Product Qty Budget Bravat

Thermostat 5950 1500 8925000 2000

Concealed stop cock 17850 475 8478750 708
Overhead shower 3698 300 1109400 442.5
Rain shower 8" without arms 2252 500 1126000 743.4
Hand shower with hook 2232 350 781200 1085.6
Button Spout 2272 450 1022400 619.5
plain spout 3698 400 1479200 531
Pillar Cock 7880 440 3467200 959.34
Deck mounted bathtub filler 590 1500 885000 2500
Health Faucet 5950 300 1785000 354
29059150
Angle Valve 17528 200 3505600 200
Bottle trap 7880 400 3152000 465
Waste Coupling 7880 80 630400 125
Bib Cock 2810 225 632250 450
7920250

Wall hung Water Closet 5950 1500 8925000 2832

Wash Basin rectangle with pillar cock hole 7880 600 4728000 778.8
Anglo indian WC 900 500 450000 600
Concealed Flush Tank with Push Plates 5950 1500 8925000 2478
PVC Flush Tank 500 600 300000 600
23328000
EWC Rag Bolts 11900 150 1785000 247
PVC Connector Pipe 7880 50 394000 62
CP Grating 8150 59 480850 59
2659850
62967250
Rank
Bravat Bravat-OEM Target Bravat-RAK
11900000 2000 11900000 1500 8925000 2000 11900000
12637800 708 12637800 500 8925000 708 12637800
1636365 442.5 1636365 300 1109400 442.5 1636365
1674136.8 743.4 1674136.8 500 1126000 743.4 1674136.8
2423059.2 1085.6 2423059.2 500 1116000 1085.6 2423059.2
1407504 619.5 1407504 600 1363200 619.5 1407504
1963638 531 1963638 450 1664100 531 1963638
7559599.2 959.34 7559599.2 700 5516000 959.34 7559599.2
1475000 2500 1475000 2500 1475000 2500 1475000
2106300 354 2106300 350 2082500 354 2106300
44783402.2 44783402.2 33302200 44783402.2
3505600 200 3505600 202 3540656 200 3505600
3664200 465 3664200 514 4050320 465 3664200
985000 125 985000 166 1308080 125 985000
1264500 450 1264500 314 882340 450 1264500
9419300 9419300 9781396 9419300

16850400 2468 14684600 2000 11900000 2000 11900000

6136944 750 5910000 750 5910000 750 5910000
540000 600 540000 600 540000 600 540000
14744100 2478 14744100 2000 11900000 2000 11900000
300000 600 300000 600 300000 600 300000
38571444 36178700 30550000 30550000
2939300 247 2939300 200 2380000 247 2939300
488560 62 488560 62 488560 62 488560
480850 59 480850 59 480850 59 480850
3908710 3908710 3349410 3908710
96682856.2 94290112.2 76983006 88661412.2
53.54% 49.74% 22.26% 40.81%
 OEM
2000 11900000
582 10388700
516 1908168
954 2148408
1344 2999808
714 1622208
474 1752852
714 5626320
2500 1475000
324 1927800
41749264
200 3505600
474 3735120
96 756480
438 1230780
9227980

2000 11900000
788 6209440
600 540000
2000 11900000
600 300000
30849440
247 2939300
62 488560
54 440100
3867960
85694644
36.09%
10-15 days
 Product Qty Budget Hindware
Thermostat 5950 1500 8925000 2600
Concealed stop cock 5950 475 2826250 720
Rain shower 8" without arms 2252 500 1126000 735
Over head shower 3968 600 2380800 586
Hand shower with hook 2232 300 669600
plain spout 3698 400 1479200
Button Spout 2272 450 1022400 833
Pillar Cock 7880 440 3467200 650
Deck mounted bathtub filler 590 1500 885000 2500
Health Faucet 5950 300 1785000 357
Angle Valve 17528 200 3505600 202
24566450

Bottle trap 7880 400 3152000 514

Waste Coupling 7880 80 630400 166
Bib Cock 2810 300 843000 314
4625400
4906.19328
Wall hung Water Closet MBR 5950 1700 10115000 2000
Wall hung Water Closet common toilet
Wash Basin rectangle with pillar cock hole 7880 650 5122000 750
Anglo indian WC 900 600 540000 600
Concealed Flush Tank with Push Plates 5950 1500 8925000 2680
PVC Flush Tank 500 600 300000 600
25002000
EWC Rag Bolts 11900 150 1785000
PVC Connector Pipe 8134 50 406700 62
CP Grating 8150 59 480850 59
Toilet paper holder 5950
towel holder 2200
2672550
56866400
Rank

