Scribd Logo
Upload

Welcome to Scribd!

  • Taller Pe

    Uploaded by

    andrea
    5 views4 pages
    PUNTO DE EQUILIBRIO

    Original Title

    TALLER PE

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    PUNTO DE EQUILIBRIO

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views4 pages

    Taller Pe

    Uploaded by

    andrea
    PUNTO DE EQUILIBRIO

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    FUNDACIÓN DE UNIVERSITARIA TECNOLOGICO COMFENA

    FACULTAD DE INGENIERIA INDUSTRIAL

    GERENCIA FINACIERA

    ANGIE MELISSA CAÑATE PEREZ


    DOMAITHY PEREZ PADILLA
    LAURA YANETH LICONA VILLA
    ANDREA LUCIA MÉNDEZ PACHECO
    LUIS FERNANDO CHAVEZ BRU

    XI SEMESTRE

    SECCION 7

    CARTAGENA-BOLIVAR
    2019
    TECNOLOGICO COMFENALCO
    ERIA INDUSTRIAL

    NACIERA

    AÑATE PEREZ
    REZ PADILLA
    ICONA VILLA
    NDEZ PACHECO
    CHAVEZ BRU

    MESTRE

    CION 7

    NA-BOLIVAR
    2019
    PRECIO V CANTIDAD Q INGRESO X VENTA A*B C GF CV/UNID GV/UNID CVT
    1,200 - - 700,000 - -
    1,200 500 600,000 700,000 400,000 100,000 500,000
    1,200 1,000 1,200,000 700,000 800,000 200,000 1,000,000
    1,200 1,500 1,800,000 700,000 1,200,000 300,000 1,500,000
    1,200 2,000 2,400,000 700,000 1,600,000 400,000 2,000,000
    1,200 2,500 3,000,000 700,000 2,000,000 500,000 2,500,000
    1,200 3,000 3,600,000 700,000 2,400,000 600,000 3,000,000
    1,200 3,500 4,200,000 700,000 2,800,000 700,000 3,500,000
    1,200 4,000 4,800,000 700,000 3,200,000 800,000 4,000,000
    1,200 4,500 5,400,000 700,000 3,600,000 900,000 4,500,000
    1,200 5,000 6,000,000 700,000 4,000,000 1,000,000 5,000,000
    1,200 5,500 6,600,000 700,000 4,400,000 1,100,000 5,500,000
    1,200 6,000 7,200,000 700,000 4,800,000 1,200,000 6,000,000
    1,200 6,500 7,800,000 700,000 5,200,000 1,300,000 6,500,000
    1,200 7,000 8,400,000 700,000 5,600,000 1,400,000 7,000,000

    9,000,000
    8,000,000
    7,000,000
    6,000,000
    5,000,000
    4,000,000
    3,000,000
    2,000,000
    1,000,000
    -
    1 2
    COSTOS TOTALES D+F MC MC% Mcu PE/UNID PE/PESOS
    700,000 - #DIV/0! #DIV/0! #DIV/0!
    1,200,000 - 600,000 -86% - 1,200 - 583 - 816,667
    1,700,000 - 500,000 -71% - 500 - 1,400 - 980,000
    2,200,000 - 400,000 -57% - 267 - 2,625 - 1,225,000
    2,700,000 - 300,000 -43% - 150 - 4,667 - 1,633,333
    3,200,000 - 200,000 -29% - 80 - 8,750 - 2,450,000
    3,700,000 - 100,000 -14% - 33 - 21,000 - 4,900,000
    4,200,000 - 0% - #DIV/0! #DIV/0!
    4,700,000 100,000 14% 25 28,000 4,900,000
    5,200,000 200,000 29% 44 15,750 2,450,000
    5,700,000 300,000 43% 60 11,667 1,633,333
    6,200,000 400,000 57% 73 9,625 1,225,000
    6,700,000 500,000 71% 83 8,400 980,000
    7,200,000 600,000 86% 92 7,583 816,667
    7,700,000 700,000 100% 100 7,000 700,000

    PUNTO DE EQUILIBRIO
    9,000,000
    8,000,000
    7,000,000
    6,000,000
    5,000,000
    4,000,000
    3,000,000
    2,000,000
    1,000,000
    -
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
    INGRESO X VENTA A*B COSTOS TOTALES D+F

    You might also like