0.156
Head Tube 170 0.023
Upper Handle Bar 167 0.022
Lower Handle Bar 171 0.067
Fork 176 0.062
Fork Hub 172 0.021
Seat Mount 171 0.068
Inner Axle Plate 176 0.007
Outer Axle Plate 176 0.007
Rear Axle Cover 175 0.048
Fork Ring 176 0.004
Pedal Axle 168 0.016
Rear Axle 182 0.048
 RAW MATERIAL
Inversion Table
Ukuran Raw Material (M) Ukuran Pakai (M)
Thick
P L T P L T
3000 30 2 470 30 2 2
3000 30 2 50 30 2 2
3000 30 2 50 30 2 2
3000 30 2 450 30 2 2
3000 30 2 450 30 2 2
3000 30 2 50 30 2 2
3000 30 2 50 30 2 2
3000 30 2 450 30 2 2
3000 30 2 450 30 2 2
3000 30 2 150 30 2 2
3000 30 2 150 30 2 2
3000 30 2 300 30 2 2
3000 30 2 300 30 2 2
3000 30 2 80 30 2 2
3000 30 2 80 30 2 2
3000 30 2 740 30 2 2
3000 30 2 740 30 2 2
3000 30 2 840 30 2 2
3000 30 2 840 30 2 2
3000 30 2 530 30 2 2
3000 30 2 250 30 2 2
3000 30 2 350 30 2 2
3000 30 2 450 30 2 2
3000 30 2 500 30 2 2
3000 30 2 300 30 2 2
3000 30 2 150 30 2 2
3000 30 2 50 30 2 2
3000 20 2 300 20 2 2
3000 500 2 150 500 2 2
3000 500 2 150 500 2 2
Berat Bentuk Berat Bentuk
Kode Komponen
Raw Pakai
0.23 0.019 200 Backrest Set
0.23 0.019 500 Seat
1.52 0.041 600 Front Wheel
0.67 0.156 1100 Right Axle Mount
1.00 0.023 1200 Left Axle Mount
0.67 0.022 1500 Rear Wheel Set
0.67 0.067 SA-01 Cut-off Blade 355mm
0.62 0.062 SA-02 Mal Ukur
0.62 0.021 SA-03 Sand Paper
0.82 0.068 SA-04 Sanding Disc
0.41 0.007 SA-05 Paint
0.41 0.007 SA-06 Thinner
0.41 0.048 SA-07 Screw M6
0.33 0.004 SA-08 Bolt M6
0.16 0.016 SA-09 Nut M6
0.41 0.048 SA-10 Ø6 mm Punching Dies
SA-11 Bolt M12
SA-12 Nut M12
SA-13 Washer M12
SA-14 Elektroda
SA-15 Bearing
SA-16 Pedals
SA-17 Clips
SA-18 Ø10 mm Punching Dies
SA-19 Ø40 mm Notching Dies
SA-20 M8 Tapping Tools
SA-21 Ø27 mm Notching Dies
SA-22 Ø40 mm Punching Dies
SA-23 Clamp Cover
SA-24 Handle Bar Cover
SA-25 Handle Grip
SA-26 Headset Bearing
SA-27 Front Fender
SA-28 Zip Tie
SA-29 Clamp
SA-30 Ø10 mm Stamping Dies
SA-30 Sticker
SA-31 Ø5 mm Milling Knive
SA-31 Bubble Wrap
SA-32 Ø5 mm Dies Steel wire
SA-32 Adhesive Tape
 SA-33 Ø10 mm Hydraulic Dies
SA-34 Ø6 mm Stamping Dies
SA-35 Ø27 mm Hydraulic Dies

L
Inversion Table Raw
Berat Bentuk Berat Bentuk
Kode Komponen
Raw Pakai
1.44 0.226 100 Front Left Base Frame
1.44 0.024 200 Left Frame Joint
1.44 0.024 300 Front Right Base Frame
1.44 0.216 400 Right Frame Joint
1.44 0.216 500 Front Center Crossbar
1.44 0.024 600 Back Leg Right
1.44 0.024 700 Lower Holder Right
1.44 0.216 800 Holder Right Main Frame
1.44 0.216 900 Back Buffer Right Joint
1.44 0.072 1000 Handle Holder Right
1.44 0.072 1100 Back Holder Right
1.44 0.144 1200 Back Leg Left
1.44 0.144 1300 Lower Holder Left
2.73 0.073 1400 Holder Main Frame
2.73 0.073 1500 Back Buffer Left Joint
0.92 0.227 1600 Handle Holder Left
0.92 0.227 1700 Back Holder Left
0.92 0.258 1800 Lower Center Crossbar
0.92 0.258 1900 Back Buffer
0.92 0.163 2000 Upper Back Buffer
0.92 0.077 2100 Lower back Buffer
0.92 0.107 2300 Main Buffer
0.92 0.138 2400 Foot Support
0.92 0.153 2500 Connector Foot Holder
0.92 0.092 2600 Foot Step
0.92 0.046 2700 Buffer Foot Left
0.92 0.015 2800 Buffer Foot Right
0.93 0.093 2900 Foot Support Inside
8.19 0.410 3000 Buffer Foot Holder
8.19 0.410 3100 Rear Tube

