INCOME Budget Actual Difference [42]MONTHLY BUDGET SUMMARY
Wages & Tips 2,000.00 2,000.00 - Budget Actual Difference Interest Income - Total Income 2,000.00 2,000.00 0.00 Dividends - Total Expenses 1,345.00 1,486.00 (141.00) Gifts Received - NET 655.00 514.00 (141.00) Refunds/Reimbursements - Transfer from Savings - Other - Other - Total INCOME 2,000.00 2,000.00 -
HOME EXPENSES Budget Actual Difference SAVINGS Budget Actual Difference
Mortgage/Rent 1,100.00 1,100.00 - Emergency Fund - Electricity 50.00 67.00 (17.00) Transfer to Savings - Gas/Oil 43.00 52.00 (9.00) Retirement (401k, IRA) - Water/Sewer/Trash 7.00 7.00 - Investments - Phone 25.00 25.00 - College - Cable/Satellite 35.00 35.00 - Other - Internet 15.00 15.00 - Total SAVINGS - - - Furnishings/Appliances 0.00 150.00 (150.00) Lawn/Garden 0.00 0.00 - OBLIGATIONS Budget Actual Difference Home Supplies 20.00 15.00 5.00 Student Loan - Maintenance 50.00 20.00 30.00 Other Loan - Improvements 0.00 0.00 - Credit Card #1 - Other 0.00 0.00 - Credit Card #2 - Total HOME EXPENSES 1,345.00 1,486.00 (141.00) Credit Card #3 - Alimony/Child Support - DAILY LIVING Budget Actual Difference Federal Taxes - Groceries - State/Local Taxes - Personal Supplies - Legal Fees - Clothing - Other - Cleaning Services - Total OBLIGATIONS - - - Dining/Eating Out - Dry Cleaning - BUSINESS EXPENSE Budget Actual Difference Salon/Barber - Deductible Expenses - Discretionary [Name 1] - Non-Deductible Expenses - Discretionary [Name 2] - Other - Other - Other - Total DAILY LIVING - - - Total BUSINESS EXPENSE - - -
CHILDREN Budget Actual Difference ENTERTAINMENT Budget Actual Difference
Medical - Videos/DVDs - Clothing - Music - School Tuition - Games - School Lunch - Rentals - School Supplies - Movies/Theater - Babysitting - Concerts/Plays - Toys/Games - Books - Other - Hobbies - Total CHILDREN - - - Film/Photos - Sports - TRANSPORTATION Budget Actual Difference Outdoor Recreation - Vehicle Payments - Toys/Gadgets - Fuel - Other - Bus/Taxi/Train Fare - Total ENTERTAINMENT - - - Repairs - {42}
Registration/License - PETS Budget Actual Difference
Other - Food - Total TRANSPORTATION - - - Medical - Toys/Supplies - HEALTH Budget Actual Difference Other - Doctor/Dentist - Total PETS - - - Medicine/Drugs - Health Club Dues - SUBSCRIPTIONS Budget Actual Difference Emergency - Newspaper - Other - Magazines - Total HEALTH - - - Dues - [42] Club Memberships - INSURANCE Budget Actual Difference Other - Auto - Total SUBSCRIPTIONS - - - Health - Home/Rental - VACATION Budget Actual Difference Life - Travel - Other - Lodging - Total INSURANCE - - - Food - Rental Car - EDUCATION Budget Actual Difference Entertainment - Music Lessons - Other - Tuition - Total VACATION - - - Other - Total EDUCATION - - - [42] MISCELLANEOUS Budget Actual Difference Bank Fees - CHARITY/GIFTS Budget Actual Difference Postage - Gifts Given - Other - Charitable Donations - Other - Religious Donations - Other - Other - Other - Total CHARITY/GIFTS - - - Total MISCELLANEOUS - - -