150.00 15.

00

BOUPLANK

GALIAN TANAH 1.00 1.00 52.00

330.00 0.30 0.40

LANTAI KERJA 1.00 0.10 52.00

330.00 0.30 0.10

PONDASI PLAT 0.23 1.00 52.00

PONDASI BATU KALI 0.24

SLOOF 450.00 0.15 0.25

KOLOM 52.00 0.15 0.20 0.40
RINGBALOK 330.00 0.15 0.20
DUDUKAN RAIL BETON 15/50 435.00 0.15 1.80

BETON LANTAI 12.00 13.00 0.15

12.00 7.00 0.10

PAS. DINDING 450.00 0.40

PLESTERAN 450.00 0.40 2.00

ACIAN 450.00 0.40 2.00

URUGAN TANAH + PASIR 156.00 15.00 0.20

KOLOM 208.00 12.00 168.00

RAFTER 416.00 12.00 168.00
KOLOM GEBEL 24.00 12.00 168.00
KONSOL 104.00 6.00 56.16

BALOK GELAGAR 600.00 6.00 33.00

GORDENG 153.00 9.00 2.00 6.00 4.40

LISTPLANK 12.00 4.00 1.00 6.00 4.40
TREKSTANG 26.00 8.00 2.00 12.00 0.62
BRECING 16.80 13.00 2.00 12.00 0.89
ANGKUR BESI 52.00 2.00
BASE PLATE 52.00 1.00 4.71
PLAT JOINT 52.00 4.00 1.88
DUDUKAN GORDENG 27.00 9.00 2.00 1.00 0.31
BAUD HTB 12.00 3.00 27.00
BAUD GORDENG 27.00 4.00 1.00
ATAP solartuff 7.80 145.00 2.00
ATAP ZINCALUMN 9.10 13.00 2.00 1.30 145.00 2.00
NOK 153.00

RANGKA CLADING 24.00 17.70

PENUTUP CLADING 54.00 1.00

KANOPY
KONSOL 16.00 6.00 56.16
GORDENG 108.00 6.00 33.00
TREKSTANG 14.40 12.00 7.40
BRECING 33.60 12.00 10.65
ATAP 2.00 2.00 17.00

SALURAN AIR HUJAN

2,250.00

362.00

52.00 0.40 20.80 25

39.60
91.60

5.20 0.40 2.08

9.90
15.10

12.19 M3 162.00
- M3 1.50 1 1.00

16.88 M3
0.62 M3
9.90 M3
117.45 M3

23.40 M3 126
8.40 M3

180.00 M2

360.00 M2
360.00 M2

468.00 M2

2,912.00 KG 17.33 2,912.00

5,824.00 KG 34.67 5,824.00
336.00 KG 2.00 336.00
973.44 KG 17.33 973.44

3,300.00 KG

12,117.60 KG 25.50 112.20

211.20 KG 2.00 8.80
256.36 KG 2.17 1.34
387.62 KG 1.40 1.24
104.00 BH
244.92 KG
391.87 KG 156.00
152.60 KG
972.00 BH
108.00 BH
2,262.00 M2 0.24
613.60 M2 0.88
153.00 M'

424.80 M2
54.00 M2

149.76
594.00
8.87
29.82
17.00

362.00 M'
 DAFTAR SATUAN UPAH DAN BAHAN

HARGA JUMLAH
NO.
NAMA BARANG / BAHAN / TENAGA
VOLUMESATUAN SATUAN HARGA
(Rp.) (Rp.)

TENAGAN
1 Tukang kayu #REF! hari 70,000 #REF!
2 Tukang batu #REF! hari 70,000 #REF!
3 Kepala tukang batu #REF! hari 80,000 #REF!
4 Tukang besi #REF! hari 70,000 #REF!
5 Pekerja #REF! hari 50,000 #REF!
6 Mandor #REF! hari 100,000 #REF!

BAHAN
1 Batu belah 15/20 cm #REF! m3 150,000 #REF!
2 PC #REF! zak 65,000 #REF!
3 Pasir pasang #REF! m3 250,000 #REF!
4 Batako press #REF! bh 2,200 #REF!
5 Pasir beton #REF! m3 250,000 #REF!
6 Kerikil beton #REF! m3 250,000 #REF!
7 Besi beton polos #REF! kg 10,600 #REF!
8 Kawat beton #REF! kg 17,000 #REF!
9 Plastik cor - m2 2,000 -
10 Usuk meranti #REF! m3 1,000,000 #REF!
11 Papan meranti #REF! m3 1,200,000 #REF!
12 Paku #REF! kg 17,000 #REF!

