MSPC Toilet Block

07.09.
2018
VALUE OF WORKDONE FOR THE PROPOSED CONSTRUCTION OF RESIDENTIAL BUILDING AT, S.NO.396/4A1A,
401/1A1A, ALVAKKARAIVADI VILLAGE, AMIRTHA GARDEN, KANCHIRANGUDI GROUP, THIRUPPULANI UNION,
RAMANATHAPURAM DISTRICT.
OWNER NAME: Mr.P.PALANI
Sl.
No DESCRIPTION OD WORK Nos L B D QTY RATE PER AMOUNT
.
I. GROUND FLOOR-1133.25 Sq.ft
1) Earth work excavation for foundation

with intial lead and lift in all soils and
subsoils with standard specifications
etc.,
column 20 1.50 1.50 1.50 67.50

Plinth Beam 1 81.30 0.30 0.23 5.61
Deduction columnd portion 20 1.50 0.30 0.23 -2.07
71.04 300.00 Cu.m 21311.91
2) Sand filling for foundation level well

rammed and consolidated with standard
specification etc., complete
column 20 1.50 1.50 0.10 4.50
Plinth Beam 1 81.30 0.30 0.10 2.44
Deduction columnd portion 20 1.50 0.30 0.10 -0.90
6.04 1800.00 Cu.m 10870.20
2a Sand filling for Basement with field sand

Portico 1 4.19 3.81 1.00 15.96
Bed 1 4.11 2.88 1.00 11.84
Toilet 1 2.74 1.21 1.00 3.32
Verandah 1 3.73 1.31 1.00 4.89
Hall 1 8.07 3.81 1.00 30.75
Kitchen/Dining 1 6.32 3.05 1.00 19.28
store 1 1.52 1.70 1.00 2.58
Pooja 1 1.52 1.21 1.00 1.84
90.45 1200 Cu.m 108537.96
3 Plain Cement concrete 1:5:10 mix using

40mm HBG jelly for al foundation and
basement with well rammed and
consolidated with standard specification
etc., complete.
column 20 1.50 1.50 0.10 4.50

Plinth Beam 1 81.30 0.30 0.10 2.44
Deduction columnd portion 20 1.50 0.30 0.10 0.90
07.09.2018
FOR BASEMENT 0.10

Portico 1 4.19 3.81 0.10 1.60
Bed 1 4.11 2.88 0.10 1.18
Toilet 1 2.74 1.21 0.10 0.33
Verandah 1 3.73 1.31 0.10 0.49
Hall 1 8.07 3.81 0.10 3.07
Kitchen/Dining 1 6.32 3.05 0.10 1.93
store 1 1.52 1.70 0.10 0.26
Pooja 1 1.52 1.21 0.10 0.18
16.88 4500.00 Cu.m 75977.24
4 Brick work in cement mortar 1:5 mix

using Ist class chamber burnt bricks for
all basement with standard specification
etc., complete
Basement 1 81.30 0.23 1.00 18.70

Superstructure 1 73.31 0.23 3.05 51.43
Partition 1 8.00 0.12 3.05 2.93
(0.3X0.15/2)
Staircase Steps 1 0.02 1.12 0.03
Deduction of opening
GD Glass Door 1 1.22 0.23 2.10 -0.59
MD Main door 1 1.22 0.23 2.10 -0.59
D Door 4 0.90 0.12 2.10 -0.91
D1 Door 1 0.76 0.12 2.10 -0.19
O Open 1 1.00 0.23 2.10 -0.48
W Window 7 0.90 0.23 1.37 -1.99
V Ventilator 2 0.60 0.23 0.45 -0.12
-4.28
68.21 6500.00 Cu.m 443362.37
5
Reinforced cement concrete 1:2:4 mix
using 20mm HBG jelly for plinth, Lintel,
Beam, loft, Sunshade & roof slab with
standard specification etc., complete
column mat 20 1.50 1.50 0.60 27.00

Pedestal 20 0.68 0.30 4.08
Column 1 20 0.23 0.23 5.05 5.34
Plinth Beam 1 81.30 0.23 0.45 8.41
Basement belt 1 81.30 0.23 0.13 2.43
Lintel 1 81.30 0.23 0.45 8.41
Stair waist Slab 1 5.02 1.00 0.13 0.65
Roof 1 8.53 11.88 0.13 13.17
Deduction staircase 1 1.78 3.81 0.13 -0.88
68.63 8500.00 Cu.m 583371.05
07.09.2018
6 Supplying of Steel for all R.C.C works

using plain twisted rods and binding
wire with standard specifications etc.,
complete
1 68.63 x85/1000 2.55 55000.00 M.T 140499.53
7 Ceiling plastering in cement mortar 1:3

