Scribd Logo
Upload

Welcome to Scribd!

  • Internet Cafe Start-Up Costing

    Uploaded by

    Ej
    10 views4 pages
    The document contains a color-coded calendar for March 2016 with dates labeled and weekdays listed. It also includes a financial analysis for a business with 20 PCs charging ₱15 per hour, operating 24 hours a day at 50% occupancy, with monthly expenses of ₱82,000 and estimated net income of ₱26,000, requiring 10 months to recoup the ₱250,000 hardware investment.

    Original Description:

    This is a business book

    Original Title

    Internet cafe Start-up Costing

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains a color-coded calendar for March 2016 with dates labeled and weekdays listed. It also includes a financial analysis for a business with 20 PCs charging ₱15 per hour, operating 24 hours a day at 50% occupancy, with monthly expenses of ₱82,000 and estimated net income of ₱26,000, requiring 10 months to recoup the ₱250,000 hardware investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views4 pages

    Internet Cafe Start-Up Costing

    Uploaded by

    Ej
    The document contains a color-coded calendar for March 2016 with dates labeled and weekdays listed. It also includes a financial analysis for a business with 20 PCs charging ₱15 per hour, operating 24 hours a day at 50% occupancy, with monthly expenses of ₱82,000 and estimated net income of ₱26,000, requiring 10 months to recoup the ₱250,000 hardware investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    COLOR LEGEND

    Date 3/9/16
    First
    First 7

    April
    SUNDAY MONDAY TUESDAY WEDNESDAY
    1 2 3 4

    8 9 10 11

    15 16 17 18

    22 23 24 25

    29 30 31
    ril
    THURSDAY FRIDAY SATURDAY
    5 6 7

    12 13 14

    19 20 21

    26 27 28
    January
    February
    March
    April
    May
    June
    July
    August
    September
    October
    November
    December
    Number of PC 20
    Rate of PC ₱15.00
    Operation Hours 24
    Occupancy Rate 50%
    Total Hours Open by PC 240

    Gross Per Day ₱3,600.00

    Gross Per Month ₱108,000.00

    Expense

    Rent ₱40,000.00
    Electric Bill ₱10,000.00
    Internet Bill ₱15,000.00
    Salary ₱7,000.00
    Miscellaneous ₱10,000.00

    Total ₱82,000.00

    Estimated Monthly Income less the expenses

    NET ₱26,000.00

    Investment on Hardware ₱250,000.00

    Months to get the Investment base on Net 10 Months

    You might also like