#REF!
#REF!

brc 8mm t=90cm 290,000

brc 8mm t=90cm 250,000
brc 8mm t=150cm 445,000
brc 8mm t=150cm 350,000
tiang 1 1/2 t =90 35,000
tiang 1 1/2 t =120 60,000

Bahan - 5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!

#REF!

Bahan - 6
 SNI #REF! m1 Pengukuran dan pemasangan bouwplank
6.4 0.012 m3 Usuk meranti @ Rp.
03-2835-2002 0.020 kg Paku @ Rp.
0.007 m3 Papan meranti @ Rp.
0.050 org Tukang kayu @ Rp.
0.050 org Pekerja @ Rp.
0.003 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Galian tanah

6.2 1.200 org Pekerja @ Rp.
0.060 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Lantai Kerja

6.5 5.800 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Pondasi Plat Beton 70x70x25

6.5 6.720 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
6.25 110.000 kg Besi beton polos @ Rp.
 0.015 kg Kawat beton @ Rp.
0.017 m3 Usuk meranti @ Rp.
0.020 m3 Papan meranti @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
3.300 org Tukang besi @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Pas. Pondasi batu kali 1 Pc : 4 Ps

6.5 1.200 m3 Batu belah 15/20 cm @ Rp.
03-2836-2002 2.400 zak PC @ Rp.
0.600 m3 Pasir pasang @ Rp.
0.500 org Tukang batu @ Rp.
0.050 org Kepala tukang batu @ Rp.
1.500 org Pekerja @ Rp.
0.075 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m2 Pas. dinding batako press

6.18 16.000 bh Batako press @ Rp.
0.250 kg PC @ Rp.
0.017 m3 Pasir pasang @ Rp.
0.150 org Tukang batu @ Rp.
0.015 org Kepala tukang batu @ Rp.
0.300 org Pekerja @ Rp.
0.015 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
 SNI #REF! m3 Sloof beton 15/30,
6.5 5.800 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
6.25 110.000 kg Besi beton polos @ Rp.
0.015 kg Kawat beton @ Rp.
0.010 m3 Usuk meranti @ Rp.
0.100 m3 Papan meranti @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
3.300 org Tukang besi @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Dudukan Rel, Beton 15/75

6.5 5.800 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
6.25 110.000 kg Besi beton polos @ Rp.
0.015 kg Kawat beton @ Rp.
0.010 m3 Usuk meranti @ Rp.
0.100 m3 Papan meranti @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
3.300 org Tukang besi @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Kolom praktis 10/15,

 6.5 5.800 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
6.25 150.000 kg Besi beton polos @ Rp.
0.015 kg Kawat beton @ Rp.
0.100 m3 Papan meranti @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
4.500 org Tukang besi @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m3 Balok tembok 10/15,

6.5 5.800 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
6.25 150.000 kg Besi beton polos @ Rp.
0.015 kg Kawat beton @ Rp.
0.100 m3 Papan meranti @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
4.500 org Tukang besi @ Rp.
0.700 org Tukang batu @ Rp.
2.100 org Pekerja @ Rp.
0.105 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m2 Plesteran , tebal 25 mm

6.4 0.104 kg PC @ Rp.
03-2837-2002 0.024 m3 Pasir pasang @ Rp.
0.150 org Tukang batu @ Rp.
 0.015 org Kepala tukang batu @ Rp.
0.300 org Pekerja @ Rp.
0.015 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m2 Acian

6.4 0.104 kg PC @ Rp.
0.100 org Tukang batu @ Rp.
0.010 org Kepala tukang batu @ Rp.
0.050 org Pekerja @ Rp.
0.003 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI m3 Lantai Beton, tebal=10 cm tanpa Wire mesh