Inversion Table Cut

Kode Komponen
100 Front Left Base Frame
200 Left Frame Joint
300 Front Right Base Frame
 400 Right Frame Joint
500 Front Center Crossbar
600 Back Leg Right
700 Lower Holder Right
800 Holder Right Main Frame
900 Back Buffer Right Joint
1000 Handle Holder Right
1100 Back Holder Right
1200 Back Leg Left
1300 Lower Holder Left
1400 Holder Main Frame
1500 Back Buffer Left Joint
1600 Handle Holder Left
1700 Back Holder Left
1800 Lower Center Crossbar
1900 Back Buffer
2000 Upper Back Buffer
2100 Lower back Buffer
2300 Main Buffer
2400 Foot Support
2500 Connector Foot Holder
2600 Foot Step
2700 Buffer Foot Left
2800 Buffer Foot Right
2900 Foot Support Inside
3000 Buffer Foot Holder
3100 Rear Tube
 KOMPONEN T
Sepeda Anak Roda Tiga Raw
Ukuran Pakai (M)
Isi POT ASS Tipe Bahan
P
27 1 Plastic + Leather 0.08
27 1 Plastic + Leather 0.08
1 1 Plastic + Rubber 0.2
125 1 Steel Strip 0.07
125 1 Steel Strip 0.07
125 1 Steel Strip 0.02
1 16 Steel 0.36
1 1 Steel 0.3
27 1 Paper + Stone 0.3
27 1 Steel + Stone 0.1
216 1 Liquid 0.08
216 1 Liquid 0.011
8 6 Steel 0.015
8 7 Steel 0.08
8 7 Steel 0.08
512 2 Steel 0.006
125 8 Steel 0.08
64 15 Steel 0.08
64 12 Steel 0.08
18 9 Steel 0.07
64 6 Plastic 0.07
64 2 Plastic 0.13
125 2 Rubber 0.08
1 1 Steel 0.006
1 1 Steel 0.07
1 1 Steel 0.3
1 1 Steel 0.3
1 1 Steel 0.36
1 1 Plastic 0.3
1 1 Plastic 0.35
216 1 Rubber 0.03
27 1 Plastic 0.01
512 1 Plastic 0.035
125 2 Plastic 0.025
8 1 Steel 0.2
1 1 Steel 0.3
27 1 Paper + Plastic 0.01
1 1 Steel 0.3
125 1 Plastic 0.01
1 1 Steel 0.3
64 1 Plastic 0.03
 1 1 Steel 0.3
1 1 Steel 0.3
1 1 Steel 0.3

version Table Raw

Jumlah Kebutuhan
Berat Bentuk Raw Kode
Part
40 0.92 2200
5 2.73 3200
40 0.92 3300
5 2.73 3400
28 1.44 3500
56 0.92 3600
3 1.44 3700
3 1.44 IT-01
8 8.19 IT-02
29 1.44 IT-03
29 1.44 IT-04
56 0.92 IT-05
3 1.44 IT-06
3 1.44 IT-07
8 8.19 IT-08
29 1.44 IT-09
29 1.44 IT-10
34 0.92 IT-11
13 0.92 IT-12
21 0.92 IT-13
28 0.92 IT-14
28 0.92 IT-15
16 0.92 IT-16
9 0.92 IT-17
17 0.93 IT-18
8 1.44 IT-19
8 1.44
3 0.92
16 1.44
16 1.44

version Table Cut

Jumlah Kebutuhan
Berat Bentuk Pakai
Part
40 0.227
5 0.073
40 0.227
 5 0.073
28 0.226
56 0.258
3 0.024
3 0.024
8 0.410
29 0.216
29 0.216
56 0.258
3 0.024
3 0.024
8 0.410
29 0.216
29 0.216
34 0.163
13 0.077
21 0.107
28 0.138
28 0.153
16 0.092
9 0.046
17 0.093
8 0.072
8 0.072
3 0.015
16 0.144
16 0.144
 KOMPONEN TAMBAHAN
Roda Tiga Raw
Ukuran Pakai (M) Jumlah
Berat Part
L T Kebutuhan Part
0.08 0.15 7 0.03
0.08 0.15 7 0.03
0.03 0.03 165 0.03
0.05 0.05 2 0.64
0.05 0.05 2 0.4
0.08 0.08 2 0.68
0.36 0.003 16 0.4
0.3 0.002 1 1.5
0.2 0.004 7 0.03
0.1 0.01 1 0.1
0.08 0.15 1 0.1
0.08 0.08 1 0.1
0.008 0.008 124 0.5
0.08 0.04 145 0.48
0.08 0.04 145 0.48
0.006 0.004 2 0.35
0.08 0.005 11 1.5
0.08 0.005 39 0.8
0.08 0.005 31 0.003
0.05 0.05 83 0.8
0.05 0.05 16 0.009
0.01 0.01 6 0.36
0.06 0.03 3 0.001
0.006 0.004 1 1.3
0.05 0.03 1 1.3
0.008 0.008 9 0.011
0.2 0.004 1 0.011
0.36 0.003 1 0.04
0.3 0.002 165 0.6
0.002 0.002 165 0.2
0.03 0.01 1 0.009
0.008 0.008 7 0.001
0.035 0.05 1 0.35
0.008 0.008 3 0.001
0.1 0.003 21 0.24
0.2 0.004 1 0.001
0.01 0.001 7 0.1
0.2 0.004 1 0.004
0.04 0.04 2 0.03
0.2 0.004 1 0.323
0.03 0.01 3 0.004
 0.2 0.004 1 0.001
0.2 0.004 1 0.32
0.2 0.004 1 0.032

