You are on page 1of 2

CIMB Rp 500 jt Rp 500,000,000.00 Rp 430,000,000.

00
5thn flat 8% 6066380 60 Rp 363,982,800.00 Rp 313,025,208.00
5 thn floating 13.75% 6922780 60 Rp 415,366,800.00 Rp 357,215,448.00
total Rp 779,349,600.00 Rp 670,240,656.00

BSM Rp 430 jt
2 tahun 8.50% 5891652 24 Rp 141,399,648.00
3 tahun 10.75% 6435715 36 Rp 231,685,740.00
5 tahun 11% 6293946 60 Rp 377,636,760.00
total Rp 750,722,148.00 Rp 80,481,492.00

BSM Rp 500 jt
6199284 24 Rp 148,782,816.00
6941738 36 Rp 249,902,568.00
7590490 60 Rp 455,429,400.00
total Rp 854,114,784.00
Rp 440 jt
8.50% 5455370 24 Rp 130,928,880.00
10.50% 5852574 36 Rp 210,692,664.00
14% 6335712 60 Rp 380,142,720.00
TOTAL Rp 721,764,264.00

You might also like