no nama status npwp gaji bulan tunjangan thr

a b c
1 Pribadi k/3 82.087.478.6-608.000 Rp 9,500,000 Rp 2,500,000 Rp 27,000,000
2 Suyono k/2 80.087.478.6-608.000 Rp 8,750,000 Rp 1,800,000 Rp 2,000,000
3 Febri k/0 Rp 5,000,000 Rp 1,500,000 Rp 1,800,000
4 Irma tk 83.087.478.6-608.000 Rp 5,000,000 Rp 1,500,000 Rp 1,800,000
5 Budi tk Rp 4,500,000 Rp 1,250,000 Rp 1,500,000
6 Andriani k/1 80.618.640.9-652.000 Rp 3,000,000 Rp 1,000,000 Rp 1,300,000
7 Indra tk Rp 2,500,000 Rp 750,000 Rp 1,000,000
Rp 38,250,000 Rp 10,300,000 Rp 36,400,000
no nama status npwp gaji bulan tunjangan thr
a b c
1 Pribadi k/3 82.087.478.6-608.000 Rp 9,500,000 Rp 2,500,000 Rp 2,700,000
2 Suyono k/2 80.087.478.6-608.000 Rp 8,750,000 Rp 1,800,000 Rp 2,000,000
3 Febri k/0 Rp 5,000,000 Rp 1,500,000 Rp 1,800,000
4 Irma tk 83.087.478.6-608.000 Rp 5,000,000 Rp 1,500,000 Rp 1,800,000
5 Budi tk Rp 4,500,000 Rp 1,250,000 Rp 1,500,000
6 Andriani k/1 80.618.640.9-652.000 Rp 3,000,000 Rp 1,000,000 Rp 1,300,000
7 Indra tk Rp 2,500,000 Rp 750,000 Rp 1,000,000
Rp 38,250,000 Rp 10,300,000 Rp 12,100,000
 gaji bruto biaya jabatan gaji netto gaji setahun thr gaji tahun + thr
c=a+b d=5%*c e=c-d f=e*12
Rp 12,000,000 Rp 600,000 Rp 11,400,000 Rp 136,800,000
Rp 10,550,000 Rp 527,500 Rp 10,022,500 Rp 120,270,000
Rp 6,500,000 Rp 325,000 Rp 6,175,000 Rp 74,100,000

Rp 29,050,000 Rp 1,452,500 Rp 27,597,500 Rp 331,170,000

 ptkp pkp pph 21 tahun pph 21 bulan
g h=f-g i=h*tarif j=i/12
Rp 72,000,000 Rp 64,800,000 Rp 4,720,000 Rp 393,333
Rp 67,500,000 Rp 52,770,000 Rp 2,915,500 Rp 242,958
Rp 58,500,000 Rp 15,600,000 Rp 936,000 Rp 78,000

Rp 198,000,000 Rp 133,170,000 Rp 8,571,500 Rp 714,291