KO
Inversion Table Raw
Komponen Isi POT ASS Tipe Bahan
Backrest 1 1 Foam
Main Buffer Holder 50 1 Rubber
Foot Buffer 2 2 Rubber
Base Frame Caps 20 8 Rubber
Foot Holder 2 2 Foam
Bubble Wrap 10 1 Plastics
Wrapper 10 1 Cardboard
Elektroda 160 10 Steel
Linear Ball Bearing 1 2 Steel
Shaft Bushing 1 2 Steel
Paint 24 1 Liquid
Thinner 24 1 Liquid
Bolt M4 x 10mm 100 10 Steel
M8 Washer 100 10 Steel
M8 Nut 100 6 Steel
Key 250 4 Steel
Adhesive Tape 12 1 Plastic
Ø10 mm Punching Dies 1 1 Steel
Ø30 mm Notching Dies 1 1 Steel
Cut-off Blade 355mm 1 30 Steel
Sanding Disc 1 1 Steel + Stone
Mal Ukur 1 1 Steel
Sand Paper 100 4 Paper + Stone
Ø6mm Stamping Dies 1 1 Steel
Ø10mm Stamping Dies 1 1 Steel
Ø30mm Hydraulic Dies 1 1 Steel
 Sepeda Anak Roda Tiga Raw
Berat Jumlah Kebutuhan Berat
Kode Komponen
Dus Part Part
0.81 200 Backrest Set 7 0.81
0.81 500 Seat 7 0.81
0.03 600 Front Wheel 165 0.03
8.5 1100 Right Axle Mount 2 8.5
5.5 1200 Left Axle Mount 2 5.5
8.5 1500 Rear Wheel Set 2 8.5
0.4 SA-01 Cut-off Blade 355mm 16 0.4
1.5 SA-02 Mal Ukur 1 1.5
0.81 SA-03 Sand Paper 7 0.81
0.8 SA-04 Sanding Disc 1 0.8
21.6 SA-05 Paint 1 21.6
21.6 SA-06 Thinner 1 21.6
1.3 SA-07 Screw M6 124 1.3
1.3 SA-08 Bolt M6 145 1.3
1.3 SA-09 Nut M6 145 1.3
1.3 SA-10 Ø6 mm Punching Dies 2 1.3
1.3 SA-11 Bolt M12 11 1.3
51.2 SA-12 Nut M12 39 51.2
0.192 SA-13 Washer M12 31 0.192
14.4 SA-14 Elektroda 83 14.4
0.576 SA-15 Bearing 16 0.576
1.2 SA-16 Pedals 6 1.2
0.125 SA-17 Clips 3 0.125
1.3 SA-18 Ø10 mm Punching Dies 1 1.3
1.3 SA-19 Ø40 mm Notching Dies 1 1.3
0.011 SA-20 M8 Tapping Tools 9 0.011
0.011 SA-21 Ø27 mm Notching Dies 1 0.011
0.04 SA-22 Ø40 mm Punching Dies 1 0.04
0.6 SA-23 Clamp Cover 165 0.6
0.2 SA-24 Handle Bar Cover 165 0.2
1.944 SA-25 Handle Grip 1 1.944
0.027 SA-26 Headset Bearing 7 0.027
179.2 SA-27 Front Fender 1 179.2
0.125 SA-28 Zip Tie 3 0.125
1.92 SA-29 Clamp 21 1.92
0.001 SA-30 Ø10 mm Stamping Dies 1 0.001
2.7 SA-30 Sticker 7 2.7
0.004 SA-31 Ø5 mm Milling Knive 1 0.004
3.75 SA-31 Bubble Wrap 2 3.75
0.323 SA-32 Ø5 mm Dies Steel wire 1 0.323
0.256 SA-32 Adhesive Tape 3 0.256
 0.001 SA-33 Ø10 mm Hydraulic Dies 1 0.001
0.32 SA-34 Ø6 mm Stamping Dies 1 0.32
0.032 SA-35 Ø27 mm Hydraulic Dies 1 0.032

KOMPONEN TAMBAHAN
on Table Raw
Ukuran Pakai (M) Berat
Jumlah Kebutuhan Part Berat Part
P L T Dus
0.5 0.28 0.04 154 9.2 9.2
0.03 0.04 0.4 4 0.3 15
0.08 0.06 0.03 154 0.35 0.7
0.1 0.1 0.05 62 0.3 6
0.08 0.06 0.03 154 1.5 3
0.45 0.45 0.005 16 0.1 1
0.06 0.6 0.005 16 0.2 2
0.28 0.05 0.23 10 0.032 5.12
0.6 0.6 0.015 308 0.67 0.67
0.6 0.05 0.05 308 0.56 0.56
0.08 0.08 0.15 1 1.3 31.2
0.08 0.08 0.15 1 1.3 31.2
0.01 0.006 0.006 16 0.001 0.1
0.01 0.01 0.001 16 0.001 0.1
0.01 0.01 0.006 10 0.002 0.2
0.05 0.001 0.001 3 0.05 12.5
0.01 0.04 0.04 13 0.03 0.36
0.05 0.012 0.012 1 0.4 0.4
0.05 0.027 0.027 1 0.43 0.43
0.36 0.36 0.003 30 1.5 1.5
0.1 0.1 0.01 1 0.8 0.8
0.3 0.3 0.002 1 0.1 0.1
0.3 0.2 0.004 7 0.3 30
0.05 0.008 0.008 1 0.3 0.3
0.05 0.012 0.012 1 0.3 0.3
0.05 0.032 0.032 1 0.3 0.3
 Inversion Table Raw
Jumlah
Kode Komponen Kebutuhan Berat Part
Part
2200 Backrest 154 9.2
3200 Main Buffer Holder 4 0.3
3300 Foot Buffer 154 0.35
3400 Base Frame Caps 62 0.3
3500 Foot Holder 154 1.5
3600 Bubble Wrap 16 0.1
3700 Wrapper 16 0.2
IT-01 Elektroda 10 0.032
IT-02 Linear Ball Bearing 308 0.67
IT-03 Shaft Bushing 308 0.56
IT-04 Paint 1 1.3
IT-05 Thinner 1 1.3
IT-06 Bolt M4 x 10mm 16 0.001
IT-07 M8 Washer 16 0.001
IT-08 M8 Nut 10 0.002
IT-09 Key 3 0.05
IT-10 Adhesive Tape 13 0.03
IT-11 Ø10 mm Punching Dies 1 0.4
IT-12 Ø30 mm Notching Dies 1 0.43
IT-13 Cut-off Blade 355mm 30 1.5
IT-14 Sanding Disc 1 0.8
IT-15 Mal Ukur 1 0.1
IT-16 Sand Paper 7 0.3
IT-17 Ø6mm Stamping Dies 1 0.3
IT-18 Ø10mm Stamping Dies 1 0.3
IT-19 Ø30mm Hydraulic Dies 1 0.3
Dari Ke Kode
100
300
400
700
800
900
1000
1300
1400
1600
1700
1800
1900
2000
2100
2200
SA-01

100
200
300
400
500
600
700
Cut Off Machine
800
900
1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
2100
2300
2400
2500
 2600
2700
2800
2900
3000
3100
IT-13

SA-27
SA-32
Pneumatic Stamping
Machine IT-17
IT-18

SA-07
SA-15
SA-19
Pipe Punching Machine
IT-11

SA-29
Milling Machine
SA-17
Tapping Tools
SA-16
SA-18
Notching Machine
IT-12

SA-31
SA-32
Hydraulic Pipe Bending
Machine
IT-19

1500
SA-01
Benchwork Angle Grinder
IT-14
IT-16

SA-02
SA-03
Spray Gun
IT-04
IT-05
 700
800
1300
1400
1600
1700
1800
1900
2000
2100
Receiving
2200

