You are on page 1of 1

𝑃𝑒𝑛𝑦𝑒𝑙𝑒𝑠𝑎𝑖𝑎𝑛 ∶

𝐷𝑖𝑘𝑒𝑡𝑎ℎ𝑢𝑖 ∶
𝐶𝑖 = 10% 𝑥 𝑅𝑝 25,000,000. −= 𝑅𝑝 2,500,000. −
𝑟 = 12% = 0.12
𝑃𝑝 = 𝑅𝑝 25,000,000. −
𝑛 = 10 𝑡𝑎ℎ𝑢𝑛
𝐷𝑖𝑡𝑎𝑛𝑦𝑎 ∶ 𝑃 ?
𝐽𝑎𝑤𝑎𝑏 ∶

2𝑛
𝐶𝑖/2 𝑃𝑝
𝑃= ∑ +
(1 + 𝑟/2)𝑡 (1 + 𝑟/2)2𝑛
𝑡=1

2(10)
𝑅𝑝 2,500,000. −/2 𝑅𝑝 25,000,000. −
= ∑ +
(1 + 0.12/2)𝑡 (1 + 0.12/2)2(10)
𝑡=1
20
𝑅𝑝 1,250,000. − 𝑅𝑝 25,000,000. −
= ∑ +
1.06𝑡 1.0620
𝑡=1

= (𝑅𝑝 1,250,000. − 𝑥 11.470) + (𝑅𝑝 25,000,000. − 𝑥 0.3118)


= 𝑅𝑝 14,337,500. − + 𝑅𝑝 7,795,000. −
= 𝑅𝑝 22,132,500. −
𝐽𝑎𝑑𝑖, ℎ𝑎𝑟𝑔𝑎 𝑜𝑏𝑙𝑖𝑔𝑎𝑠𝑖 𝑠𝑎𝑎𝑡 𝑖𝑛𝑖 𝑎𝑑𝑎𝑙𝑎ℎ 𝑅𝑝 22,132,500. −

You might also like