You are on page 1of 19

%$1*/$'(6+%$1.

:5,77(10$7+
&2//(&7,21

2)),&(5*(1(5$/
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
2)),&(5&$6+
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
$66,67$17',5(&725
2)),&(5 *(1(5$/
$66,67$17 ',5(&725 )) 

02+$00$'=$+,58/,6/$0

&2857(6<68/7$10$+08' 
6+$,/$$)5,1
%$1*/$'(6+%$1.2)),&(5

 $ WUDGH ZKHUH VHOOLQJ DQ LWHP ZDV DVNLQJ IRU VXFK D SULFH WKDW ZRXOG HQDEOH KLP WR RIIHU D 
GLVFRXQWDQGVWLOOPDNHDSURILWRI,IWKHFRVWRIWKHSURGXFWZDVWNZKDWZDVKLVDVNLQJSULFH"

ȈROXWLRQ
,IWKHFRVWSULFHZDVWNWKHQ#SURILWVHOOLQJSULFHLV   WN#
GLVFRXQW
,IWKHVHOOLQJSULFHLVWKHQDVNLQJSULFHLV
,IWKHVHOOLQJSULFHLVWKHQDVNLQJSULFHLV
,IWKHVHOOLQJSULFHLVWKHQDVNLQJSULFHLV    $QV

 0U;SD\VWD[RQDOOLQFRPHRYHUWNEXWKHGRHVQRWSD\DQ\WD[RQLQWHUHVWRQSRVWDO
VDYLQJFHUWLILFDWH,QKHSDLGDVWD[ KHHDUQHGDVLQWHUHVWRQSRVWDOVDYLQJVDFFRXQW:KDWLVKLVQHW
LQFRPHLQ"

ȈROXWLRQ
0U;JLYHVWD[HVXSRQKLVLQFRPHVR
,IWD[LVWNWKHQLQFRPHLVWN
,IWD[LVWNWKHLQFRPHLV    WN
+LVWRWDOLQFRPHLQ  WN6RKLV
QHWLQFRPHLQLV ± WN$QV

 $FDQGLGDWHDQVZHUHGDOOTLQDWHVW UHFHLYHGPDUNV,IWKHWRWDOPDUNVZHUHGHULYHGE\


DGGLQJPDUNVHDFKFRUUHFWDQVZHUDQGGHGXFWLQJPDUNIRUHDFKLQFRUUHFWDQVZHUKRZPDQ\TGLGWKHVWXGHQW
DQVZHUFRUUHFWO\"

ȈROXWLRQ
/HWQRRIFRUUHFWDQVZHU [VRLQFRUUHFWDQVZHU [[
 [  
2U[±[ 
2U[  
2U[  
6RFRUUHFWDQVZHUZDV$QV

 ,Q DQ RUJDQL]DWLRQ  RI DOO HPSOR\HHV OLYH RYHU PLOHV DZD\ IURP WKH SODFH RI ZRUN   RI
ZRUNHU ZKR OLYH ZKR OLYH RYHU PLOHV XVH FRPSDQ\ WUDQVSRUW ,I  RI HPSOR\HHV RI WKH FRPSDQ\ XVH FRPSDQ\
WUDQVSRUWZKDWSHUFHQWRIWKHHPSOR\HHVOLYHPLOHVRUOHVVIURPZRUNDQGXVHFRPSDQ\WUDQVSRUW"

ȈROXWLRQ
/HWWRWDOHPSOR\HHV HPSOR\HHVOLYHRYHUPLOHV 
6RHPSOR\HHVOLYHLQPLOHRUOHVV ± 
7RWDORUHPSOR\HHVXVHWUDQVSRUW
1RZHPSOR\HHVOLYHRYHUPLOHVXVLQJWUDQVSRUW RI     
6RHPSOR\HHVOLYHLQPLOHVRUOHVVXVLQJWUDQVSRUW ± 
+HUHWRWDOHPSOR\HHOLYHLQPLOHVRUOHVVDQGDPRQJWKHPXVHFRPSDQ\WUDQVSRUW
6RSHUFHQWDJHRIXVLQJWUDQVSRUWRIHPSOR\HHZKROLYHLQPLOHVRUOHVV      $QV
 0U5HDFKVROGWZRSURSHUWLHV3 3IRUWNHDFK+HVROGSURSHUW\3IRUPRUHWKHQ
ZKDWKHSDLGIRULW VROG3OHVVWKDQZKDWKHSDLGIRULW:KDWZDVKLVWRWDOJDLQRUORVVLIDQ\RQWKHVFDOHRIWZR
SURSHUWLHV"

ȈROXWLRQ
,QFDVHRI3#SURILW
,IVHOOLQJSULFHLVWNWKHQEX\LQJSULFHWN
,IVHOOLQJSULFHLVWNWKHQFRVWSULFH     WN 

,QFDVHRI3#ORVV
,IVHOOLQJSULFHLVWNWKHQEX\LQJSULFHWN
,IVHOOLQJSULFHLVWNWKHQFRVWSULFH     WN

1RZWRWDOVHOOSULFH   WN


7RWDOFRVWSULFH   WN6RORVV 
± WN$QV

 0U;KDVDLQYHVWDEOHDPRXQWRIWNKHZLOOLQYHVWWKHDPRXQWIRUWZR\HDUV+HKDVWZR
RSWLRQV+HFDQLQYHVWDWVLPSOHLQWHUHVWUDWHRISHUDQQXPDOWHUQDWLYHO\KHFDQLQYHVWDWFRPSRXQGUDWHRI
VHPLDQQXDOO\ &DOFXODWHWKHHDUQLQJVDWWZRRSWLRQDQGDGYLFHKLP

ȈROXWLRQ
$WVLPSOHLQWHUHVW0U;FDQJHW     >IRUPXOD, USW@
 WN
$W  FRPSRXQG DPRXQW    A >IRUPXOD &$  3 U AW@ W     DQG U    EHFDXVHRI
UDWHLVDSSOLHGVHPLDQQXDOO\ 
 WN
6RFRPSRXQGLQWHUHVW ± WN6R
VLPSOHLQWHUHVWLVEHWWHURSWLRQIRU0U;$QV

