Professional Documents
Culture Documents
Distribusi 2018
Distribusi 2018
1 Ambarawa 4,537,981.97 11,060,524.10 1,542,000.00 4,617,484.47 16,885,856.80 311200 36,500.00 1,174,786.97 4,543,265.65 - 526,330.00 58,158.50 11,791,941.68 1,653,575.00 274,360.00 1,375,115.97 13,561,529.60
2 Bancak 5,502,180.99 17,654,113.65 2,269,780.00 4,276,380.00 7,483,035.00 806,970.00 - 4,296,268.20 23,960.00 260,800.00 - 4,402,473.45 26,400.00 191,160.00 118,342.00 10,777,813.30
3 Banyubiru 4,637,971.00 7,621,198.60 2,319,100.00 - 4,871,100.25 105,600.00 199,980.00 2,248,517.05 117,800.00 124,860.00 - 6,640,169.50 132,000.00 192,115.00 521,000.00 4,828,002.20
4 Bawen 527,349.94 5,198,175.00 - 4,744,342.00 6,603,070.90 418,100.00 263,674.97 1,196,861.50 - 83,860.00 263,674.97 13,518,940.80 644,785.00 1,242,400.00 133,330.00 4,808,433.69
5 Bergas 1,249,950.00 20,225,949.75 15,357,270.00 677,995.00 21,137,494.30 78,862,570.00 2,488,000.00 21,038,199.00 7,199,700.00 447,600.00 1,023,048.00 8,738,584.30 269,200.00 - 1,789,135.00 19,412,873.25
6 Bringin 5,271,107.00 5,034,208.12 2,614,755.00 223,520.00 9,245,020.40 205,600.00 2,612,500.00 3,630,172.64 - - - 2,443,380.60 1,509,925.00 - 962,235.00 13,873,197.74
7 Dadapayam 2,612,500.00 3,604,927.60 2,116,970.00 157,080.00 2,316,608.10 284,800.00 - 4,279,904.30 - 276,000.00 - 2,123,310.20 359,985.00 29,000.00 - 5,950,923.97
8 Duren 2,257,660.00 9,325,378.80 3,941,970.00 1,340,749.97 8,067,657.00 1,054,600.00 73,000.00 154,000.00 3,776,605.10 - 979,000.00 106,480.00 2,407,413.00 - - 730,230.00 6,939,419.00
9 Gedangan 2,967,739.94 8,671,552.30 1,542,000.00 3,021,810.00 8,838,297.00 205,600.00 3,650.00 263,674.97 818,481.50 1,634,529.00 83,560.00 - 6,753,959.00 - - 438,255.97 3,068,683.00
10 Getasan 6,142,731.00 20,628,808.82 1,551,845.00 5,145,845.00 17,952,090.04 825,680.00 330,800.00 39,194,257.00 - 250,600.00 - 1,676,054.16 - 836,110.00 1,973,846.82 9,375,391.88
11 Jambu 2,511,171.00 6,720,245.52 1,671,600.00 3,806,000.00 3,075,072.25 925,570.00 - 1,148,178.50 - 102,700.00 342,980.00 2,232,583.00 359,985.00 17,400.00 380,141.00 8,490,614.00
12 Jetak 77,000.00 7,635,446.46 1,706,400.00 1,270,500.00 4,125,486.41 64,400.00 300,000.00 2,298,171.86 98,852.00 81,200.00 - 3,386,632.16 83,400.00 - 606,160.00 5,100,685.00
13 Jimbaran 3,324,410.00 8,354,080.50 2,337,200.00 407,660.00 6,251,125.00 520,680.00 - 13,724,806.00 - - - 4,484,288.20 63,214.00 39,700.00 - 2,730,238.00
14 Kaliwungu 11,043,128.99 13,342,970.19 1,904,100.00 1,603,098.96 10,240,460.66 738,600.00 73,000.00 1,221,124.97 4,576,969.00 - 362,470.00 - 7,393,126.50 1,799,925.00 752,080.00 1,675,273.00 12,683,102.96
15 Kalongan - 5,307,819.00 1,674,000.00 157,080.00 1,306,527.00 1,176,442.00 - 2,049,568.00 - 62,135.00 58,264.00 999,498.00 52,800.00 23,900.00 160,226.00 8,937,849.40