100
200
Electric Welding Machine 300
400
500
1900
2000
2100
2300
2400
2500
2600
2700
2800
2900
3000

800
900
1400
Bench Work Tools 1500
IT-02
IT-03

800
Steel Wire Bending SA-11

900
Electric Welding 2
2100

1500
SA-01
Angle Gerinder
 Angle Gerinder
IT-14
IT-16

SA-02
SA-03
Spray Gun
IT-04
IT-05

100
200
300
400
500
600
900
1000
1100
1200
1400
1500
1700
1900
2200
SA-07
SA-08
SA-09
SA-11
SA-12
SA-13
SA-15
SA-16
SA-17
SA-23
SA-24
Bench Work Tools 2 SA-25
SA-26
SA-27
SA-28
SA-29
SA-30
SA-31
SA-32

500
2100
 2200
2800
3000
3100
3200
3300
3400
3500
3600
3700
IT-09
IT-06
IT-07
IT-08
IT-10

100
300
400
900
1000
1700
2200

Pneumatic Stamping 200

Machine 400
600
900
1200
1500
1800
2300
3100

1300
2000
2100
Pipe Punching Machine
500

700
Milling Machine 1600

1900
Cut Off Machine

Notching Machine
 Cut Off Machine
1000
1100
Notching Machine 1600
1700
2500
2600

Hydraulic Pipe Bending 1800

Machine
800
1400

100
300
700
1300
1900
Electric Welding Machine
2000
2100
2400
2700
2800
2900
3000

800
Bench Work Tools 1400

300
Pipe Punching Machine 400

600
Notching Machine 1200

100
1000
Benchwork Angle Grinder
3100

900
Pneumatic Stamping 1700
Machine 2200
Electric Welding Machine
200
400
 Machine

Electric Welding Machine

1800

900
Bench Work Tools 1500

900
Electric Welding 2
1700
Bench Work Tools 2

1300
Notching Machine
2100

300
Pipe Punching Machine Hydraulic Pipe Bending 400
Machine 2000

500
Electric Welding Machine

1600
Tapping Tools
Milling Machine
700
Electric Welding Machine

1600
Tapping Tools Electric Welding Machine

1300
1900

Hydraulic Pipe Bending 1000

Machine 1100
1600
1700
Notching Machine
2100

Electric Welding Machine 2500

2600

600
Electric Welding 2 1200

300
Benchwork Angle Grinder
 Benchwork Angle Grinder 400

1300
1800
Electric Welding Machine 1900
Hydraulic Pipe Bending
2000
Machine

1000
1100
Electric Welding 2 1600
1700

2200

Benchwork Angle Grinder Spray Gun 2400

1100

2600
2700
Spray Gun
2800

600

#REF! 1400
1600

700
800
900
Electric Welding Machine
1300
1500

900
Bench Work Tools
1600

Spray Gun Bench Work Tools 2 1000

2400

400

300
#REF!
 400
#REF!
800
1500
1700

700
800
1300
#REF! 1500
Electric Welding Machine
2900

2200
#REF!

900
Bench Work Tools #REF!

1000
Bench Work Tools 2
1200
1400
Steel Wire Bending
#REF!
3400
3800

2200
Electric Welding 2 Bench Work Tools 2 2400

1100
Angle Gerinder #REF!

2300
Bench Work Tools 2 2500

Spray Gun 2600

2700
#REF!
2800

1600
1900
2200

#REF!
 2300
2400
2500
#REF!
Bench Work Tools 2
1000
2400
4100
4300

1000
#REF!