6.5 6.720 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
0.015 kg Kawat beton @ Rp.
0.100 m3 Papan meranti @ Rp.
9.167 m2 Plastik cor @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
0.900 org Tukang batu @ Rp.
2.700 org Pekerja @ Rp.
0.135 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI m3 Lantai Beton, tebal=15 cm + Wire mesh M-8

6.5 6.720 kg PC @ Rp.
03-2836-2002 0.540 m3 Pasir beton @ Rp.
0.810 m3 Kerikil beton @ Rp.
 6.25 75.000 kg Besi beton polos @ Rp.
0.015 kg Kawat beton @ Rp.
0.100 m3 Papan meranti @ Rp.
9.167 m2 Plastik cor @ Rp.
0.400 kg Paku @ Rp.
0.500 org Tukang kayu @ Rp.
2.250 org Tukang besi @ Rp.
0.900 org Tukang batu @ Rp.
2.700 org Pekerja @ Rp.
0.135 org Mandor @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI #REF! m' Saluran penampung debu kotoran 60x80

6.5 0.560 m3 Galian tanah @ Rp.
03-2836-2002 1.200 m2 Pas. Batako press @ Rp.
2.600 m2 Plesteran + acian @ Rp.
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
 Upah Bahan

gan bouwplank
1,000,000.00 12,000.00 #REF! ### #REF!
17,000.00 340.00 #REF! ### #REF!
1,200,000.00 8,400.00 #REF! ### #REF!
70,000.00 3,500.00 #REF! ### #REF!
50,000.00 2,500.00 #REF! ### #REF!
100,000.00 250.00 #REF! ### #REF!
26,990.00 #REF!
2,699.00
29,689.00
29,689.00

50,000.00 60,000.00 #REF! ### #REF!

100,000.00 6,000.00 #REF! ### #REF!
66,000.00
6,600.00
72,600.00
72,600.00

65,000.00 377,000.00 #REF! ### #REF!

250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
879,000.00
87,900.00
966,900.00
966,900.00

65,000.00 436,800.00 #REF! ### #REF!

250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
10,600.00 1,166,000.00 #REF! ### #REF!
 17,000.00 255.00 #REF! ### #REF!
1,000,000.00 17,000.00 #REF! ### #REF!
1,200,000.00 24,000.00 #REF! ### #REF!
17,000.00 6,800.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
70,000.00 231,000.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
2,418,855.00
241,885.50
2,660,740.50
2,660,740.00

150,000.00 180,000.00 #REF! ### #REF!

65,000.00 156,000.00 #REF! ### #REF!
250,000.00 150,000.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
80,000.00 4,000.00 #REF! ### #REF!
50,000.00 75,000.00 #REF! ### #REF!
100,000.00 7,500.00 #REF! ### #REF!
607,500.00
60,750.00
668,250.00
668,250.00

2,200.00 35,200.00 #REF! 2,200.00 #REF!

65,000.00 16,250.00 #REF! ### #REF!
250,000.00 4,233.60 #REF! ### #REF!
70,000.00 10,500.00 #REF! ### #REF!
80,000.00 1,200.00 #REF! ### #REF!
50,000.00 15,000.00 #REF! ### #REF!
100,000.00 1,500.00 #REF! ### #REF!
83,883.60
8,388.36
92,271.96
92,271.00
 65,000.00 377,000.00 #REF! ### #REF!
250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
10,600.00 1,166,000.00 #REF! ### #REF!
17,000.00 255.00 #REF! ### #REF!
1,000,000.00 9,600.00 #REF! ### #REF!
1,200,000.00 120,000.00 #REF! ### #REF!
17,000.00 6,800.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
70,000.00 231,000.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
2,447,655.00
244,765.50
2,692,420.50
2,692,420.00

65,000.00 377,000.00 #REF! ### #REF!

250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
10,600.00 1,166,000.00 #REF! ### #REF!
17,000.00 255.00 #REF! ### #REF!
1,000,000.00 9,600.00 #REF! ### #REF!
1,200,000.00 120,000.00 #REF! ### #REF!
17,000.00 6,800.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
70,000.00 231,000.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
2,447,655.00
244,765.50
2,692,420.50
2,692,420.00
 65,000.00 377,000.00 #REF! ### #REF!
250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
10,600.00 1,590,000.00 #REF! ### #REF!
17,000.00 255.00 #REF! ### #REF!
1,200,000.00 120,000.00 #REF! ### #REF!
17,000.00 6,800.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
70,000.00 315,000.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
2,946,055.00
294,605.50
3,240,660.50
3,240,660.00

65,000.00 377,000.00 #REF! ### #REF!