mix using 12mm thick for all R.C.C
works with standard specifications etc.,
complete
Portico 1 4.19 3.81 15.96
Bed 1 4.11 2.88 11.84
Toilet 1 2.74 1.21 3.32
Verandah 1 3.73 1.31 4.89
Hall 1 8.07 3.81 30.75
Kitchen/Dining 1 6.32 3.05 19.28
store 1 1.52 1.70 2.58
Pooja 1 1.52 1.21 1.84
90.45 350.00 Sq.m 31656.91
8 Wall plastering in cement mortar 1:5

mix using 20mm thick for all exposed
brick works with standard specifications
etc., complete
Inner (L+Bx2)x3.05
Portico 1 4.19 3.81 3.05 48.80
Bed 1 4.11 2.88 3.05 42.64
Toilet 1 2.74 1.21 3.05 24.10
Verandah 1 3.73 1.31 3.05 30.74
Hall 1 8.07 3.81 3.05 72.47
Kitchen/Dining 1 6.32 3.05 3.05 57.16
store 1 1.52 1.70 3.05 19.64
Pooja 1 1.52 1.21 3.05 16.65
312.20 300.00 Sq.m 93659.40
9 Provision for Electrification

arrangements with standard
specifications etc., complete l.s 20000.00
Contingencies and other unforceen
10 charges l.s 398.90
1529645.46
II. FIRST FLOOR-1038.50 Sq.ft

all supersture with standard
Parapet 1 37.53 0.23 1.00 8.63
Superstructure 1 47.92 0.12 3.05 17.54
07.09.2018
Partion 1 14.02 0.23 3.05 9.84

D Door 4 0.90 0.12 2.10 -0.91
D1 Door 3 1.00 0.12 2.10 -0.76
W Window 6 0.90 0.12 1.37 -0.89
V Ventilator 3 0.60 0.12 0.45 -0.10
-2.65
33.36 7000.00 CUM 233502.43
2 Reinforced cement concrete 1:2:4 mix
Column 1 20 0.23 0.30 4.05 5.59

Lintel 1 61.94 0.12 0.23 1.71
Roof Beam 1 61.94 0.23 0.45 6.41
Roof 1 1 4.57 12.80 0.13 7.60
Roof 2 1 3.96 5.48 0.13 2.82
24.13 9000.00 Cum 217214.26

complete
1 24.13 x80/1000 0.26 60000.00 MT 15519.90

specifications etc., complete l.s 10000.00
5 Contingencies and other unforceen

charges 435.7
476672.29
I) GROUND FLOOR 1529645.46
II) FIRST FLOOR 476672.29
2006317.7
Rupees Twenty Two Lacs Eighty Seven Thousand Only

18.12.2018.
THE ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A RESIDENTIAL BUILDING IN PLOT NO.69, WARD ; G,
BLOCK NO.25, T.S.NO.16/2C1A1, G.V.R. NAGAR, BALAN NAGAR, PARAMAKUDI MUNICIPALITY,
EST. AMOUNT Rs.36.00Lacs

Sl.
No DESCRIPTION OD WORK Nos L B D QTY RATE PER AMOUNT
.

etc.,
column 16 1.50 1.50 1.50 54.00

Plinth Beam 1 62.91 0.30 0.23 4.34
58.34 300.00 Cu.m 17502.24

column 16 1.50 1.50 0.15 5.40
Plinth Beam 1 62.91 0.30 0.15 2.83
8.23 1200.00 Cu.m 9877.14

Hall 1 3.18 5.03 1.00 16.00
Stair 1 2.55 1.80 1.00 4.59
W.c 1 2.55 1.37 1.00 3.49
Kitchen 1 2.94 2.45 1.00 7.20
Store 1 3.19 2.89 1.00 9.22
Bed 1 2.55 3.45 1.00 8.80
49.30 1200 Cu.m 59158.20

etc., complete.
column 16 1.50 1.50 0.15 5.40

Plinth Beam 1 62.91 0.30 0.15 2.83
Page 5
FOR BASEMENT
Hall 1 3.18 5.03 0.15 2.40
Stair 1 2.55 1.80 0.15 0.69
W.c 1 2.55 1.37 0.15 0.52
Kitchen 1 2.94 2.45 0.15 1.08
Store 1 3.19 2.89 0.15 1.38
Bed 1 2.55 3.45 0.15 1.32
15.63 4500.00 Cu.m 18.12.2018.
70315.76

