You are on page 1of 2

Name: Dominick Mastrangeli

Personal Budget: Based off when payments were recieved Yearly Total

Starting Balance $5,000.00 $4,993.82 $7,681.44 $7,288.42 $7,151.57 $2,386.08 $3,800.64

Total Income $2.49 $3,822.12 $658.98 $5,553.67 $1,173.46 $8,826.72 $7,318.57 $27,353.52

Current Balance $5,002.49 $8,815.94 $8,340.42 $12,842.09 $8,325.03 $11,212.80 $11,119.21 $60,655.49

Total Expenses $8.67 $1,134.50 $1,052.00 $5,690.52 $5,938.95 $7,412.16 $8,665.57 $29,893.70

Net Income (Income - Expenses) -$6.18 $2,687.62 -$393.02 -$136.85 -$4,765.49 $1,414.56 -$1,347.00 -$2,546.36

End Balance $4,993.82 $7,681.44 $7,288.42 $7,151.57 $2,386.08 $3,800.64 $2,453.64 $30,761.79

Oct Nov Dec Jan Feb Mar April Total

INCOME: Based off when payments recieved


Oct Nov Dec Jan
Check #1 N/A $3,819.15 $655.96 $1,273.05 $1,170.25 $1,170.25 $2,438.60
Check #2 N/A N/A N/A $552.56 N/A $2,655.50 $2,438.60
Check #3 N/A N/A N/A $759.06 N/A N/A $2,438.60
Check #4 N/A N/A N/A $964.65 N/A N/A N/A
Bonus N/A N/A N/A $2,000.00 N/A $5,000.00 N/A $7,000.00

Income from intrest checking $2.49 $2.97 $3.02 $4.35 $3.21 $0.97 $2.77 $19.78

Total INCOME $2.49 $3,822.12 $658.98 $5,553.67 $1,173.46 $8,826.72 $7,318.57 $27,353.52

Neccesities Expense

Housing $0.00

Food $750.00 $750.00

Clothing $374.50 $760.00 $1,060.50 $3,750.83 $2,977.26 $3,916.20 $12,839.29

Transportation(Veichles and Parts) $0.00

Insurance $107.00 $107.00

Personal $0.00

Total Neccesities Expense $0.00 $1,124.50 $867.00 $1,060.50 $3,750.83 $2,977.26 $3,916.20 $13,696.29

Spending

Electronics $4,424.90 $3,445.40 $7,870.30

Animals and Pets $0.00

Music and Movies $0.00


Travel and Tourism $0.00

Sports and Lesiure $175.00 $4,630.02 $2,188.12 $1,293.97 $8,287.11

Other $8.67 $10.00 $10.00 $10.00 $10.00 $10.00 $10.00 $60.00

Total Spending Expense $8.67 $10.00 $185.00 $4,640.02 $2,198.12 $4,434.90 $4,749.37 $16,217.41

CHARITY/GIFTS

Charitable Donations $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Other $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total CHARITY/GIFTS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

SAVINGS

Transfer to Savings $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Retirement (401k, IRA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total SAVINGS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

You might also like