You are on page 1of 2

SBI 5000 5000

8-Nov-16 (5,000.00)
8-Dec-16 (5,000.00)
8-Jan-17 (5,000.00)
8-Feb-17 (5,000.00)
8-Mar-17 (5,000.00)
8-Apr-17 (5,000.00)
8-May-17 (5,000.00)
8-Jun-17 (5,000.00)
8-Jul-17 (5,000.00)
8-Aug-17 (5,000.00)
8-Sep-17 (5,000.00)
8-Oct-17 (5,000.00)
8-Nov-17 (5,000.00)
8-Dec-17 (5,000.00)
8-Jan-18 (5,000.00)
8-Feb-18 (5,000.00)
8-Mar-18 (5,000.00)
8-Apr-18 (5,000.00)
8-May-18 (5,000.00)
8-Jun-18 (5,000.00)
8-Jul-18 (5,000.00)
8-Aug-18 (5,000.00)
8-Sep-18 (5,000.00)
8-Oct-18 (5,000.00)
8-Nov-18 (5,000.00)
8-Dec-18 (5,000.00)
8-Jan-19 (5,000.00)
8-Feb-19 (5,000.00)
8-Mar-19 (5,000.00)
TOTAL 8-Apr-19 (5,000.00)
Harboured 326,770.00 Present Value 11-Jun-19 162,903.00 12,903.00
Invested 312,000.00 Annualized Yield 0.0860
Return 14,770.00 Term Month 240
Return % 4.73 Compounding Intrest Rate 0.09
Future Value 3,175,482
Due Date 8-Nov-36
Invested 1,200,000
Return 1,975,482
RMF 5000 5000 DSP 3000 3000

10-Feb-17 (5,000.00)
10-Mar-17 (5,000.00)
10-Apr-17 (5,000.00)
10-May-17 (5,000.00)
10-Jun-17 (5,000.00)
10-Jul-17 (5,000.00)
10-Aug-17 (5,000.00)
10-Sep-17 (5,000.00)
10-Oct-17 (5,000.00)
10-Nov-17 (5,000.00)
10-Dec-17 (5,000.00)
10-Jan-18 (5,000.00)
10-Feb-18 (5,000.00)
10-Mar-18 (5,000.00)
10-Apr-18 (5,000.00)
10-May-18 (5,000.00)
10-Jun-18 (5,000.00)
10-Jul-18 (5,000.00)
10-Aug-18 (5,000.00) 1-Aug-18 (3,000.00)
10-Sep-18 (5,000.00) 1-Sep-18 (3,000.00)
10-Oct-18 (5,000.00) 1-Oct-18 (3,000.00)
10-Nov-18 (5,000.00) 1-Nov-18 (3,000.00)
10-Dec-18 (5,000.00) 1-Dec-18 (3,000.00)
10-Jan-19 (5,000.00) 1-Jan-19 (3,000.00)
10-Feb-19 (5,000.00) 1-Feb-19 (3,000.00)
10-Mar-19 (5,000.00) 1-Mar-19 (3,000.00)
10-Apr-19 (5,000.00) 1-Apr-19 (3,000.00)
11-Jun-19 135,170.00 170.00 11-Jun-19 28,697.00 1,697.00
0.0013 0.0629
36 36
0.00 0.06
180,331 118,513
10-Feb-20 1-Aug-21
180,000 108,000
331 10,513

You might also like