etc., complete
Basement 1 62.91 0.23 1.00 14.47

Superstructure 1 56.91 0.23 3.05 39.92
Partition 1 6.56 0.12 3.05 2.40
(0.3X0.15/2)
MD Main door 1 1.20 0.23 2.10 -0.58
D Door 3 0.90 0.23 2.10 -1.30
D1 Door 1 0.76 0.12 2.10 -0.19
W Window 11 1.50 0.23 1.37 -5.20
V Ventilator 1 0.60 0.23 0.45 -0.06
-7.34
49.48 6500.00 Cu.m 321628.81

column mat 16 1.50 1.50 0.10 3.60

Pedestal 16 1.02 0.23 3.76
Column 1 16 0.23 0.23 5.05 4.27
Plinth beam 1 62.91 0.23 0.30 4.34
lintel 1 56.91 0.23 0.23 3.01
Partition 1 6.56 0.12 0.30 0.24
Stair waist Slab 1 5.24 1.22 0.13 0.83
Roof 1 6.43 11.25 0.13 9.40
1 5.33 1.52 0.13 1.05
1 0.46 2.55 0.13 0.15
30.05 8000.00 Cu.m 240427.00

complete
1 30.05 x75/1000 2.25 50000.00 M.T 112700.16
7 Supplying and fixing of doors and

windows arrangements including all
other essential furniture fittings with
standard specifications etc., complete
MD Main door 1 1.20 2.10 2.52

D Door 3 0.90 2.10 5.67
D1 Door 1 0.76 2.10 1.60
W Window 11 1.50 1.37 22.61
V Ventilator 1 0.60 0.45 0.27
32.66 4000.00 Sq.m 130644.00

complete
Hall 1 3.18 5.03 16.00
Page 6
18.12.2018.
Stair 1 2.55 1.80 4.59

W.c 1 2.55 1.37 3.49
Kitchen 1 2.94 2.45 7.20
Store 1 3.19 2.89 9.22
Bed 1 2.55 3.45 8.80
49.30 350.00 Sq.m 17254.48

etc., complete
OUTER
Basement 1 35.44 1.00 35.44
super structure 1 35.44 3.05 108.09
Page 7
18.12.2018.
Parapet 1 35.44 2.23 79.03

Inner (L+Bx2)x3.05
Hall 1 3.18 5.03 3.05 50.08
Stair 1 2.55 1.80 3.05 26.54
W.c 1 2.55 1.37 3.05 23.91
Kitchen 1 2.94 2.45 3.05 32.88
Store 1 3.19 2.89 3.05 37.09
Bed 1 2.55 3.45 3.05 36.60
429.66 300.00 Sq.m 128897.46
10a Floor Finish with Vertified tiles over the

p.c.c.1:4:8 with standard specification
etc., complete
Hall 1 3.18 5.03 16.00

Stair 1 2.55 1.80 4.59
W.c 1 2.55 1.37 3.49
Kitchen 1 2.94 2.45 7.20
Store 1 3.19 2.89 9.22
Bed 1 2.55 3.45 8.80
49.30 1200.00 Sq.m 59158.20
11 Ceiling white washing two coats over all

ceiling plastering area with lime powder
with standard specifications etc.,
complete 49.30 150.00 Sqm 7394.78
12 Outer wall white washing two coats with

super cem with standard specifications
etc., complete 143.53 200.00 Sqm 28706.40
13 Inner wall white washing two coats with

emulsion using over a priming coats
complete 207.10 300.00 Sqm 62128.50
14 Provision for wood work painting with

standard specification etc., complete 32.66 400.00 Sqm 13064.40
Page 8
specifications etc., complete 50.00 1000.00 Points 50000.00
16 Provision Weathering course

specification etc., complete 60.00 1000.00 Sqm 60000.00
Contingencies and other unforceen 18.12.2018.
17 charges l.s 1142.48
1390000.00
III EXTRA AMENITIES
1 Provision for water supply arrangements l.s 15000.00
3 Provision for Sanitary arrangement l.s 20000.00
I) GROUND FLOOR TOTAL 1425000.00
Ground Floor Plinth Area 727.50 Sqft.

G.F Cost of Construction per Sqft Rs.1958.76/-

Superstructure 1 13.50 0.23 3.05 9.47
D Door 2 0.90 0.23 2.10 -0.87
W Window 2 0.90 0.12 1.37 -0.30
-1.17
8.30 6500.00 CUM 53982.05
2
Column 1 4 0.23 0.35 4.05 1.30
Lintel 1 13.50 0.23 0.15 0.47
Roof 1 1 3.01 3.74 0.13 1.46
3.23 8500.00 Cum 27483.15

complete
1 3.23 x75/1000 0.24 50500.00 MT 12246.17

D Door 2 0.90 0.23 2.10 3.78

W Window 2 0.90 0.12 1.37 2.47
6.25 4000.00 Sqm 24984.00
complete
Stair 1 3.01 3.74 11.26
Toilet 1 2.55 1.37 3.49
14.75 300.00 Sqm 4425.27
etc., complete
OUTER
Page 9
18.12.2018.