16 Lerep 9,940,714.94 18,719,274.86 1,806,000.00 250,470.00 2,581,225.00 925,570.00 916,634.97 3,512,056.00 10,200.00 83,560.00 414,480.00 2,538,748.00 1,559,970.00 142,100.00 - 5,330,907.50
17 Leyangan 4,759,260.00 10,755,695.90 1,542,000.00 2,821,370.00 1,785,491.00 390,400.00 - 558,265.50 - 34,300.00 - 1,854,572.50 - - - 6,226,428.50
18 Pabelan 5,279,141.94 11,130,242.38 2,612,190.00 702,128.00 9,185,228.50 - 263,674.97 2,428,429.64 - 318,100.00 1,138,724.97 6,707,920.10 - 164,700.00 600,491.97 17,456,000.68
19 Pringapus 460,850.00 26,085,043.41 6,881,620.00 133,320.00 7,835,985.00 7,405,300.00 1,222,654.97 11,089,090.68 - 1,145,000.00 199,980.00 15,339,872.98 1,199,985.00 144,120.00 700,944.97 11,281,263.44
20 Semowo 514,515.00 11,365,144.10 1,578,900.00 157,080.00 2,624,157.00 213,100.00 132,515.71 1,580,480.00 747,970.00 25,270.00 136,400.00 5,430,625.50 - 147,440.00 318,744.00 5,094,316.90
21 Sumowono 630,540.00 17,174,990.31 2,386,910.00 3,546,419.94 15,452,408.00 635,570.00 2,865,219.97 10,649,145.00 - 315,000.00 1,172,745.69 5,612,932.00 63,300.00 317,048.00 891,711.44 19,767,651.50
22 Suruh 126,950.00 9,490,205.00 1,623,000.00 3,751,810.00 13,673,059.40 205,600.00 - 6,752,598.70 1,799,925.00 508,610.00 14,960.00 3,714,982.00 3,593,889.00 338,989.00 278,990.00 16,700,153.00
23 Susukan 5,859,594.94 15,560,460.60 1,623,000.00 4,529,134.91 20,471,686.90 3,388,025.00 2,612,500.00 6,661,734.50 20,100.00 - 1,010,174.97 7,043,538.50 3,322,525.00 277,060.00 2,300,550.00 13,356,456.34
24 Tengaran 3,326,423.00 14,897,419.50 3,252,375.00 368,198.00 33,859,371.64 3,987,790.00 1,306,364.97 5,391,030.54 38,000.00 276,060.00 491,044.97 3,583,484.50 3,413,400.00 142,670.00 2,350,164.97 20,107,128.96
25 Tuntang 964,016.00 5,451,902.60 2,774,385.00 556,481.94 8,140,157.83 416,800.00 263,674.97 2,974,365.75 12,000.00 105,960.00 527,349.94 2,676,574.50 1,079,955.00 66,100.00 193,830.00 3,260,191.30
26 Ungaran 1,705,000.00 6,433,691.10 1,542,000.00 5,229,212.50 6,290,872.45 3,635,480.00 106,480.00 2,398,429.88 - 112,560.00 - 6,656,090.00 - 29,000.00 1,054,964.00 14,878,175.18
Jumlah 86,229,887.65 297,449,468.17 70,171,370.00 - 53,495,170.69 250,298,543.83 107,710,047.00 186,150.00 18,698,262.41 162,815,851.49 11,703,036.00 6,565,535.00 6,958,466.01 140,151,695.13 21,188,218.00 5,367,452.00 19,553,682.11 263,997,430.29
RS Bina Kasih
Jumlah 136,400.00 433,745.00 47,669,436.55 - - - 70,012,875.00 - 5,053,441.94 142,715,900.00 95,317,965.00 - - 2,550,000.00 69,404,713.85 - 730,000.00 106,936,676.00
JUMLAH TOTAL 86,366,287.65 297,883,213.17 117,840,806.55 - 53,495,170.69 250,298,543.83 177,722,922.00 186,150.00 23,751,704.35 305,531,751.49 107,021,001.00 6,565,535.00 6,958,466.01 142,701,695.13 90,592,931.85 5,367,452.00 20,283,682.11 370,934,106.29
MEI JUNI JULI AGUSTUS SEPTEMBER OKTOBER