%$1*/$'(6+%$1.$'

 $ WRWDO RI  HPSOR\HHV ZRUN LQ D EDQN EUDQFK RI WKHVH  KDYH WDNHQ WKH DFFRXQWLQJ FRXUVH
KDYHWDNHQILQDQFHPDUNHWLQJRIWKHPWDNHQH[DFWO\RIWKHFRXUVHVRIWKHPKDVWDNHQDOO+RZPDQ\RIWKH
HPSOR\HHVKDYHWDNHQQRQHRIWKHFRXUVH"

ȈROXWLRQ
+HUHRQHRIWKHHPSOR\HHVKDVWDNHQDOORIWKHFRXUVHV1LQHRIWKH
HPSOR\HHVKDYHWDNHQH[DFWO\RIWKHFRXUVHV

1XPEHURIHPSOR\HHKDYHWDNHQRQO\$FFRXQWLQJ ±   


1XPEHUVRIHPSOR\HHKDYHWDNHQRQO\)LQDQFH ±   
1XPEHUVRIHPSOR\HHKDYHWDNHQRQO\0DUNHWLQJ ± 
1XPEHUVRIWRWDOHPSOR\HHKDYHWDNHQDWOHDVWRQHFRXUVH  6R
HPSOR\HHVZKRKDYHQRWWDNHQDQ\FRXUVH ± $QV
 0U;DVDOHVSHUVRQHDUQVFRPPLVVLRQRQDOOVDOHVEHWZHHQ7NDQGDQG RQDOO
VDOHVH[FHHGLQJ7NLQDPRQWK+HGRHVQRWHDUQDQ\FRPPLVVLRQLIVDOHVLQDPRQWKDPRXQWWROHVVWKDQ7N
+LVPRQWKO\VDODU\LV7NKHKDVWRSD\WD[WD[RQKLVEDVLFVDODU\EXWQRWD[RQFRPPLVVLRQLQ$SULOWKH
WRWDOQHWLQFRPH VDODU\FRPPLVVLRQ RIWKHVDOHVSHUVRQZDV7N+RZPXFKZHUHWKHVDOHVLQ$SULO"

ȈROXWLRQ
7D[RQVDODU\ î 
1HWVDODU\ ± 
6RFRPPLVVLRQIRXQGLQ$SULO ± 

/HWWKHVDOHVLQ$SULO [
$FFRUGLQJWRWKHTXHVWLRQ
î [ î 2U
[± 
2U[± 
2U[ 
2U[ 
6RWKHVDOHVLQ$SULO 7N$QV

 $WUDGHUVHOOVRQDQDYHUDJHSHQFLOVDQGSHQVSHUGD\7KHSURILWFRPHVIURPSHQFLOLVUGRI
WKHSURILWPDGHIURPVHOOLQJDSHQ,IKHPDNHVSURILWVRIWNLQDPRQWKE\VHOOLQJSHQFLOVKRZPXFKSURILWGRHVKH
PDNHSHUPRQWKE\VHOOLQJSHQV"7KHWUDGHUVHOOVGVLQDPRQWK

ȈROXWLRQ
/HW3URILWIURPSHQ [WN
6RLQDPRQWKKHJHWVSURILW   [ [WN

$JDLQSURILWIURPSHQFLO [WN
7KHQPRQWKO\SURILW   [ [ [WN

$FFRUGLQJWRTXHV[ RU[ WN6R


SURILWIURPSHQ   WN$QV

 0U$SXUFKDVHGDKRXVHIRUWNWNLQKHVSHQWWNIRUURXWLQHPDLQWHQDQFH
XSNHHSRIWKHKRXVHQKHVROGWKHKRXVHIRURIPRUHWKHQZKDWKHSDLGIRULW+HSDLGRIWKHSURFHHGVDV
JDLQWD[ KHKDVWRSD\RIKLVQHWSURILWWRWKHEURNHUZKDWLVKLVQHWLQFRPH"

ȈROXWLRQ
+HUHSXUFKDVLQJFRVWURXWLQHPDLQWHQDQFH XSNHHSFRVW 
  WN

3URILWJDLQHG#RIWRWDOFRVW     WNJDLQ


WD[     WN

6RQHWSURILWDIWHUGHGXFWLQJJDLQWD[  ± WN


 WN
1HWLQFRPHDIWHUGHGXFWLQJEURNHUVFRPPLVVLRQ 
 WN$QV
 $VLPSOHLQWHUHVWUDWHRIDEDQNZDVUHGXFHGWRIURP$VDFRQVHTXHQFHV0U%¶VLQFRPHZDV
UHGXFHGE\WNLQ\UV+RZPXFKLV0U%¶VLQLWLDOGHSRVLWLQWKHEDQN"

ȈROXWLRQ
+HUHUHGXFHGLQWHUHVWUDWH  

,Q\UVLQWHUHVWUHGXFHG WN
,Q\ULQWHUHVWUHGXFHG  WN

6R WN
2U     WN$QV
 2QH ILIWK RI WKH SURGXFWV PDGH E\ D FRPSDQ\ DUH GHIHFWLYH )RXUILIWK RI WKH GHIHFWLYHV ZDV
UHMHFWHG DQG RQHWZHQWLHWK RI WKH SURGXFWV ZHUH UHMHFWHG E\ PLVWDNH :KDW SHUFHQW RI WKH SURGXFWVVROGE\WKH
FRPSDQ\LVGHIHFWLYH"

ȈROXWLRQ
6XSSRVHWRWDOSURGXFW 
7RWDOGHIHFWLYHSURGXFWV  6RQRQ
GHIHFWLYHSURGXFWV ± 

'HIHFWLYHSURGXFWUHMHFWHG    'HIHFWLYH


EXWQRWUHMHFWHGSURGXFW ± 5HMHFWHGE\
PLVWDNH    

7RWDOSURGXFWVVROG ±   


'HIHFWLYHLQSURGXFWVLV
'HIHFWLYHLQSURGXFWVLV î  $QV

%$1*/$'(6+%$1.$'