Inner (L+Bx2)x3.05
Stair 1 3.01 3.74 3.05 41.18
Toilet 1 2.55 1.37 3.05 23.91
Deduction of wood work -6.25
100.02 300.00 Sqm 30004.80
7 Floor Finish with Vertified tiles over the
etc., complete
Toilet 1 2.55 1.37 3.49

3.49 1200.00 Sqm 4192.20
complete 14.75 150.00 Sqm 2212.64
Page 10
18.12.2018.

etc., complete 41.18 200.00 Sqm 8235.00

complete 58.84 300.00 Sqm 17652.30

standard specification etc., complete 6.25 400.00 Sqm 2498.40

specifications etc., complete 5.00 1000.00 Points 5000.00

specification etc., complete 6.00 1000.00 Sqm 6000.00

charges 1084.03
200000.00
II)FIRST FLOOR TOTAL 200000.00

ABSTRACT:
1625000.0
First Floor Plinth Area 710.00 Sqft.

F.F Cost of Construction per Sqft Rs.1649.48/-
(RUPEES SIXTEEN LAKHS AND TWENTY FIVE THOUSANDS ONLY)
Page 11
18.12.2018.
THE VALUE OF WORK DONE FOR THE PROPOSED CONSTRUCTION OF A RESIDENTIAL BUILDING IN
R.S.NO:91/21, PATTA NO.1796, DHARGA STREET, PERIYAPATTINAM VILLAGE & PANCHAYAT, THIRUPPULANI
UNION, RAMANATHAPURAM DISTRICT.
OWNER NAME:Mrs. SHAHITHA MAHINOON BEGAM

Sl.
DESCRIPTION OD WORK Nos L B D QTY RATE PER AMOUNT
No

etc.,
column 18 1.50 1.50 1.50 60.75

Plinth Beam 1 69.83 0.30 0.23 4.82
65.57 300.00 Cu.m 19670.48

column 18 1.50 1.50 0.15 6.08
Plinth Beam 1 69.83 0.30 0.15 3.14
9.22 1200.00 Cu.m 11060.82

Verandah 1 4.88 1.50 1.00 7.32
Hall 1 4.88 4.88 1.00 23.81
Stair 1 3.14 3.34 1.00 10.49
Bed Room 1 4.88 4.26 1.00 20.79
Bed Room 1 3.27 4.88 1.00 15.96
Toilet 1 1.50 2.10 1.00 3.15
Store 1 1.50 2.10 1.00 3.15
Kitchen 1 3.05 4.88 1.00 14.88
Dining 1 3.05 3.35 1.00 10.22
109.77 1200 Cu.m 131723.88

etc., complete.
column 18 1.50 1.50 0.15 6.08

Plinth Beam 1 69.83 0.30 0.15 3.14
Page 12
18.12.2018.
FOR BASEMENT
Verandah 1 4.88 1.50 0.15 1.10
Hall 1 4.88 4.88 0.15 3.57
Stair 1 3.14 3.34 0.15 1.57
Bed Room 1 4.88 4.26 0.15 3.12
Bed Room 1 3.27 4.88 0.15 2.39
Toilet 1 1.50 2.10 0.15 0.47
Store 1 1.50 2.10 0.15 0.47
Kitchen 1 3.05 4.88 0.15 2.23
Dining 1 3.05 3.35 0.15 1.53
25.68 4500.00 Cu.m 115572.76

etc., complete
Basement 1 69.83 0.23 1.00 16.06

Superstructure 1 69.83 0.23 3.05 48.99
Partition 1 7.88 0.12 3.05 2.88
(0.3X0.15/2)
MD Main door 1 1.20 0.23 2.10 -0.58
D Door 4 0.90 0.23 2.10 -1.74
D1 Door 3 0.76 0.12 2.10 -0.57
W Window 9 1.50 0.23 1.37 -4.25
V Ventilator 2 0.60 0.23 0.45 -0.12
-7.27
60.68 6500.00 Cu.m 394451.95

column mat 18 1.50 1.50 0.15 6.08

Pedestal 18 1.02 0.30 5.51
Column 1 18 0.23 0.35 5.05 7.32
Plinth beam 1 69.83 0.23 0.30 4.82
lintel 1 69.83 0.23 0.23 3.69
Partition 1 7.88 0.12 0.30 0.28
Stair waist Slab 1 5.24 1.22 0.13 0.83
Roof Beam 1 69.83 0.23 0.23 3.69
Roof 1 8.61 8.92 0.13 9.98
1 5.33 1.52 0.13 1.05
1 5.11 3.81 0.13 2.53
1 1.81 5.22 0.13 1.22
45.66 8000.00 Cu.m 365257.14

complete
1 45.66 x75/1000 6.85 60000.00 M.T 410914.28
FIRST FLOOR
Page 13
18.12.2018.