1600
1900
2200
2300
2400
2500
Shipping #REF!
1000
2400
4100
4300
 ONGKOS MATERIAL HANDLING AWAL
Produk
Nama Komponen Berat Bentuk Berat Total (Kg)
/Jam
Seat Mount 15 0.8200 12.300
Backrest Mount Left 15 0.2300 3.450
Backrest Mount Right 15 0.2300 3.450
Pedal Axle 34 0.1600 5.440
Axle Bushing 5 1.5200 7.600
Inner Axle Plate 3 0.4100 1.230
Outer Axle Plate 3 0.4100 1.230
Main Frame 45 0.6700 30.150
Head Tube 5 1.0000 5.000
Rear Axle 46 0.4100 18.860
Rear Axle Cover 22 0.4100 9.020
Upper Handle Bar 6 0.6700 4.020
Lower Handle Bar 18 0.6700 12.060
Fork 18 0.6200 11.160
Fork Hub 6 0.6200 3.720
Fork Ring 3 0.3300 0.990
Cut-off Blade 355mm 16 0.4 6.400
275 136.080
Front Left Base Frame 40 0.92 36.800
Left Frame Joint 5 2.73 13.650
Front Right Base Frame 40 0.92 36.800
Right Frame Joint 5 2.73 13.650
Front Center Crossbar 28 1.44 40.320
Back Leg Right 56 0.92 51.520
Lower Holder Right 3 1.44 4.320
Holder Right Main Frame 3 1.44 4.320
Back Buffer Right Joint 8 8.19 65.520
Handle Holder Right 29 1.44 41.760
Back Holder Right 29 1.44 41.760
Back Leg Left 56 0.92 51.520
Lower Holder Left 3 1.44 4.320
Holder Main Frame 3 1.44 4.320
Back Buffer Left Joint 8 8.19 65.520
Handle Holder Left 29 1.44 41.760
Back Holder Left 29 1.44 41.760
Lower Center Crossbar 34 0.92 31.280
Back Buffer 13 0.92 11.960
Upper Back Buffer 21 0.92 19.320
Lower back Buffer 28 0.92 25.760
Main Buffer 28 0.92 25.760
Foot Support 16 0.92 14.720
Connector Foot Holder 9 0.92 8.280
 Foot Step 17 0.93 15.810
Buffer Foot Left 8 1.44 11.520
Buffer Foot Right 8 1.44 11.520
Foot Support Inside 3 0.92 2.760
Buffer Foot Holder 16 1.44 23.040
Rear Tube 16 1.44 23.040
Cut-off Blade 355mm 30 1.5 45.000
621 829.390
Front Fender 1 179.2 179.200
Ø5 mm Dies Steel wire 1 0.323 0.323
2 179.523
Ø6mm Stamping Dies 1 0.3 0.300
Ø10mm Stamping Dies 1 0.3 0.300
2 0.600
Screw M6 124 1.3 161.200
Bearing 16 0.576 9.216
Ø40 mm Notching Dies 1 1.3 1.300
141 171.716
Ø10 mm Punching Dies 1 0.4 0.400
1 0.400
Clamp 21 1.92 40.320
21 40.320
Clips 3 0.125 0.375
3 0.375
Pedals 6 1.2 7.200
Ø10 mm Punching Dies 1 1.3 1.300
7 8.500
Ø30 mm Notching Dies 1 0.43 0.430
1 0.430
Bubble Wrap 2 3.75 7.500
Adhesive Tape 3 0.256 0.768
5 8.268
Ø30mm Hydraulic Dies 1 0.3 0.300
1 0.300
Rear Wheel Set 2 8.5 17.000
Cut-off Blade 355mm 16 0.4 6.400
18 23.400
Sanding Disc 1 0.8 0.800
Sand Paper 7 0.3 2.100
8 2.900
Mal Ukur 1 1.5 1.500
Sand Paper 7 0.81 5.670
8 7.170
Paint 1 1.3 1.300
Thinner 1 1.3 1.300
2 2.600
 Pedal Axle 34 0.16 5.440
Axle Bushing 5 1.52 7.600
Main Frame 45 0.67 30.150
Head Tube 5 1 5.000
Rear Axle 46 0.41 18.860
Rear Axle Cover 22 0.41 9.020
Upper Handle Bar 6 0.67 4.020
Lower Handle Bar 18 0.67 12.060
Fork 18 0.62 11.160
Fork Hub 6 0.62 3.720
Fork Ring 3 0.33 0.990
208 108.020
Front Left Base Frame 40 0.92 36.800
Left Frame Joint 5 2.73 13.650
Front Right Base Frame 40 0.92 36.800
Right Frame Joint 5 2.73 13.650
Front Center Crossbar 28 1.44 40.320
Back Buffer 13 0.92 11.960
Upper Back Buffer 21 0.92 19.320
Lower back Buffer 28 0.92 25.760
Main Buffer 28 0.92 25.760
Foot Support 16 0.92 14.720
Connector Foot Holder 9 0.92 8.280
Foot Step 17 0.93 15.810
Buffer Foot Left 8 1.44 11.520
Buffer Foot Right 8 1.44 11.520
Foot Support Inside 3 0.92 2.760
Buffer Foot Holder 16 1.44 23.040
285 311.670
Holder Right Main Frame 3 1.44 4.320
Back Buffer Right Joint 8 8.19 65.520
Holder Main Frame 3 1.44 4.320
Back Buffer Left Joint 8 8.19 65.520
Linear Ball Bearing 308 0.67 206.360
Shaft Bushing 308 0.56 172.480
638 518.520
Axle Bushing 5 1.52 7.600
Bolt M12 11 1.3 14.300
16 21.900
Inner Axle Plate 3 0.41 1.230
3 1.230
Lower back Buffer 28 0.92 25.760
28 25.760
Rear Wheel Set 2 8.5 17.000
Cut-off Blade 355mm 16 0.4 6.400
18 23.400
 Sanding Disc 1 0.8 0.800
Sand Paper 7 0.3 2.100
8 2.900
Mal Ukur 1 1.5 1.500
Sand Paper 7 0.81 5.670
8 7.170
Paint 1 1.3 1.300
Thinner 1 1.3 1.300
2 2.600
Seat Mount 15 0.82 12.300
Backrest Set 7 0.81 5.670
Backrest Mount Left 15 0.23 3.450
Backrest Mount Right 15 0.23 3.450
Seat 7 0.81 5.670
Front Wheel 165 0.03 4.950
Inner Axle Plate 3 0.41 1.230
Outer Axle Plate 3 0.41 1.230
Right Axle Mount 2 8.5 17.000
Left Axle Mount 2 5.5 11.000
Head Tube 5 1 5.000
Rear Wheel Set 2 8.5 17.000
Rear Axle Cover 22 0.41 9.020
Lower Handle Bar 18 0.67 12.060
Fork Ring 3 0.33 0.990
Screw M6 124 1.3 161.200
Bolt M6 145 1.3 188.500
Nut M6 145 1.3 188.500
Bolt M12 11 1.3 14.300
Nut M12 39 51.2 1996.800
Washer M12 31 0.192 5.952
Bearing 16 0.576 9.216
Pedals 6 1.2 7.200
Clips 3 0.125 0.375
Clamp Cover 165 0.6 99.000
Handle Bar Cover 165 0.2 33.000
Handle Grip 1 1.944 1.944
Headset Bearing 7 0.027 0.189
Front Fender 1 179.2 179.200
Zip Tie 3 0.125 0.375
Clamp 21 1.92 40.320
Sticker 7 2.7 18.900
Bubble Wrap 2 3.75 7.500
Adhesive Tape 3 0.256 0.768
1179 3063.259
Front Center Crossbar 28 1.44 40.320
Lower back Buffer 28 0.92 25.760
 Backrest 154 9.2 1416.800
Buffer Foot Right 8 1.44 11.520
Buffer Foot Holder 16 1.44 23.040
Rear Tube 16 1.44 23.040
Main Buffer Holder 4 0.3 1.200
Foot Buffer 154 0.35 53.900
Base Frame Caps 62 0.3 18.600
Foot Holder 154 1.5 231.000
Bubble Wrap 16 0.1 1.600
Wrapper 16 0.2 3.200
Key 3 0.05 0.150
Bolt M4 x 10mm 16 0.001 0.016
M8 Washer 16 0.001 0.016
M8 Nut 10 0.002 0.020
Adhesive Tape 13 0.03 0.390
714 1850.572

