Professional Documents
Culture Documents
COSTO DIRECTO
GASTOS GENERALES
UTILIDADES 8%
SUB TOTAL
IMPUESTOS DE LEY (IGV)
TOTAL
1,111,137.85
47,247.15 43,247.15 4,000.00
MES 7.00 3,138.98 21,972.86
GLB. 1.00 20,444.44 20,444.44
UND 2.00 279.33 558.66
MES 7.00 610.17 4,271.19
24,192.36 24,292.96 -100.60
GLB. 1.00 5,805.09 5,805.09
GLB. 1.00 7,826.00 7,826.00
GLB. 1.00 813.62 813.62
GLB. 1.00 1,622.34 1,622.34
GLB. 1.00 1,906.80 1,906.80
GLB. 1.00 687.29 687.29
GLB. 1.00 5,531.22 5,531.22
23,924.84 23,966.77 -41.93
M2 8,180.31 2.09 17,096.85
M3 62.00 74.90 4,643.80
M3 4.45 35.18 156.55
M3 4.47 52.56 234.94
M3 92.55 19.37 1,792.69
155,406.75 155,406.74 0.01
M3 4,694.99 6.65 31,221.68
M3 81.30 25.68 2,087.78
M3 116.70 40.20 4,691.34
M3 145.87 37.52 5,473.04
M3 5,912.99 18.93 111,932.90
41,474.17 41,474.17 0.00
M2 8,180.31 5.07 41,474.17
78,285.57 78,285.57 -0.00
M2 8,180.31 9.57 78,285.57
654,058.18 654,058.18 0.00
M2 1,084.28 32.89 35,661.97
M3 1,227.05 388.18 476,316.27
M 5,054.00 10.32 52,157.28
M 7,228.51 12.44 89,922.66
5,893.05 5,893.05 0.00
M2 27.35 42.86 1,172.22
M3 11.77 401.09 4,720.83
20,396.66 20,396.66 -0.01
M2 1,174.45 15.64 18,368.40
M2 80.75 17.08 1,379.21
M2 21.70 29.91 649.05
4,365.35 4,365.35 -
UND 10.00 396.85 3,968.50
UND 1.00 396.85 396.85
47,728.08 46,728.08 1,000.00
GLB. 1.00 2,250.40 2,250.40
GLB. 1.00 2,542.40 2,542.40
UND 1.00 508.48 508.48
GLB. 1.00 1,966.10 1,966.10
GLB. 1.00 9,859.85 9,859.85
GLB. 1.00 20,900.00 20,900.00
GLB. 1.00 9,700.85 9,700.85
8,165.70 8,165.70 -0.00
DIA 5.00 232.35 1,161.75
M 2,135.35 3.28 7,003.95
441,375.94 441,375.93 0.01
12,615.27 12,615.27 -0.00
M2 3,614.69 2.09 7,554.70
M2 3,614.69 1.40 5,060.57
63,835.43 63,835.43 -0.00
M2 3,614.69 17.66 63,835.43
161,911.57 161,911.57 0.00
M2 196.39 20.38 4,002.43
M3 364.30 382.27 139,260.96
M 1,499.05 12.44 18,648.18
140,553.66 140,553.66 0.00
M2 2,012.50 27.74 55,826.75
M3 222.86 380.18 84,726.91
35,633.96 35,633.96 0.00
M2 95.64 1.77 169.28
M3 29.31 40.20 1,178.26
M3 0.86 25.68 22.08
M3 35.55 37.52 1,333.84
M3 35.55 21.01 746.91
M3 35.55 21.01 746.91
M2 66.57 31.55 2,100.28
M3 25.54 414.95 10,597.82
M3 232.98 80.43 18,738.58
17,557.27 17,557.27 0.00
M2 1,086.41 4.60 4,997.49
M3 108.64 57.75 6,273.96
M2 1,086.41 2.57 2,792.07
M2 1,086.41 0.96 1,042.95
UND 220.00 11.14 2,450.80
9,268.77 9,268.77 -
UND 21.00 441.37 9,268.77
144,648.66 129,390.07
382.96 382.96 -0.00
M 203.70 1.88 382.96
9,638.05 8,592.64 1,045.41
M 99.05 22.35 2,213.77
M 91.00 15.89 1,445.99
M3 18.49 43.29 800.43
M 190.00 2.30 437.00
M2 39.95 1.28 51.14
M 190.05 7.46 1,417.77
M3 115.25 28.39 3,271.95
7,107.17 7,107.17 0.00
M 190.05 36.61 6,957.73
UND 4.00 37.36 149.44
4,900.37 4,900.38 -0.01
M3 116.62 21.01 2,450.19
M3 116.62 21.01 2,450.19
13,543.91 13,543.91 0.00
9,137.42 9,137.42 0.00
M2 30.05 54.54 1,638.93
M3 1.77 388.03 686.81
M3 4.86 388.03 1,885.83
UND 5.00 622.15 3,110.75
KG. 268.11 6.77 1,815.10
3,856.77 3,856.77 0.00
M2 13.52 42.23 570.95
M3 0.36 388.03 139.69
M3 5.76 388.03 2,235.05
UND 4.00 227.77 911.08
440.00 440.00 -
UND 4.00 110.00 440.00
109.72 109.72 -0.00
M3 0.57 192.49 109.72
1,647.73 1,647.73 0.00
M 190.05 8.67 1,647.73
84,294.29 70,081.11 14,213.18
15,391.33
M2 560.50 27.46 15,391.33
68,902.96 68,902.96 -0.00
M2 560.50 27.46 15,391.33
M3 131.88 393.32 51,871.04
M 131.88 12.44 1,640.59
20,436.18 20,436.18 -0.00
20,436.18 20,436.18 -0.00
M2 285.50 0.67 191.29
M2 98.26 42.86 4,211.42
M3 38.54 401.09 15,458.01
M2 214.13 1.92 411.13
M 13.21 12.44 164.33
2,698.00 2,697.99 0.01
14.30 14.30 0.00
M2 21.35 0.67 14.30
487.63 487.63 -0.00
M3 12.13 40.20 487.63
1,186.29 1,186.29 0.00
M3 15.17 37.52 569.18
M3 15.17 21.01 318.72
M3 15.17 19.67 298.39
1,009.77 1,009.77 0.00
M3 5.92 170.57 1,009.77
178,019.81
178,019.81 178,019.81 -
GLB. 1.00 178,019.81 178,019.81
2,942,911.03