27674550
4651.18487
Hindware Bravat-OEM Bravat-RAK OEM Bravat
15470000 2600 15470000 2600 15470000 2600 15470000 2600
4284000 708 4212600 708 4212600 462 2748900 708
1655220 743.4 1674136.8 743.4 1674136.8 954 2148408 442.5
2325248 1085.6 4307660.8 1085.6 4307660.8 498 1976064 743.4
396 883872 1085.6
474 1752852 619.5
1892576 619.5 1407504 619.5 1407504 714 1622208 531
5122000 959.34 7559599.2 959.34 7559599.2 714 5626320 959.34
1475000 2500 1475000 2500 1475000 2500 1475000 2500
2124150 354 2106300 354 2106300 324 1927800 354
3540656 200 3505600 200 3505600 178.8 3134006.4 236
34348194 38212800.8 38212800.8 38765430

4050320 465 3664200 465 3664200 474 3735120 826

1308080 125 985000 125 985000 96 756480 96
882340 450 1264500 450 1264500 414 1163340 414
6240740 5913700 5913700 5654940
7465.6085
11900000 2468 14684600 2000 11900000 2500 14875000 2500

5910000 750 5910000 750 5910000 788 6209440 788

540000 600 540000 600 540000 600 540000 600
15946000 2478 14744100 2000 11900000 2000 11900000 2000
300000 600 300000 600 300000 600 300000 600
34596000 36178700 30550000 33824440
0 247 2939300 247 2939300 247 2939300 247
504308 62 504308 62 504308 62 504308 62
480850 59 480850 59 480850 84 684600 84

985158 3924458 3924458 4128208

76170092 84229658.8 78600958.8 82373018
34% 48.12% 38.22% 44.85%
10-15 days
37952648
6378.5963
Bravat
15470000
4212600
996510
2949811
2423059
2290911
1206432
7559599
1475000
2106300
4136608
44826831

6508880
756480
1163340
5654940
8484.331
14875000

6209440
540000
11900000
300000
33824440
2939300
504308
684600

4128208
88434419
 Product Qty Budget Pimbley

CP Fitting
Thermostat 120 1500 180000 2600
Concealed stop cock 120 475 57000 462
Rain shower 8" without arms 40 500 20000 954
Over head shower 80 600 48000 498
Hand shower with hook 80 300 24000 396
plain spout 80 400 32000 474
Button Spout 40 450 18000 714
Pillar Cock 160 440 70400 714
Deck mounted bathtub filler 40 1500 60000 2500
Health Faucet 117 300 35100 324
Angle Valve 40 200 8000 178.8
Sub Total - CP fittings 552500

Sanitary
Wall hung Water Closet MBR 40 1700 68000 2400
Wall hung Water Closet common toilet 80 1700 136000 2000
Wash Basin rectangle with pillar cock hole 120 650 78000 788
Concealed Flush Tank with Push Plates 120 1500 180000 2000
Sub Total - Sanitary 462000

Maids Toilet
Anglo indian WC 12 600 7200 600
PVC Flush Tank 12 600 7200 600
Sub Total - Maids Toilet 14400

Allied
Bottle trap 160 400 64000 474
Waste Coupling 160 80 12800 96
Bib Cock 60 300 18000 414
EWC Rag Bolts 120 150 18000 247
PVC Connector Pipe 160 50 8000 62
CP Grating 120 70 8400 84
Toilet paper holder 120 0
towel holder 40 0
Sub Total - Allied 94800

Grand Total 1123700

Sub Total 34400

Grand Total 1143700

Pimbley Bravat-Pimbley Bravat-RAK-Pimbley

312000 2600 312000 2600 312000

55440 708 84960 708 84960
38160 442.5 17700 442.5 17700
39840 743.4 59472 743.4 59472
31680 1085.6 86848 1085.6 86848
37920 619.5 49560 619.5 49560
28560 531 21240 531 21240
114240 959.34 153494.4 959.34 153494.4
100000 2500 100000 2500 100000
37908 354 41418 354 41418
7152 236 9440 236 9440
802900 936132.4 936132.4
45% 69% 69%

96000 2400 96000 3400 136000

160000 2000 160000 2000 160000
94560 788 94560 788 94560
240000 2478 297360 2478 297360
590560 647920 687920
28% 40% 49%