Seat Mount 15 0.82 12.300

Backrest Mount Left 15 0.23 3.450
Backrest Mount Right 15 0.23 3.450
Inner Axle Plate 3 0.41 1.230
Outer Axle Plate 3 0.41 1.230
Rear Axle Cover 22 0.41 9.020
Fork Ring 3 0.33 0.990
76 31.670
Left Rear Fork 73 0.4537 33.123
Right Rear Fork 73 0.4537 33.123
Back Leg Right 56 0.92 51.520
Back Buffer Right Joint 8 8.19 65.520
Back Leg Left 56 0.92 51.520
Back Buffer Left Joint 8 8.19 65.520
Lower Center Crossbar 34 0.92 31.280
Main Buffer 28 0.92 25.760
Rear Tube 16 1.44 23.040
352 380.405
Main Frame 45 0.67 30.150
Fork 18 0.62 11.160
Fork Hub 6 0.62 3.720
69 45.030
Front Center Crossbar 28 1.44 40.320
28 40.320
Pedal Axle 34 0.16 5.440
Rear Axle 46 0.41 18.860
80 24.300
Lower Handle Bar 18 0.67 12.060
18 12.060
 Handle Holder Right 29 1.44 41.760
Back Holder Right 29 1.44 41.760
Handle Holder Left 29 1.44 41.760
Back Holder Left 29 1.44 41.760
Connector Foot Holder 9 0.92 8.280
Foot Step 17 0.93 15.810
142 191.130
Upper Handle Bar 6 0.67 4.020
6 4.020
Axle Bushing 5 1.52 7.600
Head Tube 5 1 5.000
10 12.600
Front Left Base Frame 40 0.92 36.800
Front Right Base Frame 40 0.92 36.800
Lower Holder Right 3 1.44 4.320
Lower Holder Left 3 1.44 4.320
Back Buffer 13 0.92 11.960
Upper Back Buffer 21 0.92 19.320
Lower back Buffer 28 0.92 25.760
Foot Support 16 0.92 14.720
Buffer Foot Left 8 1.44 11.520
Buffer Foot Right 8 1.44 11.520
Foot Support Inside 3 0.92 2.760
Buffer Foot Holder 16 1.44 23.040
199 202.840
Holder Right Main Frame 3 1.44 4.320
Holder Main Frame 3 1.44 4.320
6 8.640

Backrest Mount Left 15 0.23 3.450

Backrest Mount Right 15 0.23 3.450
30 6.900
Back Leg Right 56 0.92 51.520
Back Leg Left 56 0.92 51.520
112 103.040
Seat Mount 15 0.82 12.300
Outer Axle Plate 3 0.41 1.230
18 13.530
Rear Tube 16 1.44 23.040
16 23.040
Inner Axle Plate 3 0.41 1.230
Rear Axle Cover 22 0.41 9.020
Fork Ring 3 0.33 0.990
28 11.240
Left Frame Joint 5 2.73 13.650
Right Frame Joint 5 2.73 13.650
Lower Center Crossbar 34 0.92 31.280
44 58.580
Back Buffer Right Joint 8 8.19 65.520
Back Buffer Left Joint 8 8.19 65.520
16 131.040
Inner Axle Plate 3 0.41 1.230
3 1.230
Rear Axle Cover 22 0.41 9.020
22 9.020
Milling Machine
Main Frame 45 0.67 30.150
Fork Hub 6 0.62 3.720
51 33.870
Backrest Mount Left 15 0.23 3.450
Backrest Mount Right 15 0.23 3.450
Fork 18 0.62 11.160
48 18.060
Front Center Crossbar 28 1.44 40.320
28 40.320

Rear Axle 46 0.41 18.860

34 18.860
Pedal Axle 34 0.16 5.440
34 5.440

Lower Handlebar 69 0.2198 15.164

69 15.164

Main Frame 45 0.67 30.150

Lower Handle Bar 18 0.67 12.060
45 30.150
Handle Holder Right 29 1.44 41.760
Back Holder Right 29 1.44 41.760
Handle Holder Left 29 1.44 41.760
Back Holder Left 29 1.44 41.760
116 167.040
Fork Hub 6 0.62 3.720
6 3.720
Connector Foot Holder 9 0.92 8.280
Foot Step 17 0.93 15.810
26 24.090
Back Leg Right 56 0.92 51.520
Back Leg Left 56 0.92 51.520
112 103.040

Backrest Mount Left 15 0.23 3.450

 Backrest Mount Right 15 0.23 3.450
30 6.900
Main Frame 45 0.67 30.150
Upper Handle Bar 6 0.67 4.020
Lower Handle Bar 18 0.67 12.060
Fork 18 0.62 11.160
87 57.390
Handle Holder Right 29 1.44 41.760
Back Holder Right 29 1.44 41.760
Handle Holder Left 29 1.44 41.760
Back Holder Left 29 1.44 41.760
116 167.040

Front Mudguard 63 0.3516 22.153

Rear Mudguard 63 0.2009 12.659

126 34.812
Fork Hub 64 0.3596 23.011
64 23.011
Upper Lockeing Lever 65 0.0247 1.603
Lower Left Lockeing Lever 66 0.0148 0.977
Lower Right Lockeing Lever 66 0.0148 0.977
197 3.557
Rear Fork Reinforcement 63 0.102 6.423
63 6.423
Left Rear Fork 66 0.454 29.946
Right Rear Fork 66 0.454 29.946
132 59.893

Rear Axle Bracket Left 67 0.0424 2.839

Rear Axle Bracket Right 67 0.0424 2.839
Foot Board 69 1.0739 74.098
Front Axle Bracket Left 67 0.0424 2.839
Front Axle Bracket Right 67 0.0424 2.839
337 85.456
Foot Board 62 1.0739 66.581
62 66.581
Upper Basket Bracket 69 0.0754 5.200
69 5.200
Frame Lock 77 0.0565 4.352
Locking Lever Wheel 77 0.0141 1.088
154 5.440
Head Tube Reinforcement 63 0.165 10.386
63 10.386
Rear Fork Bracket 65 0.047 3.062
 Seat Bracket 73 0.165 12.034
Frame Lock Bracket 65 0.022 1.429
Left Foot Step Bracket 73 0.038 2.751
Right Foot Step Bracket 73 0.038 2.751
349 22.026