Parapet 1 31.54 0.23 1.00 7.25 7.25
Superstructure 1 36.42 0.23 3.05 25.55
D Door 2 0.90 0.23 2.10 -0.87
D1 Door 2 1.00 0.12 2.10 -0.50
W Window 5 0.90 0.12 1.37 -0.74
V Ventilator 1 0.60 0.12 0.45 -0.03
-2.15
30.66 6500.00 CUM 199272.00
8

Column 1 9 0.23 0.35 4.05 2.93 4.05
Lintel 1 36.42 0.23 0.23 1.93
Roof Beam 1 36.42 0.23 0.30 2.51
Roof 1 1 5.33 12.80 0.13 8.87
1 5.34 1.76 0.13 1.22
1 3.12 3.38 0.13 1.37
18.84 8500.00 Cum 160103.14

complete
1 18.84 x75/1000 1.41 60500.00 MT 85466.82
10
charges 6495.45
1900000.00
(RUPEES NINETEEN LAKHS ONLY)
In accordance with instructions received from the applicant, I have personally inspected
Proposed Construction of a Residential Building in R.S.No.91/21, Patta No.1796, Dharga Street,
Periyapattinam Village & Panchayat, Thiruppullani Union, Ramanathapuram District.
The construction has reached upto First Floor Roof Level and the further works are in progress.
The value of workdone in the above mentioned site owned Mrs. SHAHITHA MAHINOON
BEGAM,is not less than Rs.19,00,000/-- (Rupees Nineteen Lacs only)
Page 14
07.01.2019.
VALUE OF WORKDONE FOR THE PROPOSED CONSTRUCTION OF A RESIDENTIAL BUILDING IN PLOT NO.69,
WARD ; G, BLOCK NO.25, T.S.NO.16/2C1A1, G.V.R. NAGAR, BALAN NAGAR, PARAMAKUDI MUNICIPALITY,
OWNER NAME: Mr. R. MURUGANANATHAM
Sl.
No DESCRIPTION OD WORK Nos L B D QTY RATE PER
.

etc.,
column 16 1.50 1.50 1.50 54.00

Plinth Beam 1 62.91 0.30 0.23 4.34
58.34 300.00 Cu.m

column 16 1.50 1.50 0.15 5.40
Plinth Beam 1 62.91 0.30 0.15 2.83
8.23 1200.00 Cu.m

etc., complete
Basement 1 62.91 0.23 1.00 14.47

14.47 6500.00 Cu.m

column mat 16 1.50 1.50 0.10 3.60

Pedestal 16 1.02 0.23 3.76
Column 1 16 0.23 0.23 5.05 4.27
Plinth beam 1 62.91 0.23 0.30 4.34
15.97 8000.00 Cu.m

complete
1 15.97 x75/1000 2.25 50000.00 M.T
07.01.2019.

etc., complete
OUTER
Basement 1 35.44 1.00 35.44
35.44 300.00 Sq.m
Provision for 4" Bore Well 300' Depth

7 including Plumping arrangments etc
complete, l.s

charges
TOTAL
In accordance with instructions received from the applicant, I have personally inspected
Proposed Construction of a Residential Building in Plot No.69, Ward ; G, Block No.25,
T.S.No.16/2c1a1, G.V.R. Nagar, Balan Nagar, Paramakudi Municipality, Ramanathapuram District..
The construction has reached upto First Floor Roof Level and the further works are in
progress.
The value of workdone in the above mentioned site owned

Mr.R.MURUGANANATHAMBEGAM,is not less than Rs.4,75,000/-- (Rupees Four Lacs Seventy
Five Thousand only)
07.01.2019.
07.01.2019.
UILDING IN PLOT NO.69,

AKUDI MUNICIPALITY,
AMOUNT
17502.24
9877.14
94050.45
127781.48
112700.16
07.01.2019.
10632.00
100000.00
2456.54
475,000.00
onally inspected
k No.25,
nathapuram District..
er works are in
Four Lacs Seventy

07.01.2019.
07.01.2019.
DE.COLUMN
PLINTH BEAM 16.46
16.46
3.66
3.05
7.92
7.92
7.92
17502.237
63.39
Pedestal size ( area -A2)

Footing 0.56 0.56
Size( are
aCoping
- A1) 1.50 1.50
height h 0.90
For single column Coping ={A1 +A2 +Sqrt(A12 *A22)}*h/3
2 2
1.02
75.00 1000
07.01.2019.
07.01.2019.
12.03.2019.
THE ESTIMATE FOR THE PROPOSED CONSTRUCTION OF TOILET BLOCK FOR MOHAMED SATHAK
POLYTECHINIC COLLEGE AT KEELAKARAI