 .DULPDQG5DKLPKDYHHTXDODPRXQWRIPRQH\5DGKDKDVKDOIRI5DKLP¶VPRQH\DQG$PHQDKDVKDOI
RI5DGKD¶VPRQH\,I\RXDGGRQHWDNDZLWKDOOWKHPRQH\WKH\KDYHLWZLOOEH7N+RZPXFK5DKLPKDV"

ȈROXWLRQ
/HW.DULPKDV [WN 5DKLP
6R5DGKDKDV [WNDQG$PHQDKDV [WN
$FFRUGLQJWRTXHVWLRQ[[[[ 2U
[[[ 
2U [[[  
2U[ 
2U[ $QV

 $ SHUVRQ ZLVKHV WR DFFXPXODWH 7N  E\ WKH HQG RI  \HDUV E\ PDNLQJ HTXDO KDOI\HDUO\
GHSRVLWVRYHUWKHQH[W\HDUV,IKHVKHHDUQVRQWKHLQYHVWPHQWKRZPXFKPXVWKHVKHGHSRVLWDWWKHHQGRIHDFK
KDOI\HDU"

ȈROXWLRQ
+HUH)XWXUHYDOXH)9 7N
(IIHFWLYHLQWHUHVWUDWHU  
7LPHQ î 
$QQXLW\$ "
:HNQRZ
)9 $ >^ U Q`U@
2U $ >^  `@2U
$  $QV

 )LQGWKHYDOXHRIµD¶LI D  D

ȈROXWLRQ
D  D
2UDD 
2UDD± 
2UDDD 2U
D D  D  2U D
 D  2UD 
RUD $QV

 )LQGWKHYDOXHRIµ[¶LI [   [[

ȈROXWLRQ
*LYHQWKDW [   [[ 2U
[± [[
2U[ [
2U[[ 
2U [  
2U[± 
2U[ $QV

 $W$0DFDUVWDUHGIURP'KDNDWRZDUGV&R[¶V%D]DUDWDVSHHGRINPKU$IWHURQHKRXU
DQRWKHUFDUVWDUWHGIURP'KDNDWRZDUGV&R[¶V%D]DUDWDVSHHGRINPKU$IWHUKRZPXFKWLPHDQGDWZKDWGLVWDQFH
IURP'KDNDWKHVHFRQGFDUZLOORYHUWDNHWKHILUVWFDU"

ȈROXWLRQ
VW7UDLQDP 'KDND NPKU!FWJQG
7UDLQDP 'KDND NPKU!FWJ

%RWKWUDYHOVDPHGLUHFWLRQ
6RLQHDFKKRXUQGWUDLQPRYHVPRUH  NP NPVW
WUDLQDOUHDG\WUDYHOKRXUPHDQVNP
1RZQGWUDLQKDVWRFRYHUWKLVGLVWDQFH
6RWKH\ZLOOPHHW  KRXUDIWHUDP$QV

%$1*/$'(6+%$1.$'

 0U=DPDQZRQDQHOHFWLRQZKHUHWKHUDWLRRIKLVYRWHVDQGWKRVHRIKLVRSSRQHQW0U<XQXVZDV
7KH WRWDO QXPEHU RI YRWHUV ZDV  RI ZKLFK  GLG QRW YRWH &DOFXODWH WKH PDUJLQ RI YRWHV E\ZKLFK0U<XQXV
ZDVGHIHDWHG"

ȈROXWLRQ
7RWDOQXPEHURIYRWHUV 
&DVWHGYRWHV ± 
0U=DPDQJRW î   
0U<XQXVJRW î   
7KHPDUJLQRIGHIHDW ± $QV
 7KH VXP RI WKH SD\ RI WZR RIILFHUV LV 7DND  SHU PRQWK ,I WKH SD\ RI RQH RIILFHU LV
GHFUHDVHGE\DQGWKHSD\RIWKHVHFRQGLVLQFUHDVHGE\WKHLUSD\VEHFRPHHTXDO)LQGWKHSD\RIHDFKRIILFHU

ȈROXWLRQ
/HWWKHSD\PHQWRIILUVWRIILFHU [WN
3D\PHQWRIVHFRQGRIILFHU  ±[ WN
$WGHFUHDVHSD\PHQWRIILUVWRIILFHUEHFRPH [±[ [WN
$WLQFUHDVHSD\PHQWRIVHFRQGRIILFHUEHFRPH  ±[ RI ±[   ±
[    ±[ 
$FFRUGLQJWRWKHTXHVWLRQ
[  ±[ 
2U[  ±[ 
2U[  ±[
2U[[  
2U[  
2U[    
2U[ 
3D\PHQWRIILUVWRIILFHU 7N
3D\PHQWRIVHFRQGRIILFHU ± 7N$QV

 $*URXSRIVWXGHQWVKDVKLUHGDEXVIRU7DNDIRUJRLQJWRDSLFQLF7KH\KDGDQXQGHUVWDQGLQJ
WKDWHDFKSDUWLFLSDQWZRXOGVKDUHWKHFKDUJHLQHTXDODPRXQWV%XWEHFDXVHRIVWXGHQWVQRWWXUQLQJXSWKHFKDUJHGSHU
VWXGHQWLQFUHDVHGE\7DNDRYHUWKHLQLWLDOHVWLPDWHV:KDWZDVWKHQXPEHURIVWXGHQWVZKRRULJLQDOO\UHJLVWHUHGIRUWKH
SLFQLF"

ȈROXWLRQ
/HWWRWDOQXPEHURIVWXGHQWV [
3HUKHDGSURSRVHGFRVWIRUWKHSLFQLF [7N
'XHWRDEVHQFHRIVWXGHQWVDYHUDJHFRVWFKDUJHG  [± 7N$FFRUGLQJ
WRWKHTXHVWLRQ
[± [  
2U [[ [ [  
2U[±[ 
2U[[± 
2U[±[[± 
2U [± [  
6R[  QXPEHURIVWXGHQWVFDQQRWEHQHJDWLYH $QV
 $VTXDUHRIILFHIHHWE\IHHWLVWREHSDUWLWLRQHGLQWRWZRRIILFHVE\DVLQJOHLQWHULRU
ZDOO7KHGLIIHUHQFHEHWZHHQWKHSHULPHWHUVRI WKHUHVXOWLQJWZR RIILFHUVLVIHHW :KDWDUHWKHLUGLPHQVLRQV"