Rear Axle Bracket Left 63 0.042 2.670

Rear Axle Bracket Right 63 0.042 2.670
Front Axle Bracket Left 63 0.042 2.670
Front Axle Bracket Right 63 0.042 2.670
252 10.680
Front Fork 66 0.567 37.433
66 37.433
Rear Axle Shaft 65 0.373 24.224
65 24.224

Foot Board 62 1.074 66.581

62 66.581

Kickstand Bracket 62 0.1060 6.569

62 6.569
Front Fork Left 62 0.482 29.910
Front Fork Right 62 0.482 29.910
124 59.820
Lower Handlebar 65 0.227 14.746
Lower Rear Handlebar 65 0.454 29.493
130 44.239

Front Mudguard 62 0.3516 21.801

Rear Mudguard 62 0.2009 12.458
124 34.259

Fork Hub 63 0.360 22.652

63 22.652

Front Mudguard Bracket 62 0.1665 10.323

Rear Mudguard Bracket 62 0.1665 10.323
124 20.646
Upper Lockeing Lever 64 0.025 1.579
Lower Left Lockeing Lever 64 0.015 0.947
Lower Right Lockeing Lever 64 0.015 0.947
128 1.894

Upper Basket Bracket 62 0.0754 4.672

Handlebar 62 0.7232 44.838
Front Mudguard 62 0.3516 21.801
Front Mudguard Bracket 62 0.1665 10.323
Rear Mudguard 62 0.2009 12.458
Rear Mudguard Bracket 62 0.1665 10.323
372 104.416
Frame Lock 65 0.0565 3.674
Locking Lever Wheel 65 0.0141 0.918
Upper Rear Handlebar 65 0.7940 51.612
Canopy Lever 65 0.4489 29.181
260 85.385
Kickstand Bracket 62 0.106 6.569
62 6.569

Upper Basket Bracket 61 0.075 4.597

Handlebar 61 0.723 44.115
Front Mudguard 61 0.352 21.450
Front Mudguard Bracket 61 0.167 10.157
Rear Mudguard 61 0.201 12.257
Rear Mudguard Bracket 61 0.167 10.157
366 102.732
Frame Lock 65 0.057 3.674
Locking Lever Wheel 65 0.014 0.918
Upper Rear Handlebar 65 0.794 51.612
Canopy Lever 65 0.449 29.181
260 85.385
Alat Angkut OMH (Rp) Jarak (m) Sub Total Ongkos Total Ongkos
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Forklift Rp 306 24.573 Rp 7,507.36

Rp 15,014.71
Forklift Rp 306 24.573 Rp 7,507.36

Trolley Rp 78 17.679 Rp 1,385.54

Rp 2,231.18

Operator Rp 48 17.679 Rp 845.63

Rp 1,880.15
Trolley Rp 78 14.898 Rp 1,167.56

Operator Rp 48 14.898 Rp 712.59

Rp 1,036.74
Trolley Rp 78 13.228 Rp 1,036.74
Rp 970.81
Trolley Rp 78 12.387 Rp 970.81

Operator Rp 48 15.730 Rp 752.39 Rp 1,504.78

Operator Rp 48 15.730 Rp 752.39

Operator Rp 48 15.331 Rp 733.32 Rp 1,466.65

Operator Rp 48 15.331 Rp 733.32

Trolley Rp 78 16.101 Rp 1,191.85

Rp 1,891.98

Operator Rp 48 16.101 Rp 700.14

Operator Rp 48 29.118 Rp 1,392.78

Rp 2,785.55

Operator Rp 48 29.118 Rp 1,392.78

 Trolley Rp 78 19.663 Rp 1,541.06

Rp 4,294.87

Hand Pallet Rp 140 19.663 Rp 2,753.81

Rp 1,943.02

Hand Pallet Rp 140 13.874 Rp 1,943.02

Rp 1,232.77
Trolley Rp 78 15.730 Rp 1,232.77

Operator Rp 48 16.779 Rp 802.57

Rp 2,117.56
Trolley Rp 78 16.779 Rp 1,314.99

Trolley Rp 78 17.092 Rp 1,339.55

Rp 2,157.12
 Rp 2,157.12

Operator Rp 48 17.092 Rp 817.56

Operator Rp 48 33.808 Rp 1,617.13

Rp 3,234.26

Operator Rp 48 33.808 Rp 1,617.13

Rp 13,669.58

Forklift Rp 306 22.372 Rp 6,834.79

 Forklift Rp 306 22.372 Rp 6,834.79
Rp 57,431.73

Trolley Rp 78 17.679 Rp 1,385.54

Rp 3,861.45

Hand Pallet Rp 140 17.679 Rp 2,475.91

Rp 2,335.12
Trolley Rp 78 14.898 Rp 1,167.56

Trolley Rp 78 14.898 Rp 1,167.56

Rp 1,036.74
Trolley Rp 78 13.228 Rp 1,036.74

Operator Rp 48 15.730 Rp 752.39

Rp 1,985.16
 Rp 1,985.16

Trolley Rp 78 15.730 Rp 1,232.77

Rp 733.32
Operator Rp 48 15.331 Rp 733.32

Operator Rp 48 19.663 Rp 940.55

Rp 2,481.61

Trolley Rp 78 19.663 Rp 1,541.06

Rp 663.63
Operator Rp 48 13.874 Rp 663.63
Rp 13,097.03

Rp 712.59
Operator Rp 48 14.898 Rp 712.59

Rp 1,232.77
Trolley Rp 78 15.730 Rp 1,232.77

Operator Rp 48 16.101 Rp 770.14 Rp 2,031.98

Trolley Rp 78 16.101 Rp 1,261.85

Operator Rp 48 19.663 Rp 940.55

Rp 2,481.61
 Rp 2,481.61

Trolley Rp 78 19.663 Rp 1,541.06

Rp 1,087.33
Trolley Rp 78 13.874 Rp 1,087.33
Rp 802.57
Operator Rp 48 16.779 Rp 802.57
Rp 1,070.10
Operator Rp 48 22.372 Rp 1,070.10
Rp 9,418.95