15.01.5.2.2.01.1 15.01.5.2.2.01.1
Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 0 15.01.5.2.2.02.04 Program APBD I 0 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04
1,188,200.00 607,500.00 186,001.00 21,708,361.62 3,322,885.00 171,500.00 37,000.00 12,464,759.10 22,564,885.00 50,100.00 80,000.00 20,936,653.03 2,479,035.00 895,278.00 - 12,175,116.58 47,538,995.00 8,745.00 16,000.00 7,927,708.73
1,872,680.73 17,400.00 354,174.97 13,643,903.92 2,072,800.00 110,680.00 526,900.00 8,868,278.27 15,840,000.00 1,894,295.99 23,611,053.70 1,093,058.00 - 37,715.99 11,604,500.09 16,412,720.00 14,990.00 37,000.00 9,919,215.16
- 95,690.00 400,000.00 10,486,235.00 284,000.00 29,000.00 1,572,479.00 5,110,271.34 4,081,400.00 114,500.00 23,063,086.20 11,530,880.00 184,400.00 160,000.00 5,902,630.15 27,286,880.00 - 92,500.00 6,677,038.70
- - 22,200.00 4,554,445.65 8,385,200.00 - 37,000.00 6,191,285.00 13,332,124.00 319,615.00 16,984,427.72 703,960.00 - 29,920.00 5,021,521.17 39,474,640.00 - 14,800.00 2,928,871.50
25,288,750.00 23,900.00 14,566.00 8,154,851.00 44,690,500.00 37,000.00 3,170,390.00 25,632,193.05 35,843,210.00 56,612.00 1,312,575.00 35,097,741.73 26,659,940.00 - 403,600.00 22,301,672.51 101,219,010.00 34,980.00 37,000.00 20,351,955.25
79,200.00 44,170.00 1,183,050.00 18,150,314.52 3,392,131.00 29,000.00 262,030.00 11,639,923.47 15,840,000.00 1,968,705.00 26,804,832.45 768,760.00 29,000.00 - 3,507,310.15 34,382,035.00 - - 6,976,550.65
52,800.00 19,800.00 - 6,203,557.70 2,954,496.91 23,200.00 37,000.00 5,196,686.10 11,821,755.00 181,605.00 17,033,723.43 1,208,864.00 94,950.00 - 5,432,170.59 23,871,200.00 - - 2,203,993.70
- 29,000.00 400,000.00 5,865,607.96 1,477,500.00 - - 15,652,646.50 8,999,955.00 210,012.00 16,261,401.64 2,789,718.00 108,695.00 - 4,331,073.11 17,553,840.00 - 18,500.00 9,811,944.50
189,900.00 49,500.00 43,752.50 7,005,333.42 1,676,500.00 29,000.00 - 8,188,672.05 6,904,000.00 - 8,375,480.00 201,600.00 67,420.00 37,000.00 16,568,500.98 14,172,306.00 - - 6,326,690.00
- 41,600.00 66,421.00 11,477,021.47 2,845,500.00 - 184,950.00 13,044,434.72 21,120,000.00 29,980.00 597,130.00 20,158,940.30 1,272,160.00 29,000.00 87,380.00 14,259,353.62 21,278,666.00 8,745.00 - 5,826,454.80
1,468,618.00 29,700.00 300,811.00 9,443,842.20 1,773,000.00 128,550.00 - 7,404,430.07 9,881,985.00 232,110.00 11,366,723.86 - 64,970.00 - 5,121,302.78 26,610,160.00 - - 5,394,241.72
829,500.00 140,104.00 320,181.00 7,363,862.90 1,468,128.00 - - 8,773,639.20 10,560,000.00 160,605.00 9,783,266.76 1,488,360.00 - - 5,174,571.14 10,652,720.00 - - 4,940,815.95
317,785.00 70,300.00 683,175.00 3,930,289.00 3,533,320.00 111,150.00 - 3,858,473.16 8,144,830.00 22,230.00 - 12,398,952.54 6,303,345.00 35,970.00 246,725.00 4,620,199.45 12,105,680.00 - - 8,963,426.20