7200 600 7200 600 7200

7200 600 7200 600 7200
14400 14400 14400
0% 0% 0%

75840 826 132160 826 132160

15360 96 15360 96 15360
24840 414 24840 414 24840
29640 247 29640 247 29640
9920 62 9920 62 9920
10080 84 10080 84 10080

165680 222000 222000

75% 134% 134%

1573540 1820452 1860452.4

40% 62% 66%
 49640 49640
31% 31%
1608780 1855692.4
29% 38%
 Product Qty Budget Pimbley Bravat-Pimbley Queo-Pimbley

CP Fitting
Thermostat 5950 1500 8925000 2600 15470000 2600 15470000 2600 15470000
Concealed stop cock 5950 475 2826250 462 2748900 708 4212600 462 2748900
Rain shower 8" without arms 2252 500 1126000 954 2148408 442.5 996510 954 2148408
Over head shower 3968 600 2380800 498 1976064 743.4 2949811.2 498 1976064
Hand shower with hook 2232 300 669600 396 883872 1085.6 2423059.2 396 883872
plain spout 3698 400 1479200 474 1752852 619.5 2290911 474 1752852
Button Spout 2272 450 1022400 714 1622208 531 1206432 714 1622208
Pillar Cock 7880 440 3467200 714 5626320 959.34 7559599.2 1200 9456000
Deck mounted bathtub filler 590 1500 885000 2500 1475000 2500 1475000 2500 1475000
Health Faucet 5950 300 1785000 324 1927800 354 2106300 354 2106300
Angle Valve 5950 150 892500 178.8 1063860 236 1404200 236 1404200
Sub Total - CP fittings 25458950 36695284 42094422.6 41043804
44% 65% 61%
Sanitary
Wall hung Water Closet MBR 3698 1800 6656400 2400 8875200 2400 8875200 2400 8875200
Wall hung Water Closet common toilet 2232 1800 4017600 2000 4464000 2000 4464000 2000 4464000
Wash Basin rectangle with pillar cock hole 7880 750 5910000 1100 8668000 1100 8668000 1100 8668000
Concealed Flush Tank with Push Plates 5950 1600 9520000 2000 11900000 2478 14744100 2300 13685000
Sub Total - Sanitary 26104000 33907200 36751300 35692200
30% 41% 37%
Grand Total - CP & Sanitary 51562950 70602484 78845722.6 76736004
37% 53% 49%
Maids Toilet
Anglo indian WC 450 600 270000 600 270000 600 270000 600 270000
PVC Flush Tank 450 600 270000 600 270000 600 270000 600 270000
Sub Total - Maids Toilet 540000 540000 540000 540000
0% 0% 0%
Allied
Bottle trap 7880 400 3152000 474 3735120 826 6508880 826 6508880
Waste Coupling 7880 80 630400 96 756480 96 756480 96 756480
Bib Cock 2810 300 843000 414 1163340 414 1163340 414 1163340
EWC Rag Bolts 11900 150 1785000 247 2939300 247 2939300 247 2939300
PVC Connector Pipe 8134 50 406700 62 504308 62 504308 62 504308
CP Grating 7880 70 551600 84 661920 84 661920 84 661920
Toilet paper holder 5950 100 595000
towel holder 2200 150 330000
Sub Total - Allied 8293700 9760468 12534228 12534228
18% 51% 51%

Grand Total 60396650 80902952 91919950.6 89810232

34% 52% 49%
S.No Product Total Qty

CP Fitting
1 Thermostat 5950
2 Concealed stop cock 5950
3 Rain shower 8" without arms 2252
4 Over head shower 3968
5 Hand shower with hook 2232
6 plain spout 3698
7 Button Spout 2272
8 Pillar Cock 7880
9 Deck mounted bathtub filler 590
10 Health Faucet 5950
11 Angle Valve 5950
Sanitary
1 Wall hung Water Closet MBR 3698
2 Wall hung Water Closet common toilet 2232
3 Wash Basin rectangle with pillar cock hole 7880
4 Concealed Flush Tank with Push Plates 5950
Maids Toilet
1 Anglo indian WC 450
2 PVC Flush Tank 450
Allied Products
1 Bottle trap 7880
2 Waste Coupling 7880
3 Bib Cock 2810
4 EWC Rag Bolts 11900
5 PVC Connector Pipe 8134
6 CP Grating 7880
7 Toilet paper holder 5950
8 towel holder 2200