Sl.
No DESCRIPTION OD WORK Nos L B D QTY RATE PER
.

etc.,
column 16 1.50 1.50 1.50 54.00

Plinth Beam 1 84.40 0.30 0.23 5.82
59.82 300.00 Cu.m

column 16 1.50 1.50 0.15 5.40
Plinth Beam 1 84.40 0.30 0.15 3.80
9.20 1800.00 Cu.m

Portico 1 5.03 4.88 1.00 24.55
Living 1 5.10 5.63 1.00 28.71
Bed 1 4.27 4.11 1.00 17.55
Toilet 1 3.28 1.07 1.00 3.51
Dining 1 3.66 2.89 1.00 10.58
Kitchen 1 4.41 3.66 1.00 16.14
Pooja 1 5.10 3.05 1.00 15.56
Utility 1 1.98 1.07 1.00 2.12
Bath 1 1.22 1.50 1.00 1.83
120.54 1200 Cu.m

etc., complete.
column 16 1.50 1.50 0.15 5.40

Plinth Beam 1 84.40 0.30 0.15 3.80
FOR BASEMENT
Portico 1 5.03 4.88 0.15 3.68
Living 1 5.10 5.63 0.15 4.31
Bed 1 4.27 4.11 0.15 2.63
Toilet 1 3.28 1.07 0.15 0.53
12.03.2019.
Dining 1 3.66 2.89 0.15 1.59

Kitchen 1 4.41 3.66 0.15 2.42
Pooja 1 5.10 3.05 0.15 2.33
Utility 1 1.98 1.07 0.15 0.32
Bath 1 1.22 1.50 0.15 0.27
27.28 4500.00 Cu.m

etc., complete
Basement 1 84.40 0.23 1.00 19.41

Superstructure 1 84.40 0.23 3.05 59.21
Partition 1 20.88 0.12 3.05 7.64
(0.3X0.15/2)
MD Main door 1 1.20 0.23 2.10 -0.58
D Door 3 0.90 0.23 2.10 -1.30
D1 Door 1 0.76 0.12 2.10 -0.19
W Window 11 1.50 0.23 1.37 -5.20
V Ventilator 1 0.60 0.23 0.45 -0.06
-7.34
78.95 6500.00 Cu.m
5
column mat 16 1.50 1.50 0.30 10.80

Pedestal 16 1.18 0.60 11.34
Column 1 16 0.23 0.23 5.05 4.27
Plinth beam 1 84.40 0.23 0.45 8.74
Basement belt 1 84.40 0.23 0.15
lintel 1 84.40 0.23 0.23 4.46
Partition 1 20.88 0.12 0.30 0.75
Stair waist Slab 1 5.24 1.22 0.13 0.83
Roof Beam 1 84.40 0.23 0.30 5.82
Roof 1 10.05 13.72 0.13 17.93
1 5.03 3.05 0.13 1.99
66.33 8500.00 Cu.m

complete
1 66.33 x130/1000 8.62 65000.00 M.T
12.03.2019.

MD Main door 1 1.20 2.10 2.52

D Door 3 0.90 2.10 5.67
D1 Door 1 0.76 2.10 1.60
W Window 11 1.50 1.37 22.61
V Ventilator 1 0.60 0.45 0.27
32.66 10000.00 Sq.m

complete
Portico 1 5.03 4.88 24.55
Living 1 5.10 5.63 28.71
Bed 1 4.27 4.11 17.55
Toilet 1 3.28 1.07 3.51
Dining 1 3.66 2.89 10.58
Kitchen 1 4.41 3.66 16.14
Pooja 1 5.10 3.05 15.56
Utility 1 1.98 1.07 2.12
Bath 1 1.22 1.50 1.83
120.54 350.00 Sq.m

etc., complete
OUTER
Basement 1 47.54 1.00 47.54
Parapet 1 47.54 2.23 106.01
Inner (L+Bx2)x3.05
Portico 1 5.03 4.88 3.05 60.45
Living 1 5.10 5.63 3.05 65.45
Bed 1 4.27 4.11 3.05 51.12
Toilet 1 3.28 1.07 3.05 26.54
Dining 1 3.66 2.89 3.05 39.96
Kitchen 1 4.41 3.66 3.05 49.23
Pooja 1 5.10 3.05 3.05 49.72
Utility 1 1.98 1.07 3.05 18.61
Bath 1 1.22 1.50 3.05 16.59
676.20 300.00 Sq.m
10a Floor Finish with Vertified tiles over the

etc., complete
Portico 1 5.03 4.88 24.55

Living 1 5.10 5.63 28.71
Bed 1 4.27 4.11 17.55
12.03.2019.
Toilet 1 3.28 1.07 3.51