250,000.00 135,000.00 #REF! ### #REF!
250,000.00 202,500.00 #REF! ### #REF!
10,600.00 1,590,000.00 #REF! ### #REF!
17,000.00 255.00 #REF! ### #REF!
1,200,000.00 120,000.00 #REF! ### #REF!
17,000.00 6,800.00 #REF! ### #REF!
70,000.00 35,000.00 #REF! ### #REF!
70,000.00 315,000.00 #REF! ### #REF!
70,000.00 49,000.00 #REF! ### #REF!
50,000.00 105,000.00 #REF! ### #REF!
100,000.00 10,500.00 #REF! ### #REF!
2,946,055.00
294,605.50
3,240,660.50
3,240,660.00

65,000.00 6,760.00 #REF! ### #REF!

250,000.00 6,000.00 #REF! ### #REF!
70,000.00 10,500.00 #REF! ### #REF!
 80,000.00 1,200.00 #REF! ### #REF!
50,000.00 15,000.00 #REF! ### #REF!
100,000.00 1,500.00 #REF! ### #REF!
40,960.00
4,096.00
45,056.00
45,056.00

65,000.00 6,760.00 #REF! ### #REF!

70,000.00 7,000.00 #REF! ### #REF!
80,000.00 800.00 #REF! ### #REF!
50,000.00 2,500.00 #REF! ### #REF!
100,000.00 250.00 #REF! ### #REF!
17,310.00
1,731.00
19,041.00
19,041.00

tanpa Wire mesh

65,000.00 436,800.00 - ### -
250,000.00 135,000.00 - ### -
250,000.00 202,500.00 - ### -
17,000.00 255.00 - ### -
1,200,000.00 120,000.00 - ### -
2,000.00 18,333.33 - 2,000.00 -
17,000.00 6,800.00 - ### -
70,000.00 35,000.00 - ### -
70,000.00 63,000.00 - ### -
50,000.00 135,000.00 - ### -
100,000.00 13,500.00 - ### -
1,166,188.33
116,618.83
1,282,807.17
1,282,807.00

+ Wire mesh M-8

65,000.00 436,800.00 - ### -
250,000.00 135,000.00 - ### -
250,000.00 202,500.00 - ### -
 10,600.00 795,000.00 - ### -
17,000.00 255.00 - ### -
1,200,000.00 120,000.00 - ### -
2,000.00 18,333.33 - 2,000.00 -
17,000.00 6,800.00 - ### -
70,000.00 35,000.00 - ### -
70,000.00 157,500.00 - ### -
70,000.00 63,000.00 - ### -
50,000.00 135,000.00 - ### -
100,000.00 13,500.00 - ### -
2,118,688.33
211,868.83
2,330,557.17
2,330,557.00

kotoran 60x80
72,600.00 40,656.00 #REF! - #REF!
92,271.00 110,725.20 #REF! - #REF!
64,097.00 166,652.20 #REF! - #REF!
318,033.40
31,803.34
349,836.74
349,836.00
-

0.2345

0.2345

4.264392
469.083
 0.05

20
5.44272

108.854

0.05

20
5.44272

108.854
 0.0225

44.44444
3.3524

148.996

0.03

33.33333
4.437

147.900
 0.12

5.5216

#REF!