ȈROXWLRQ
/HWZLGWKRIILUVWSRUWLRQDIWHUSDUWLWLRQ [
6RZLGWKRIVHFRQGSRUWLRQRWKHUVLGH [
$FFRUGLQJWRWKHTXHVWLRQ
 [  [  
2U[±[ 
2U[ 
2U[ 
6RZLGWKRIILUVWSRUWLRQ IW
:LGWKRIRWKHUVLGH ± IW
6RGLPHQVLRQVRIVWRIILFH î VTIW
$QGGLPHQVLRQVRIQGRIILFH î VTIW$QV

 $ELUFDQGRDSLHFHRIZRUNLQGD\V+HZRUNVIRUGD\VDQGWKHQ%DVKLUDORQHILQLVKHVWKH
UHVWRIWKHZRUNLQGD\V+RZPXFKWLPHZRXOGLWWDNHIRUWKHWZRRIWKHPWRJHWKHUWRFRPSOHWHWKHZKROHZRUN"

ȈROXWLRQ
,QGD\V$ELUFDQGR ZKROH SRUWLRQRIZRUN
,QGD\$ELUFDQGR  SDUWRIWKHZRUN
,QGD\V$ELUFDQGR î  SDUWRIWKHZRUN

5HVWRIWKHZRUN ±   SDUWRIWKHZRUN


1RZLQGD\V%DVKLUFDQGRSDUWRIWKHZRUN
,QGD\%DVKLUFDQGR  î SDUWRIWKHZRUN
,QGD\$ELUDQG%DVKLUWRJHWKHUFDQGR       SDUWRIWKHZRUN

6RWKH\FDQGRZRUNVLQGD\
2UWKH\FDQGRZRUNVLQ GD\V$QV

%$1*/$'(6+%$1.$'

 0U5DKLPSD\VWD[RQDOOLQFRPHHDUQHGRYHU7NEXWKHGRHVQRWSD\DQ\WD[RQLQWHUHVW
RQ VDYLQJ FHUWLILFDWH ,Q  KH SDLG  DV WD[  KH HDUQHG  DV LQWHUHVW RQ VDYLQJVFHUWLILFDWHV:KDW
LVKLVWRWDOLQFRPHLQ

ȈROXWLRQ
+HUH0U5DKLPJLYHVWD[HVXSRQKLVLQFRPH
6RZKHQWD[LV7NWKHQLQFRPHLV7N
:KHQWD[LV7NWKHQLQFRPHLV7N
:KHQWD[LV7NWKHQLQFRPHLV    7N

6RKLVWRWDOLQFRPH  7N$QV


 $ WUDGHU ZKLOH VHOOLQJ DQ LWHP ZDV DVNLQJ IRU VXFK D SULFH WKDW ZRXOG HQDEOH KLPWR RIIHU D 
GLVFRXQWVDQGVWLOOPDNHDSURILWRIRQFRVW,IWKHFRVWRIWKHLWHPZDV7NZKDWZDVKLVDVNLQJSULFH"

ȈROXWLRQ
+HUHFRVWSULFH 7N
$WSURILWSULFHZLOOEH  î   7N
/HWDVNLQJSULFHRIWKHLWHP 7N$W
GLVFRXQWSULFH 7N

6RZKHQGLVFRXQWHGSULFHLV7NWKHQDVNLQJSULFHLV7N
:KHQGLVFRXQWHGSULFHLV7NDVNLQJSULFHLV   7N 7N$QV

 $PDQGHSRVLWV7NLQDEDQNDWLQWHUHVWUDWHFRPSRXQGHGDQQXDOO\$WWKHHQGRIWKHUG
\HDUZKDWZLOOEHWKHWRWDODPRXQWLQFOXGLQJLQWHUHVW"

ȈROXWLRQ
+HUHSULQFLSDOYDOXHS WN
5DWHRILQWHUHVWU 1XPEHURI
\HDUVQ 

:HNQRZ&RPSRXQG$PRXQW&$ S U Q       $QV

%$1*/$'(6+%$1.$'

 $ER\SXUFKDVHGVRPHFKRFRODWHVIURPDVKRSIRU7N,QWKHQH[WVKRSKHIRXQGWKDWWKHSULFH
RI SHU SLHFH FKRFRODWH LV 7N  OHVV WKDQ WKDW FKDUJHG DW WKH SUHYLRXV VKRS DV VXFK KH FRXOG KDYHSXUFKDVHG
PRUHFKRFRODWHV+RZPDQ\FKRFRODWHVGLGKHEX\IURPWKHILUVWVKRS"

ȈROXWLRQ
/HWWKHSULFHRIRQHSLHFHFKRFRODWHLQVWVKRS [
6RWRWDOFKRFRODWH [
3ULFHRIRQHSLHFHFKRFRODWHLQQGVKRS [±
7RWDOFKRFRODWH [± 
$FFRUGLQJWRWKHTXHVWLRQ
 [± [ 
2U [±[ [ [±  
2U[±[ 
2U[±[± 
2U[±[± 
2U[±[[± 
2U [ [±  
6R[ 
1XPEHURIFKRFRODWHVERXJKWLQWKHILUVWVKRS  QRV$QV
 $ORVVRILVLQFXUUHGE\VHOOLQJDZDWFKIRU7N+RZPXFKLVWKHVXPRIPRQH\E\ZKLFKLW
LVVROGWRPDNHDSURILWRI"

ȈROXWLRQ
/HWFRVWSULFHRIWKHZDWFK WN
6R#ORVVVHOOLQJSULFHZLOOEH WN
,IVHOOLQJSULFHLVWNWKHQFRVWSULFHLVWN
6RLIVHOOLQJSULFHLVWNWKHQFRVWSULFHLV    WN