Dining 1 3.66 2.89 10.58
Kitchen 1 4.41 3.66 16.14
Pooja 1 5.10 3.05 15.56
Utility 1 1.98 1.07 2.12
Bath 1 1.22 1.50 1.83
120.54 1600.00 Sq.m

complete 49.30 150.00 Sqm

etc., complete 192.54 200.00 Sqm


standard specification etc., complete 32.66 400.00 Sqm

specifications etc., complete 150.00 1000.00 Points
16 charges l.s
III EXTRA AMENITIES
1 Provision for water supply arrangements l.s
3 Provision for Sanitary arrangement l.s
I) GROUND FLOOR TOTAL
Ground Floor Plinth Area 1650.00 Sqft.

G.F Cost of Construction per Sqft Rs.1890.90/-

Superstructure 1 84.40 0.23 3.05 90.10
Partition 1 20.88 0.12 3.05 7.64
Parapet 1 84.40 0.23 1.00 19.41
12.03.2019.
D Door 3 0.90 0.23 2.10 -1.30

D2 door 4 0.76 0.12 2.10 -0.77
W Window 8 0.90 0.12 1.37 -1.18
V Ventilator 3 0.76 0.23 0.60 -0.31
-3.25
113.90 7000.00 CUM
2

Column 1 16 0.23 0.35 4.05 5.22
Lintel 1 84.40 0.23 0.23 4.46
1 20.88 0.12 0.30 0.75
Roof beam 1 84.40 0.23 0.30 5.82
20.88 0.23 0.30 0.00
Roof 1 1 10.05 13.72 0.15 20.68
1 5.03 3.05 0.15 2.30
39.24 9000.00 Cum

complete
1 39.24 x120/1000 5.10 65500.00 MT

D Door 3 0.90 2.10 5.67

D2 door 4 0.76 2.10 6.38
W Window 8 0.90 1.37 9.86
V Ventilator 3 0.76 0.60 1.37
23.29 12000.00 Sqm
complete
Balcony 1 5.03 5.63 28.32
Bed 1 4.27 4.11 17.55
Toilet 1 3.28 1.07 3.51
Bed 1 3.47 4.11 14.26
Toilet 1 2.36 1.76 4.15
Toilet 1 1.83 1.76 3.22
Bed 1 3.81 3.35 12.76
83.78 300.00 Sqm
etc., complete
OUTER
Inner (L+Bx2)x3.05
Balcony 1 5.03 5.63 3.05 65.03
12.03.2019.
Bed 1 4.27 4.11 3.05 51.12

Toilet 1 3.28 1.07 3.05 26.54
Bed 1 3.47 4.11 3.05 46.24
Toilet 1 2.36 1.76 3.05 25.13
Toilet 1 1.83 1.76 3.05 21.90
Deduction of wood work -23.29
488.79 300.00 Sqm
7 Floor Finish with Vertified tiles over the
etc., complete
Balcony 1 5.03 5.63 28.32

Bed 1 4.27 4.11 17.55
Toilet 1 3.28 1.07 3.51
Bed 1 3.47 4.11 14.26
Toilet 1 2.36 1.76 4.15
Toilet 1 1.83 1.76 3.22
Skirtting 1 77.36 0.15 11.60
71.01 1200.00 Sqm

etc., complete 276.13 200.00 Sqm


standard specification etc., complete 23.29 400.00 Sqm

specifications etc., complete 120.00 1000.00 Points

specification etc., complete 153.56 1200.00 Sqm

charges
III EXTRA AMENITIES
1 Provision for water supply arrangements l.s
2 Provision for Sanitary arrangement l.s

12.03.2019.
II)FIRST FLOOR TOTAL

12.03.2019.
First Floor Plinth Area 1650.00 Sqft.

F.F Cost of Construction per Sqft Rs.1551.15/-
ABSTRACT:
5680000.0
(RUPEES FIFTY SIX LAKHS AND EIGHTY THOUSANDS ONLY)

12.03.2019.
12.03.2019.
MOHAMED SATHAK
ST. AMOUNT Rs.56.80Lacs
AMOUNT
17947.08
16556.40
144648.36
12.03.2019.
122755.70
513171.17
563836.91
560520.22
12.03.2019.
326610.00
42189.11
202860.66
12.03.2019.
192864.48
7394.78
38507.40
113295.30
13064.40
150000.00
23778.04
3050000.00
35000.00
35000.00
3120000.00
12.03.2019.
797280.54
353181.56
334148.99
279432.00
25133.34
12.03.2019.
146637.60
85217.16
12566.67
55226.00
63798.60
9314.40
120000.00
184272.00
8791.14
2475000.00
45000.00
40000.00
12.03.2019.
2560000.00
12.03.2019.
12.03.2019.
12.03.2019.
DE.COLUMN
PLINTH BEAM 16.46
16.46
3.66
3.05
7.92
7.92
7.92
17947.08
63.39
12.03.2019.
0.3 0.15 0.0225
Pedestal size ( area -A2)

