$-1,018.52 $-1,000.

00
1100
8%

1000 1000 1000 1000

1.0620 1.0585 1.0620 1.0565
1.0550 1.0585 1.0515 1.0565
1.0480 1.0480 1.0515 1.0565
1174 1174 1174 1179

1.0549845179
1.17418968
$ 1,177.825810
177.82581032

$-388.51 $150.00 $-238.51 $2,761.49

$-388.51 $138.07 $-250.44 $2,511.05
$-388.51 $125.55 $-262.96 $2,248.09
$-417.14 $112.40 $-304.74 $1,943.35
$-417.14 $97.17 $-319.97 $1,623.38
$-417.14 $81.17 $-335.97 $1,287.41
$-417.14 $64.37 $-352.77 $934.64
$-417.14 $46.73 $-370.41 $564.23
$-417.14 $28.21 $-388.93 $175.30
$-417.14 $8.77 $-408.37 $-233.07
3000