$JDLQ#SURILW
,IFRVWSULFHLVWNWKDQHVHOOLQJSULFHLVWN
6RLIFRVWSULFHLVWNWKHQVHOOLQJSULFHLV    WN$QV

 5HFHQWO\.DPDO
VKRXUO\ZDJHKDVEHHQLQFUHDVHGE\%HIRUHWKLVLQFUHDVH.DPDO
VWRWDOZHHNO\
ZDJHZDV7N,IKLVZHHNO\ZRUNLQJKRXUVZHUHWRGHFUHDVHE\IURPODVWZHHN
VWRWDOZRUNLQJKRXUVZKDW
ZRXOGEHWKHFKDQJHLIDQ\LQ.DPDO
VWRWDOZHHNO\ZDJH"

ȈROXWLRQ
/HWZHHNO\ZRUNLQJWLPH [KU
:HHNO\KRXUO\ZDJH [7N
$IWHULQFUHDVHQHZKRXUO\ZDJH [RI [ 
 [   
 [  [  
 [
$IWHUGHFUHDVHQHZZRUNLQJKRXU [RI[ [1HZ
ZHHNO\WRWDOZDJH  [ î [  7N:HHNO\ZDJH
UHGXFHG  7N$QV

%$1*/$'(6+%$1.$'

 7DQLPERXJKWVRPHRUDQJHV+HJDYHRIWKHPWRKLVVLVWHURIWKHUHPDLQGHUWRKLVQHLJKERU
RIWKRVHOHIWWRKLVFKLOGUHQDQGKDGOHIWLQWKHHQG+RZPDQ\RUDQJHVGLG7DQLPEX\"

ȈROXWLRQ
/HWWRWDORUDQJHV [
6LVWHUJRW [
1HLJKERUJRW RI[ [/HIW 
[[ [
&KLOGUHQJRW RI[ [/HIW 
[[ [$FFRUGLQJWR
TXHVWLRQ
[ 
2U[ 
2U[ $QV
 7KH OHQJWK RI UHFWDQJXODU SORW LV JUHDWHU WKDQ LWV EUHDGWK E\  PHWHUV ,I WKH SHULPHWHU RI WKH
SORWLVPHWHUVZKDWLVWKHDUHDRIWKHSORWLQVTXDUHPHWHUV"

ȈROXWLRQ
/HWEUHDGWKEH[PHWHUVDQGOHQJWKEH [ PHWHUV$FFRUGLQJ
WRWKHTXHVWLRQ
[ [  
2U[ 
2U[ ±
2U[  
6REUHDGWK PHWHUVDQGOHQJWK  PHWHUV$UHDRI
WKHSRW  î  VTPHWHUV$QV

 7KUHHSDUWQHUV$% &VWDUWDEXVLQHVV7ZLFHWKHLQYHVWPHQWRI$LVHTXDOWRWKULFHWKHFDSLWDORI


%LVWLPHVWKHFDSLWDORI&7KH\VKDUHWKHSURILWLQWKHUDWLRRIWKHLUFDSLWDO,QDSDUWLFXODU\HDUWKHJURVVSURILWLV7N
DQGWKHDGPLQLVWUDWLYHH[SHQVHVDUHRIWKHJURVVSURILW)LQGWKHVKDUHRISURILWHDFKSDUWQHU

ȈROXWLRQ
/HWXVFRQVLGHUFDSLWDORI& [
6RFDSLWDORI% [
$FFRUGLQJWRTXHVWLRQ
$ %RU$ % [ [
5DWLRRIFDSLWDODVZHOODVSURILWRIWKHWKUHHSDUWQHUV [[[ 

$GPLQLVWUDWLYHH[SHQVHV RI 6RQHW


SURILW ± 6KDUHRI$ 
   7N6KDUHRI% 
   7N6KDUHRI&   
  7N$QV

%$1*/$'(6+%$1.$'

 7ZR FDUV UDFH DURXQG D FLUFXODU WUDFN LQ RSSRVLWH GLUHFWLRQV DW FRQVWDQW UDWHV 7KH\ VWDUW DW WKH
VDPH SRLQW DQG PHHW HYHU\  VHFRQGV ,I WKH\ PRYH LQ WKH VDPH GLUHFWLRQ WKH\ PHHW HYHU\ VHFRQGV,IWKH
WUDFNLVPHWHUORQJZKDWLVWKHVSHHGRIHDFKFDU"

ȈROXWLRQ
/HW³[´EHWKHVSHHGRIWKHIDVWHUFDUDQG³\´EHWKHVSHHGRIWKHVORZHUFDU,QFDVHRI
VDPHGLUHFWLRQ
[\   
2U[\ ««««  

,QFDVHRIRSSRVLWHGLUHFWLRQ [\ 
 
2U[±\ «««  

   !!!
[ 
2U[ PV  NPKU NPKU

   !!!
\ 
2U\ PV  NPKU NPKU$QV
 $ SULQWHU TXRWHV D SULFH RI WDND  IRU SULQWLQJ  FRSLHV RI D ERRN DQG 7DND  IRU
SULQWLQJ  FRSLHV $VVXPLQJ D OLQHDU UHODWLRQVKLS DQG  ERRNV DUH SULQWHG ILQG D  WKH YDULDEOHFRVWSHUERRN
E WKHDYHUDJHFRVWSHUERRNDQG F WKHIL[HGFRVW

ȈROXWLRQ
D FRSLHVQHHG7N
FRSLHVQHHG7N
([WUDFRSLHVQHHG ± 7N
6RFRVWIRUILUVWFRSLHVLVIL[HGDQGQH[WDOODUHYDULDEOH:HFDQJHW
YDULDEOHFRVWSHUERRN  7N$QV

E $VFRVWIXQFWLRQLVOLQHDUDQGWRWDOFRVWIRUSULQWLQJILUVWFRSLHVLV 7NDQGWKHYDULDEOHFRVWIRUSHUERRNLV7N
6RPRUHFRSLHVFRVW   7N
7RSULQWERRNVZHQHHG    7N
$YHUDJHFRVW  7N$QV

F )L[HGFRVW    7N$QV

 7KHOHQJWKRIDUHFWDQJOHLVWZLFHLWVZLGWK,IWKHOHQJWKLVLQFUHDVHGE\LQFKHVDQGWKHZLGWKLV
GHFUHDVHG E\LQFKHV DQHZUHFWDQJOHLVIRUPHGZKRVH SHULPHWHULVLQFKHV :KDWLVWKHOHQJWKRIWKHRULJLQDO
UHFWDQJOH"

