You are on page 1of 3

LPSE Kabupaten Banggai - Rehabilitasi Puskesmas Balantak Selatan Kec.

Balantak Selatan

a) Jangan mengubah, mengurangi atau menambahkan nama kolom


b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.)
Biaya Pembuatan DokuLs 1.00 500,000.00 10.00 50,000.00 550,000.00
Pekerjaan PembersihanM2 225.00 14,520.00 10.00 326,700.00 3,593,700.00
Pengukuran dan PemasM1 4.00 261,866.00 10.00 104,746.40 1,152,210.40
Photo - photo KemajuaLs 1.00 500,000.00 10.00 50,000.00 550,000.00
Pengadaan Sumber Air LBs 1.00 700,000.00 10.00 70,000.00 770,000.00
Papan Nama Proyek Ls 1.00 500,000.00 10.00 50,000.00 550,000.00
Biaya Pembongkaran Ls 1.00 1,700,000.00 10.00 170,000.00 1,870,000.00
Alat Perlindungan Diri/ Ls 1.00 2,800,000.00 10.00 280,000.00 3,080,000.00
Pembuatan Kotak Aduka Bh 1.00 133,133.00 10.00 13,313.30 146,446.30
Mobilisasi Peralatan d Ls 1.00 1,000,000.00 10.00 100,000.00 1,100,000.00
Cor Rabat Keliling Ban M3 12.40 1,058,934.21 10.00 1,313,078.42 14,443,862.57
Pas. Tegel Keramik 20xM2 8.37 236,747.50 10.00 198,157.66 2,179,734.23
Pas. Tegel Keramik 20 M2 40.00 188,694.00 10.00 754,776.00 8,302,536.00
Pas. Tegel Keramik 20xM2 239.69 188,694.00 10.00 4,522,806.49 49,750,871.35
Konstruksi Kuda-kuda RM2 453.86 202,570.50 10.00 9,193,864.71 101,132,511.84
Pas. Atap Zincalume M2 453.86 69,701.50 10.00 3,163,472.28 34,798,195.07
Rangka Plafond GypsumM2 178.56 210,354.54 10.00 3,756,090.67 41,316,997.33
Rangka Plafond KalsiboM2 54.24 203,627.82 10.00 1,104,477.30 12,149,250.25
Pas. Listplank GRC M1 20.34 139,868.30 10.00 284,492.12 3,129,413.34
Kanopi Rangka Baja M2 80.00 202,570.50 10.00 1,620,564.00 17,826,204.00
Pas Atap Zincalum KanoM2 80.00 69,701.50 10.00 557,612.00 6,133,732.00
Instalasi Titik Lampu Titik 18.00 133,024.38 10.00 239,443.88 2,633,882.63
Instalasi Saklar dan S Titik 24.00 172,295.06 10.00 413,508.15 4,548,589.65
Lampu SL 25 Watt, Kompl Set 14.00 77,973.50 10.00 109,162.90 1,200,791.90
Lampu SL 18 Watt, Kompl Set 4.00 61,693.50 10.00 24,677.40 271,451.40
Stop Kontak 1 Phase 13 Bh 6.00 82,335.00 10.00 49,401.00 543,411.00
Saklar Tunggal Bh 8.00 77,440.00 10.00 61,952.00 681,472.00
Saklar Seri Bh 10.00 88,165.00 10.00 88,165.00 969,815.00
Sekring Kas + MCB Unit 1.00 146,850.00 10.00 14,685.00 161,535.00
Pas. Kloset Duduk Bh 4.00 693,666.60 10.00 277,466.64 3,052,133.04
Pas. Wastafel Bh 2.00 682,863.72 10.00 136,572.74 1,502,300.18
Pipa PVC 1/2 M 30.00 28,218.63 10.00 84,655.89 931,214.79
Pas. Kran Dinding Stainl Bh 6.00 116,979.50 10.00 70,187.70 772,064.70
Pas. Besi Hollow M2 6.40 448,413.57 10.00 286,984.68 3,156,831.50
Pek. Pengecetan Dindin M2 681.82 23,662.65 10.00 1,613,366.80 17,747,034.83
Pek. Pengecetan Kusen, M2 116.20 78,725.90 10.00 914,794.96 10,062,744.54
Pengecetan Plafond M2 232.80 37,935.15 10.00 883,130.29 9,714,433.21
Pengecetan Listplank M2 67.80 60,768.40 10.00 412,009.75 4,532,107.27
Pengecetan Pondasi M2 44.65 23,662.65 10.00 105,653.73 1,162,191.05
Tandon Air Ls 1.00 1,889,041.00 10.00 188,904.10 2,077,945.10
Pompa Air Automatic Ls 1.00 1,331,121.00 10.00 133,112.10 1,464,233.10
Pipa PVC 1/2 M1 100.00 28,218.63 10.00 282,186.30 3,104,049.30
- Cor Kolom M3 0.36 1,058,934.21 10.00 38,121.63 419,337.95
- Tulangan 12 Kg 56.82 15,760.25 10.00 89,549.74 985,047.15
- Beugel 8 - 15 Kg 20.88 15,760.25 10.00 32,907.40 361,981.42
- Bekisting M2 4.80 165,915.75 10.00 79,639.56 876,035.16
- Cor Plat M3 0.60 1,058,934.21 10.00 63,536.05 698,896.58
- Pembesian 12 Kg 303.32 15,760.25 10.00 478,039.90 5,258,438.93
- Bekisting M2 4.00 132,767.25 10.00 53,106.90 584,175.90
Keterangan

You might also like