allid food products $3,000.

00
sales revenue
tax rate 40.00%

allid food products income statement

(in million dollars)
$2,002.00
sales $3,000.00
expense excluding depriciation and amorization $2,616.00
EBITDA $384.00
depriciation $100.00
EBIT $284.00
intrest expense $88.00
EBT $196
Taxes(40%) $78.00
net income $118.00
preffered divident 4
NI Available to commonshareholders 113.5
common divident 57.5
addition to retain earning 56