ȈROXWLRQ
/HWZLGWK [
/HQJWK [
$FFRUGLQJWRTXHVWLRQ
^ [  [± ` 
2U[[± 
2U[ ±
2U[ 
2U[ 
6ROHQJWK   LQFK$QV

%$1*/$'(6+%$1.&$6+2)),&(5

 7KH DUHD RI D UHFWDQJXODU SORW LV  VTXDUH PHWHUV ,WV SHULPHWHU LV  PHWHUV )LQG WKH OHQJWK
DQGEUHDGWKRIWKHSORW

ȈROXWLRQ
/HWOHQJWK [DQGEUHDGWK \
6RSHULPHWHU [\  
2U[\ 
2U[ \
$JDLQDUHD[\ 
2U \ \ 
2U\±\ 
2U\± 
2U\\\ 
2U\ \  \  
2U \ \  
,IEUHDGWK\ WKHQOHQJWK[  
$JDLQLIEUHDGWK\ WKHQOHQJWK[  
6LQFHEUHDGWKPXVWQRWEHPRUHWKDQOHQJWKVREUHDGWK\ DQGOHQJWK[ $QV
 0U+DVDQKDVIHZQRWHVRI7NDQG7N$WRWDORIKLVQRWHVDPRXQWWR7N:KDW
LVWKHQXPEHURIHDFKNLQGRIQRWH"

ȈROXWLRQ
/HWWKHQXPEHURIWDNDQRWHVEH[
$QGWKHQXPEHURIWDNDQRWHVEH [ 
$FFRUGLQJWRWKHTXHVWLRQ
[ [  
2U[[ 
2U[ 
2U[ 
7KHQXPEHURI7N1RWHV DQGWKHQXPEHURI7NQRWHV ± $QV

 7KH OHQJWK RI UHFWDQJXODU SORW LV JUHDWHU WKDQ LWV EUHDGWK E\  PHWHUV ,I WKH SHULPHWHU RI WKH
SORWLVPHWHUVZKDWLVWKHDUHDRIWKHSORWLQVTXDUHPHWHUV"

ȈROXWLRQ
/HWEUHDGWKEH[PHWHUVDQGOHQJWKEH [ PHWHUV6R
SHULPHWHUV  [[   [ PHWHUV$FFRUGLQJWRWKH
TXHVWLRQ
[ 
2U[ 
2U[ 
6REUHDGWK PHWHUVDQGOHQJWK  PHWHUV$UHDRI
WKHSRW  î  VTPHWHUV$QV

%$1*/$'(6+%$1.$'

 $VHULHVKDVQXPEHUVDDUDU,QWKHVHULHVWKHILUVWWHUPLVWZLFHRIWKHVHFRQGWHUP:KDW
LVWKHUDWLRRIWKHVXPRIWKHILUVWWHUPVWRWKHVXPRIWKHODVWWHUPV"

ȈROXWLRQ
/HWWKHWKLUGWHUPDU [
6RDFFRUGLQJWRTXHVWLRQVHFRQGWHUPDU ;DQGILUVWWHUPD [6R D
DU  DUDU 
2U [[  [[ 
2U[[
2U$QV

 7ZRDOOR\V$DQG%DUHFRPSRVHGRIWZREDVLFHOHPHQWV7KHUDWLRVRIWKHFRPSRVLWLRQVRIWKHWZR
EDVLFHOHPHQWVLQWKHWZRDOOR\VDUHDQG$QHZDOOR\;LVIRUPHGE\PL[LQJWKHWZRDOOR\V$ %LQWKHUDWLR
:KDWLVWKHUDWLRRIWKHFRPSRVLWLRQRIWKHWZREDVLFHOHPHQWVLQDOOR\;"

ȈROXWLRQ
/HW) WKHILUVWEDVLFHOHPHQWDQG6 WKHVHFRQGEDVLFHOHPHQW$OOR\$
6LQFH)6 VRDPRXQWRI)  DPRXQWRI6 $OOR\%6LQFH
)6 VRDPRXQWRI)  DPRXQWRI6 

1RZUDWLRRIDOOR\$ %LQQHZDOOR\;LV
DPRXQWRI)LQWKHQHZDOOR\;      DPRXQWRI
6LQWKHQHZDOOR\;      
VRUDWLRRI) 6LQQHZDOOR\;       $QV
%$1*/$'(6+%$1.$'

 $%DQG&GRDMREDORQHLQDQGGD\VUHVSHFWLYHO\,QKRZPDQ\GD\VFDQ$GRWKHMRELI
KHLVDVVLVWHGE\% &"

ȈROXWLRQ
$%& ZRUNGD\V  :LWK
KHOSRI% &$FDQGRSDUWZRUNLQGD\
 ZKROH SDUWLQGD\V$QV

 $ EXV LV WUDYHOLQJ ZLWK  SDVVHQJHUV :KHQ LW DUULYHV DW D VWRS < SDVVHQJHUV JHW RII DQG  JHW
LQVLGHDWWKHQH[WVWRSRQHWKLUGRIWKHSDVVHQJHUVJHWRIIDQGJHWRQ7KHUHDUHSDVVHQJHUV)LQGRXWKRZPDQ\
SDVVHQJHUVJRWRIIDWWKHILUVWVWRS"

ȈROXWLRQ
SDVVHQJHUV
<SDVVHQJHUVJHWRIIPDNLQJLW\
JHWRQPDNLQJLW±\
$WWKHQH[WVWRSRQHWKLUGRIWKHSDVVHQJHUVJHWRIIDQGJHWRQWRPDNHLW ±\ 
 ±\  
!^ ±\ ` 
!±\ 
!\ 
!\ 
6R\ 
+HQFHSDVVHQJHUVJRWRIIDWWKHILUVWVWRS$QV

 $Q(VNLPROHDYHVLWVLJORRDQGWUDYHOVNP QRUWKWKHQNP HDVW DQGILQDOO\NPQRUWK WRUHDFK


WKHQRUWKSROH+RZPDQ\NPGRHVKHKDYHWRWUDYHOWRUHWXUQWRKLVLJORRLQDVWUDLJKWOLQH"