Footing 0.75 0.75
Size( are
aCoping
- A1) 1.50 1.50
height h 0.90
For single column Coping ={A12+A22+Sqrt(A12 *A22)}*h/3 1.18
130.00 1000
12.03.2019.
9.91 2.00 19.82

10.73 2.00 21.46
8.38 2.00 16.76
4.35 2.00 8.7
6.55 2.00 13.1
8.07 2.00 16.14
8.15 2.00 16.3
3.05 2.00 6.1
2.72 2.00 5.44
19.82
21.46
16.76
12.03.2019.
8.70
13.10
16.14
16.30
6.10
5.44
0.00
3050000.00
2800000.00
0.00
560000.00
0.35
12.03.2019.
130.00 1000 5.10151135
10.66 2.00 21.32

12.03.2019.
8.38 2.00 16.76

4.35 2.00 8.7
7.58 2.00 15.16
4.12 2.00 8.24
3.59 2.00 7.18
21.32
16.76
8.70
15.16
8.24
7.18
77.36
0.00
2475000
655000 0.00
12.03.2019.
#VALUE!
12.03.2019.
12.03.2019.

MSPC Toilet Block

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

MSPC Toilet Block

Uploaded by

Copyright:

Available Formats

07.09.

OWNER NAME: Mr.P.PALANI

I. GROUND FLOOR-1133.25 Sq.ft

1) Earth work excavation for foundation

column 20 1.50 1.50 1.50 67.50

71.04 300.00 Cu.m 21311.91

2) Sand filling for foundation level well

6.04 1800.00 Cu.m 10870.20

2a Sand filling for Basement with field sand

3 Plain Cement concrete 1:5:10 mix using

column 20 1.50 1.50 0.10 4.50

FOR BASEMENT 0.10

4 Brick work in cement mortar 1:5 mix

Basement 1 81.30 0.23 1.00 18.70

column mat 20 1.50 1.50 0.60 27.00

6 Supplying of Steel for all R.C.C works

7 Ceiling plastering in cement mortar 1:3

8 Wall plastering in cement mortar 1:5

9 Provision for Electrification

II. FIRST FLOOR-1038.50 Sq.ft

Partion 1 14.02 0.23 3.05 9.84

Column 1 20 0.23 0.30 4.05 5.59

3 Supplying of Steel for all R.C.C works

4 Provision for Electrification

5 Contingencies and other unforceen

I) GROUND FLOOR 1529645.46

II) FIRST FLOOR 476672.29

Rupees Twenty Two Lacs Eighty Seven Thousand Only

EST. AMOUNT Rs.36.00Lacs

I. GROUND FLOOR-727.00 Sq.ft

1) Earth work excavation for foundation

column 16 1.50 1.50 1.50 54.00

58.34 300.00 Cu.m 17502.24

2) Sand filling for foundation level well

8.23 1200.00 Cu.m 9877.14

2a Sand filling for Basement with field sand

3 Plain Cement concrete 1:5:10 mix using

column 16 1.50 1.50 0.15 5.40

4 Brick work in cement mortar 1:5 mix

Basement 1 62.91 0.23 1.00 14.47

5 Reinforced cement concrete 1:2:4 mix

column mat 16 1.50 1.50 0.10 3.60

6 Supplying of Steel for all R.C.C works

7 Supplying and fixing of doors and

MD Main door 1 1.20 2.10 2.52

8 Ceiling plastering in cement mortar 1:3

Stair 1 2.55 1.80 4.59

9 Wall plastering in cement mortar 1:5

Parapet 1 35.44 2.23 79.03

10a Floor Finish with Vertified tiles over the

Hall 1 3.18 5.03 16.00

11 Ceiling white washing two coats over all

12 Outer wall white washing two coats with

13 Inner wall white washing two coats with

14 Provision for wood work painting with

16 Provision Weathering course

III EXTRA AMENITIES

1 Provision for water supply arrangements l.s 15000.00

3 Provision for Sanitary arrangement l.s 20000.00

I) GROUND FLOOR TOTAL 1425000.00

Ground Floor Plinth Area 727.50 Sqft.

II. FIRST FLOOR-121.25 Sq.ft

3 Supplying of Steel for all R.C.C works