- 371,400.00 1,841,464.97 23,019,992.81 1,280,500.00 29,000.00 590,720.00 17,449,773.88 16,109,200.00 1,854,500.00 38,188,099.09 1,496,844.00 104,006.00 - 16,948,588.08 17,619,440.00 - 74,000.00 12,329,609.67
- - 230,721.00 4,831,419.00 1,773,000.00 20,835.00 - 3,966,072.40 10,514,385.00 144,605.00 6,773,271.25 - 29,000.00 - 2,121,979.79 23,233,280.00 - - 3,389,633.50
- 8,200.00 587,849.94 10,658,967.50 4,286,955.00 29,980.00 37,000.00 8,521,249.10 4,310,140.00 1,909,705.00 16,295,882.37 9,737,180.00 29,000.00 - 8,784,152.05 26,149,840.00 - 37,000.00 5,627,559.99
719,970.00 - 469,834.97 9,349,865.10 1,477,500.00 - - 9,370,646.34 7,392,000.00 212,805.00 9,477,828.71 2,559,458.00 - - 5,225,829.09 23,316,480.00 - - 3,419,795.17
361,750.00 377,100.00 1,075,851.00 28,207,815.12 1,477,500.00 337,430.00 387,400.00 15,483,730.90 18,283,310.00 1,487,100.00 24,584,668.38 1,568,720.00 29,000.00 82,500.00 17,161,120.61 18,514,780.00 - - 6,422,850.83
122,700.00 70,300.00 2,603,593.00 16,312,440.61 2,352,100.00 227,600.00 209,900.00 14,715,873.06 15,219,600.00 1,798,520.00 33,697,768.41 3,433,490.00 29,000.00 129,500.00 14,997,801.39 33,205,760.00 - - 15,966,793.24
10,200.00 25,600.00 60,500.00 7,755,445.72 1,590,500.00 29,000.00 - 4,266,570.04 6,500,400.00 17,490.00 - 15,843,931.50 486,760.00 109,940.00 - 6,897,845.99 10,985,320.00 - 300,000.00 2,867,858.45
4,302,000.00 98,300.00 1,097,329.94 39,483,297.16 1,477,500.00 127,550.00 136,400.00 11,397,072.00 25,825,335.00 1,886,500.00 26,512,894.44 644,955.00 46,490.00 - 20,612,077.59 21,765,680.00 - 310,800.00 6,551,286.24
- 17,400.00 181,920.00 31,096,406.61 2,051,292.00 154,010.00 2,344,517.35 16,187,677.69 18,868,065.00 191,700.00 2,203,145.00 27,814,453.46 701,995.00 29,000.00 - 13,071,032.59 23,990,360.00 - - 32,046,610.65
- 1,694,600.00 898,289.94 21,704,830.64 4,526,410.00 413,490.00 - 12,701,529.89 17,907,129.00 103,914.00 1,457,180.00 25,268,672.27 1,613,494.00 83,500.00 300,000.00 13,312,933.44 29,867,010.00 58,000.00 - 12,391,244.05
4,434,000.00 8,200.00 482,164.97 23,904,417.20 3,072,800.00 72,065.00 - 10,044,260.80 31,821,770.00 2,214,540.00 64,913,145.64 2,564,260.00 313,900.00 103,132.00 15,350,009.14 44,600,351.00 - 105,896.00 9,440,417.45
- 37,900.00 226,820.00 9,781,404.70 1,773,000.00 37,200.00 - 4,946,208.44 10,062,400.00 257,605.00 10,947,392.12 492,760.00 - - 7,604,651.57 25,200,340.00 284,900.00 - 3,528,373.25
105,600.00 29,000.00 575,362.50 16,332,963.43 3,207,000.00 34,800.00 506,480.00 8,183,842.25 11,880,000.00 - 18,429,578.50 1,320,000.00 64,970.00 - 7,354,594.09 18,181,920.00 - - 6,289,449.35
41,343,653.73 3,906,664.00 14,306,034.70 370,426,891.96 108,222,017.91 2,182,040.00 10,040,166.35 269,260,198.82 379,627,878.00 472,026.00 22,497,357.99 560,623,869.50 83,119,596.00 2,377,489.00 1,617,472.99 265,462,537.74 709,189,413.00 410,360.00 1,043,496.00 218,520,388.70