ȈROXWLRQ
6XSSRVHWKH(VNLPRVWDUWHGIURPWKHSRLQW2WUDYHOHGNPQRUWKWR5 WKHQ
IURP 5 WUDYHOHG NP HDVW WR 6 DQG ILQDOO\ IURP 6 WUDYHOHGNPQRUWKWR$

%\MRLQLQJ$ ZLWK2ZLWK DGLUHFWOLQH WKHEOXHOLQH DQGUHDUUDQJLQJ25WR


36DQG56WR23ZHJHWWKHULJKWDQJOHWULDQJOH$23RIZKLFK$3  
23 
7KHUHIRUH$2 ¥ $3ð23ð  ¥ ðð  

%$1*/$'(6+%$1.$'

 D E F G H DUH  FRQVHFXWLYH QXPEHUV LQ LQFUHDVLQJ RUGHU GHOHWLQJ RQH RI WKHP IURP WKH VHW
GHFUHDVHG WKH VXP RI WKH UHPDLQLQJ QXPEHUV E\  RI WKH VXP RI  :KLFK RQH RI WKH QXPEHU LVGHOHWHGIURPWKH
VHW"

ȈROXWLRQ
/HWWKHFRQVHFXWLYHQXPEHUVDUH
D E  F  G   H  
6RWRWDO  
'HOHWLQJRIWKHQXPEHUVIURPWKHVHWWKHQGHFUHDVHGRIWKHVXPRIWKH
VXP  [  
6RWKHGHOHWHGQXPEHULVWKHUGDVFIURPWKHVHW$QV
 5DKLPERXJKWYDULHWLHVRIULFHFRVWLQJWN SHUNJHDFK7KHQKHVROGWKHPL[WXUHDWWNNJ
PDNLQJSURILWRI:KDWZDVWKHUDWLRRIWKHPL[WXUH"

ȈROXWLRQ
/HW5DKLPERXJKW[NJULFHDWWN \NJULFHDWWNNJ6RWRWDO
FRVW [\DQGVDOHSULFH [\
SURILW  [\   [\ 

$FFRUGLQJWRTXHVWLRQ[\ [\   [\ 2U[


\  [\ 
2U[\ [\
2U[ \
2U[\ $QV

 $WHDPRIPHQDQGZRPHQFRPSOHWHGWKRIDMRELQGV$IWHUWKDWDQRWKHUPDQMRLQHGWKHP
DQGWKH\DOOFRPSOHWHWKHQH[WWKRIWKHMRELQGV+RZPDQ\PHQFDQFRPSOHWHWKHZKROHMRELQGD\V"

ȈROXWLRQ
+HUHLQGVPHQ ZRPHQGRSDUW6R
LQGPHQ ZRPHQGRSDUW

$JDLQLQGVPHQ ZRPHQGRSDUWRULQ
GPHQ ZRPHQGRSDUW

PDQV¶GD\ZRUN ± SDUW


6RLQGVWKHZKROHMREFDQEHGRQHE\PDQ
,QGVWKHZKROHMREFDQEHGRQHE\  PHQ¶$QV

%$1*/$'(6+%$1.2)),&(5

 $ VKRS VWRFNV IRXU W\SHV RI FDSV WKHUH DUH  DV PDQ\ UHG FDSV DV EOXH FDSV DQG  DV PDQ\
JUHHQ FDSV DV UHG FDSV 7KHUH DUH HTXDO QXPEHU RI JUHHQ FDSV DQG \HOORZ FDSV ,I WKHUH DUH  EOXHFDSVWKHQZKDW
SHUFHQWRIWKHWRWDOFDSVLQWKHVKRSDUHEOXH"

ȈROXWLRQ
*LYHQWKDWEOXHFDSV 
5HGFDSV  
*UHHQFDSV  
<HOORZFDSV 
7RWDOFDSV  
3HUFHQWDJHRIEOXHFDSV    $QV
 7KH DQQXDO LQFRPHV DQG H[SHQGLWXUHV RI D PDQ DQG KLV ZLIH DUH LQ WKH UDWLRV  DQG 
UHVSHFWLYHO\,IWKH\GHFLGHWRVDYHHTXDOO\DQGILQGDEDODQFHRI7NDWWKHHQGRIWKH\HDUZKDWZDVWKHLULQFRPH"

ȈROXWLRQ
/HWWKHLULQFRPHEH[DQG[DQGWKHLUH[SHQGLWXUHEH[DQG[$FFRUGLQJ
WRWKHTXHVWLRQ
[[  [[  
2U[ 
2U[ 
6R0DQ¶VLQFRPH[   7N
:RPDQ¶VLQFRPH[   7N$QV

 $SHUVRQVROGWZRDUWLFOHVHDFKIRUWKHVDPHSULFHRI7N+HLQFXUVORVVRQWKHILUVWDQG
ORVVRQWKHVHFRQG)LQGKLVRYHUDOOSHUFHQWDJHRIORVV

ȈROXWLRQ
/HW3ULFHEH7N
$WORVVVHOOLQJSULFH ± 7N
$QGDWORVVVHOOLQJSULFH  7N
6RFRVWRIVWLWHP    7N
$QGFRVWRIQGLWHP    7N
7RWDOFRVWRIWZRLWHPV 7N   7N

%XWVHOOLQJSULFH  7N


6RORVV 7N   7N
6RRYHUDOOORVVSHUFHQWDJH    $QV

 ,IWKHVXPRIILYHFRQVHFXWLYHLQWHJHUVLV6ZKDWLVWKHODUJHVWRIWKRVHLQWHJHUVLQWHUPVRI6"

ȈROXWLRQ
/HWFRQVHFXWLYHLQWHJHUVDUH[[[[[
$FFRUGLQJWRWKHTXHVWLRQ
;[[[[ V
2U[ V
2U[  V 
2U[  V >$GGERWKVLGH@
2U[  V 
2U[ V
6RWKHODUJHVWLQWHJHU V$QV

