REKAPITULASI PERHITUNGAN TKDN

Pekerjaan #REF!
Lokasi #REF!

Nilai Gabungan Barang/Jasa (Rp.) TKDN Gabungan

Uraian Pekerjaan TOTAL % TKDN
DN LN Rp % KDN3 Rp. %
Barang Barang

I. Material Langsung
(Bahan Baku) 400,000,000.00 - 400,000,000.00 100.00 100.00 400,000,000.00 100.00
II. Peralatan (Barang
Jadi) 160,000,000.00 - 160,000,000.00 100.00 100.00 160,000,000.00 100.00

A. Sub-Total Barang 560,000,000.00 - 560,000,000.00 100.00 100.00 560,000,000.00 100.00

Jasa - Jasa

III. Manajemen
Proyek dan
Perekayasaan 20,000,000.00 - 20,000,000.00 100.00 100.00 20,000,000.00 100.00

IV. Alat Kerja/Fasilitas

Kerja 20,000,000.00 - 20,000,000.00 100.00 100.00 20,000,000.00 100.00

V. Konstruksi dan
Fabrikasi 160,000,000.00 - 160,000,000.00 100.00 100.00 160,000,000.00 100.00
VI. Jasa Umum 40,000,000.00 - 40,000,000.00 100.00 100.00 40,000,000.00 100.00
B. Sub-Total Jasa 240,000,000.00 - 240,000,000.00 100.00 100.00 240,000,000.00
C. TOTAL BIAYA (A+B) 800,000,000.00 - 800,000,000.00 800,000,000.00

#REF!
#REF!
#REF!

#REF!
#REF!
800,000,000.00