22,806,700.00
26,592.00
MEI JUNI JULI AGUSTUS SEPTEMBER OKTOBER
15.01.5.2.2.01.1 15.01.5.2.2.01.1
Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 0 15.01.5.2.2.02.04 Program APBD I 0 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04
63,590,503.27 - - - 64,352,757.65 313,996.00 - 24,094,700.00 48,564,111.20 - - 3,015,148.00 114,942,690.00 462,000.00 - 78,000.00 131,780,565.20 - - -
104,934,157.00 3,906,664.00 14,306,034.70 370,426,891.96 172,574,775.56 2,496,036.00 10,040,166.35 293,354,898.82 428,191,989.20 472,026.00 22,497,357.99 563,639,017.50 198,062,286.00 2,839,489.00 1,617,472.99 265,540,537.74 840,969,978.20 410,360.00 1,043,496.00 218,520,388.70
OKTOBER NOVEMBER DESEMBER
Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I
61,341,682.75 1,992,560.00 1,626,460.50 226,516,240.47 90,596,385.00 372,793.00 12,824,642.16 460,803,476.29 30,930,758.00 26,685,701.00
15,267,510.00 22,189,730.00
53,766,305.00
18,969,630.00 2,066,250.00
OKTOBER NOVEMBER DESEMBER
Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I 15.01.5.2.2.01.10 15.01.5.2.2.02.04 Program APBD I
22,954,462.00 7,388,802.00
210,195,697.75 1,992,560.00 1,626,460.50 229,467,540.47 167,945,978.00 372,793.00 12,824,642.16 460,803,476.29 71,688,157.40 26,685,701.00
PERSEDIAAN VAKSIN TAHUN 2018
SAMPAI DENGAN SEMESTER 2
KABUPATEN SEMARANG Rekapitulasi persediaan vaksin s/d Juli 2018 untuk setiap jen
Semester 1
Persediaan 1,263,559,500
Pendapatan Hibah
3,090,303,740 206,118,262
78,896,542 7,561,382 72,770,734 72,770,734
82,586,814 1,979,289 77,008,087 77,008,087
182,567,802 14,420,798 187,421,570 187,421,570
148,274,241 8,445,879 125,522,162 125,522,162
59,322,447 15,235,190 47,017,729 47,017,729
119,916,800 6,320,694 103,455,603 103,455,603
79,848,073 10,281,582 58,684,164 58,684,164
95,537,809 6,104,553 76,866,611 76,866,611
65,454,091 2,761,468 57,807,623 57,807,623
113,501,332 17,841,514 93,683,216 93,683,216
87,613,602 6,620,368 88,972,934 88,972,934
105,245,603 11,067,758 99,014,541 99,014,541
129,184,037 9,799,709 115,605,050 115,605,050
114,043,138 5,587,438 113,863,870 113,863,870
121,520,921 4,220,257 105,752,616 105,752,616
85,759,821 3,677,732 78,085,124 78,875,034
139,738,119 15,740,380 148,620,406 148,620,406
75,645,733 10,385,123 69,855,675 69,855,675
145,504,025 13,218,244 151,240,850 151,240,850
80,935,644 5,262,616 74,413,795 74,413,795
493,752,515 9,175,678 477,714,532 477,714,532
167,832,319 5,562,331 159,000,204 159,000,204
86,963,191 7,652,819 74,637,051 74,637,051
80,490,616 5,339,942 76,107,438 76,107,438
81,971,934 5,607,930 78,848,284 78,848,284
80,680,819 5,103,155 69,119,876 69,119,876
Persediaan 1,677,020,290
Pendapatan Hibah
421,092,091
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-789910
0
0
0
0
0
0
0
0
0
0