 7KHGLIIHUHQFHEHWZHHQWZRQXPEHUVLVILYHDQGWKHGLIIHUHQFHRIWKHLUVTXDUHVLV:KDWLVWKH
ODUJHUQXPEHU"
ȈROXWLRQ
/HW/DUJHUQXPEHUEH[DQGVPDOOHUQXPEHUEH\$FFRUGLQJWRWKHTXHVWLRQ
[\  L 

[±\ « LL 
2U [\  [\  
2U [\  
2U[\  LLL 
)URP L  LL ZHJHW
[ 
2U[ 
3XWWLQJWKHYDOXHRI[LQ L ZHJHW\

2U\ 
6RODUJHUQXPEHU $QV

 5REL GURYH  PLOHV WR YLVLW D IULHQG ,I KH KDG GULYHQ  PLOHV SHU KRXU IDVWHU WKDQ KH GLG KH
ZRXOGKDYHDUULYHGLQRIWKHWLPHKHDFWXDOO\WRRN+RZPDQ\PLQXWHVGLGWKHWULSWDNH"

ȈROXWLRQ
/HW5RELWRRN[KRXUVWRFRYHUPLOHV$FWXDO
VSHHG [PSK>PSK 0LOHSHUKRXU@1HZVSHHG
[ PSK
1HZWLPHWDNHQ [   [KRXUV
:HNQRZ
6SHHGî7LPH 'LVWDQFH
[ [  
2U[ KUV   PLQV$QV

 2IWKHWKUHHQXPEHUVVHFRQGLVWZLFHWKHILUVWDQGLVDOVRWKULFHWKHWKLUG,IWKHDYHUDJHRIWKH
WKUHHQXPEHUVLVWKHQZKDWZLOOEHWKHODUJHVWQXPEHU"ȈROXWLRQ
/HWVW1XPEHU [
QG1XPEHU [DQGUG1XPEHU [
$FFRUGLQJWRWKHTXHVWLRQ
[[[  
2U [[[  
2U[ 
2U[ 
6RWKHODUJHVWQXPEHULV   $QV

%$1*/$'(6+%$1.$'

 $ EXV KLUHG DW WKH FRVW RI 7N  DQG LW ZDV GHFLGHG WKDW HYHU\ VWXGHQW ZRXOG VKDUH WKH FRVW
HTXDOO\ %XW  PRUH VWXGHQWV MRLQHG DV D UHVXOW WKH IDUH GHFUHDVHG E\ 7N  SHU SHUVRQ +RZ PDQ\VWXGHQWVZHUH
WUDYHOOLQJLQWKHEXV"

ȈROXWLRQ
/HWWRWDOVWXGHQWV [VRDYHUDJHIDLU [
/DWHUPRUHVWXGHQWVKDYHFRPHVRDYHUDJHIDLU  [ $FFRUGLQJ
WRTXHVWLRQ
[ [  
2U^ [ ±[`[ [  2U
[±[ [ [  2U
[ [  
2U [[
2U[[± 
2U[[± 
2U[[±[± 
2U [ [±  
2U[ $QV
 7KHDYHUDJHDJHRIVWXGHQWVRIDFODVVLV\HDUV7KHDYHUDJHDJHRIER\VLQWKHFODVVLV
\HDUVDQGRIWKHJLUOVLV\HDUV)LQGWKHUDWLRRIQXPEHURIER\VWRJLUOVLQWKHFODVV

ȈROXWLRQ
/HWXVFRQVLGHUQXPEHURIER\V [DQGJLUOV \
$FFRUGLQJWRTXHVWLRQ
 [\  [\
2U[\ [\
2U[[ \±\
2U[ \
2U[\   $QV

 ,I [[  WKHQWKHYDOXHRI [[  "

ȈROXWLRQ
[[  
2U [[  
2U[[[[ 2U[
[ ± $QV

 7KH SHUFHQWDJH SURILW HDUQHG E\ VHOOLQJ DQ DUWLFOH IRU 7N  LV HTXDO WR WKH SHUFHQWDJH ORVV
LQFXUUHGE\VHOOLQJWKHVDPHDUWLFOHIRU7N$WZKDWSULFHVKRXOGWKHDUWLFOHEHVROGWRPDNHSURILW"

ȈROXWLRQ
+HUHERWKWKHDUWLFOHLVVDPHDVZHOODVFRVWSULFHDQGSHUFHQWDJHRISURILWDQGORVV/HWFRVWSULFH
RIWKHDUWLFOH [7N

,QFDVHRIILUVWFRQGLWLRQ
3HUFHQWDJHRISURILW ^ ±[ `[

,QFDVHRIVHFRQGFRQGLWLRQ3HUFHQWDJHRI
ORVV ^ [ `[

$FFRUGLQJWRTXHVWLRQ
^ ±[ `[ ^ [ `[
2U±[ [±
2U[[ 
2U[ 
2U[ 
6RFRVWSULFH 7N
$WSURILWVHOOSULFHZLOOEH  
 
 7N$QV
 $FDQGRDSLHFHRIZRUNLQGD\VZKLOH%FDQGRLWLQGD\V7KH\ZRUNWRJHWKHUIRUGD\VDQG
WKHUHVWRIWKHZRUNLVGRQHE\&LQGD\V,IWKH\JHW7NIRUWKHZKROHZRUNKRZVKRXOGWKH\GLYLGHWKHPRQH\"

ȈROXWLRQ
+HUHLQGD\$FDQGRSDUW6RLQ
GD\V$GR  SDUW

$JDLQLQGD\V%GR  SDUW

5HVWRIWKHZRUNGRQHE\& ±   ± 

6R$¶VVKDUH  7N%¶V


VKDUH  7N&¶VVKDUH 
 7N$QV

 $%&'LVDVTXDUHDQGRQHRILWVVLGHV$%LVDOVRDFKRUGRIWKHFLUFOHDVVKRZQLQWKHILJXUH:KDW
LVWKHDUHDRIWKHVTXDUH"

ȈROXWLRQ+HUH$%2LVDULJKWWULDQJOH6R
$% %2$2


2U$E ¥ ¥

6RDUHDRIWKHVTXDUH$%&'  ¥  VTXQLW$QV

You might also like