Scribd Logo
Upload

Welcome to Scribd!

  • Actividad 2

    Uploaded by

    Eduardo Ayala Grijalva
    5 views2 pages
    actividad 2

    Original Title

    ACTIVIDAD 2

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    actividad 2

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views2 pages

    Actividad 2

    Uploaded by

    Eduardo Ayala Grijalva
    actividad 2

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    LEASING

    AÑO 1 2 3 4
    PAGOS ANUALES $300,000.00 $300,000.00 $300,000.00 $300,000.00
    DEPRECIACION $250,000.00 $250,000.00 $250,000.00 $250,000.00
    TASA IMPOSITIVA $102,000.00 $102,000.00 $102,000.00 $102,000.00
    FLUJO $152,000.00 $304,000.00 $456,000.00 $608,000.00

    COMPRA
    AÑO 1 2 3 4
    COMPRA MAQUINA $1,000,000.00
    TASA IMPOSITIVA $340,000.00 $340,000.00 $340,000.00 $340,000.00
    MANTENIMIENTO $40,000.00 $40,000.00 $40,000.00 $40,000.00
    DEPRECIACION $250,000.00 $250,000.00 $250,000.00 $250,000.00
    FLUJO $1,130,000.00 $1,260,000.00 $1,390,000.00 $1,520,000.00
    LEASING
    AÑO 1 2 3 4
    PAGOS ANUALES $300,000.00 $300,000.00 $300,000.00 $300,000.00
    DEPRECIACION $250,000.00 $250,000.00 $250,000.00 $250,000.00
    TASA IMPOSITIVA $18,000.00 $18,000.00 $18,000.00 $18,000.00
    FLUJO $68,000.00 $136,000.00 $204,000.00 $272,000.00

    COMPRA
    AÑO 1 2 3 4
    COMPRA MAQUINA $1,000,000.00
    TASA IMPOSITIVA $60,000.00 $60,000.00 $60,000.00 $60,000.00
    MANTENIMIENTO $40,000.00 $40,000.00 $40,000.00 $40,000.00
    DEPRECIACION $250,000.00 $250,000.00 $250,000.00 $250,000.00
    FLUJO $850,000.00 $700,000.00 $550,000.00 $400,000.00

    You might also like