Rp 15.33
Trolley Rp 78 15.730 Rp 1,232.77

Rp 15.33
Trolley Rp 78 13.228 Rp 15.33
Rp 19.66
Trolley Rp 78 13.228 Rp 19.66
Rp 50.33

Trolley Rp 78 12.387 Rp 970.81

Rp 1,911.36
Operator Rp 48 19.663 Rp 940.55
Rp 1,911.36
Rp 2,753.81
Hand Pallet Rp 140 19.663 Rp 2,753.81
Rp 2,753.81

Trolley Rp 78 15.331 Rp 1,201.53

Rp 3,348.61

Hand Pallet Rp 140 15.331 Rp 2,147.08

Operator Rp 48 19.663 Rp 940.55

Rp 2,481.61

Trolley Rp 78 19.663 Rp 1,541.06

Rp 1,314.99
Trolley Rp 78 16.779 Rp 1,314.99
Rp 7,145.21

Rp 770.14
 Rp 770.14
Operator Rp 48 16.101 Rp 770.14

Rp 1,541.06

Trolley Rp 78 19.663 Rp 1,541.06

Rp 1,314.99

Trolley Rp 78 16.779 Rp 1,314.99

Rp 3,626.19

Rp 1,314.99

Trolley Rp 78 16.779 Rp 1,314.99

Rp 1,339.55
Trolley Rp 78 17.092 Rp 1,339.55

Rp 1,617.13
Operator Rp 48 33.808 Rp 1,617.13

Operator Rp 48 #REF! #REF!

#REF!

Trolley Rp 78 #REF! #REF!

#REF!

Rp 1,541.06

Trolley Rp 78 19.663 Rp 1,541.06

Rp 1,943.02
Hand Pallet Rp 140 13.874 Rp 1,943.02

Operator Rp 48 22.372 Rp 1,070.10

Rp 2,140.19

Operator Rp 48 22.372 Rp 1,070.10

Operator Rp 48 #REF! #REF!

#REF!
 #REF!

Trolley Rp 78 #REF! #REF!

#REF!

#REF!
Operator Rp 48 #REF! #REF!

Trolley Rp 78 #REF! #REF!

#REF!
Hand Pallet Rp 140 #REF! #REF!
#REF!
#REF!
Trolley Rp 78 #REF! #REF!
#REF!
Rp 3,133.11
Hand Pallet Rp 140 22.372 Rp 3,133.11

Trolley Rp 78 #REF! #REF!

#REF!

Trolley Rp 78 #REF! #REF!

Rp 3,133.11

Rp 1,753.32
Trolley Rp 78 22.372 Rp 1,753.32
Rp 1,753.32
#REF!
Trolley Rp 78 #REF! #REF!
#REF!

Rp 1,753.32
Trolley Rp 78 22.372 Rp 1,753.32

#REF!
Operator Rp 48 #REF! #REF!
#REF!

#REF!
 #REF!
Trolley Rp 78 #REF! #REF!

Trolley Rp 78 #REF! #REF!

#REF!
Operator Rp 48 #REF! #REF!
#REF!

#REF!
Trolley Rp 78 #REF! #REF!

Trolley Rp 78 #REF! #REF!

#REF!

TANDA TANGAN
INSTRUKTUR

Tiaradia Ihsan, S.T., M.T.

Asisten 1 Asisten 2
M. Vighi Farakhan Jonatan Oktantiko K
 Mesin Total Jarak Total Jarak
Cut Off Machine 24.573 809
Pneumatic Stamping Machine 17.679 215
Pipe Punching Machine 14.898 83
Milling Machine 13.228 33
Tapping Tools 12.387 17
Notching Machine 15.730 116
Hydraulic Pipe Bending Machine 15.331 99
Benchwork Angle Grinder 16.101 132
Spray Gun 29.118 1408
Electric Welding Machine 19.663 347
Bench Work Tools 13.874 50
Steel Wire Bending 15.730 116
Electric Welding 2 16.779 165
Angle Gerinder 17.092 182
Spray Gun 33.808 2200
Bench Work Tools 2 22.372 578
Shipping 22.103 552.00
Total 299 6545

Material Handling Beban Maks (Kg)

Operator 15
Trolley 250
Hand Pallet 1000
Forklift 3500

Material Handling Ongkos/Meter

Operator Rp 48 /Meter
Trolley Rp 78 /Meter Rp 30.54
Hand Pallet Rp 140.05 Rp 61.68
Forklift Rp 306 /Meter Rp 165.46
Material Handling Harga
Operator Rp 2,860,382.00
Trolley Rp 485,000.00
Hand Pallet Rp 3,595,000.00
Forklift Rp 258,000,000.00

Material Handling Umur Ekonomis

Operator 0 Tahun
Trolley 5 Tahun
Hand Pallet 5 Tahun
Forklift 5 Tahun

Material Handling Depresiasi garis Lurus

Operator Rp -
Trolley Rp 40.42
Hand Pallet Rp 299.58
Forklift Rp 21,500.00

Material Handling Biaya Operator

Operator Rp 14,301.91
Trolley Rp 14,301.91
Hand Pallet Rp 14,301.91
Forklift Rp 14,301.91

Material Handling Biaya Perawatan

Operator Rp -
Trolley Rp 9,090.91
Hand Pallet Rp 27,272.73
Forklift Rp 54,545.45

Material Handling Biaya Bahan Bakar

Operator Rp -
Trolley Rp -
Hand Pallet Rp -
Forklift Rp 1,000.00

Material Handling Total Biaya

Operator Rp 14,301.91
Trolley Rp 23,433.24
Hand Pallet Rp 41,874.22
Forklift Rp 91,347.36

Material Handling Jarak Angkut/Jam

 Operator 299 Meter
Trolley 299 Meter
Hand Pallet 299 Meter
Forklift 299 Meter

Material Handling OMH

Operator Rp 48 /Meter
Trolley Rp 78 /Meter
Hand Pallet Rp 140 /Meter
Forklift Rp 306 /Meter