0.12
8.333333
5.5216

46.013

0.12
 Rencana Anggaran Biaya
PEKERJAAN : RENOVASI RUMAH TINGGAL (luas 162 M2)
LOKASI : RANCAMAYA BOGOR

Material Upah Total

No Uraian Specification Satuan Volume Harga Jumlah Harga Jumlah Harga Jumlah
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
I PEKERJAAN PERSIAPAN
1 Pengukuran/bouflank (Setting Out) ls 1.00 3,000,000 3,000,000 2,000,000 2,000,000 5,000,000 5,000,000
2 Bongkar material ls 1.00 - 5,000,000 5,000,000 5,000,000 5,000,000
3 Esteger bambu ls 1.00 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 2,000,000
4 Alat bantu ls 1.00 - 1,500,000 1,500,000 1,500,000 1,500,000
Bongkar Bangunan lama ls 1.00 5,000,000 5,000,000 5,000,000 5,000,000
Sub Total 4,000,000 14,500,000 18,500,000
II PEKERJAAN DAN PONDASI
1 Galian tanah pondasi m3 32.50 - 68,000 2,210,000 68,000 2,210,000
2 Pas. Pondasi batu kali m3 4.59 646,000 2,965,140 126,000 578,340 772,000 3,543,480
3 Pas. Pondasi beton setempat -
- Besi beton D13 kg 837.34 9,800 8,205,891 3,500 2,930,675 13,300 11,136,567
ᴓ6 kg 33.28 8,000 266,220 3,500 116,471 11,500 382,691
- Bekisting multiplek m2 35.10 120,000 4,212,000 25,000 877,500 145,000 5,089,500
- Beton site mix m3 3.60 862,400 3,104,640 150,000 540,000 1,012,400 3,644,640
4 Pas. Pondasi teras bata nerah m' 8.00 78,400 627,200 16,000 128,000 94,400 755,200
Sub Total 19,381,091 7,380,987 26,762,078
III PEKERJAAN STRUKTUR
1 Pek. Beton sloof 20/25
- Besi beton D13 kg 162.47 9,800 1,592,188 3,500 568,639 13,300 2,160,826
ᴓ6 21.63 8,000 173,043 3,500 75,706 11,500 248,749
- Bekisting multiplek m2 13.00 120,000 1,560,000 25,000 325,000 145,000 1,885,000
- Beton K-225 m3 1.30 862,400 1,121,120 150,000 195,000 1,012,400 1,316,120
2 Pek. Beton kolom 15/30
- Besi beton D13 kg 374.93 9,800 3,674,280 3,500 1,312,243 13,300 4,986,522
ᴓ 10 kg 73.95 8,000 591,600 3,500 258,825 11,500 850,425
ᴓ6 63.89 8,000 511,142 3,500 223,625 11,500 734,767
- Bekisting 2x pakai multiplek m2 54.00 80,000 4,320,000 25,000 1,350,000 105,000 5,670,000
- Beton site mix m3 2.70 862,400 2,328,480 150,000 405,000 1,012,400 2,733,480
3 Pek. Beton kolom 15/20
- Besi beton ᴓ 12 kg 98.60 8,000 788,800 3,500 345,100 11,500 1,133,900
ᴓ6 42.60 8,000 340,762 3,500 149,083 11,500 489,845
- Bekisting 2x pakai multiplek m2 36.00 80,000 2,880,000 25,000 900,000 105,000 3,780,000
- Beton site mix m3 1.20 862,400 1,034,880 150,000 180,000 1,012,400 1,214,880

431300096.xls/rab Page 25 of 29
 Rencana Anggaran Biaya
PEKERJAAN : RENOVASI RUMAH TINGGAL (luas 162 M2)
LOKASI : RANCAMAYA BOGOR

Material Upah Total

No Uraian Specification Satuan Volume Harga Jumlah Harga Jumlah Harga Jumlah
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
4 Pek. Beton kolom praktis 10/10
- Besi beton ᴓ 10 kg 108.46 8,000 867,680 3,500 379,610 11,500 1,247,290
ᴓ6 23.43 8,000 187,419 3,500 81,996 11,500 269,415
- Bekisting 2x pakai multiplek m2 13.20 80,000 1,056,000 25,000 330,000 105,000 1,386,000
- Beton site mix m3 0.44 804,000 353,760 150,000 66,000 954,000 419,760
5 Pek. Beton balok 15/30
- Besi beton D13 kg 465.53 8,000 3,724,270 3,500 1,629,368 11,500
ᴓ 10 kg 91.82 8,000 734,570 3,500 321,374 11,500 1,055,944
ᴓ6 74.38 8,000 595,002 3,500 260,313 11,500 855,315
- Bekisting 2x pakai multiplek m2 55.88 80,000 4,470,000 50,000 2,793,750 130,000 7,263,750
- Stoot work Kaso 4/6 m2 37.25 90,000 3,352,500 25,000 931,250 115,000 4,283,750
- Beton site mix m3 3.35 832,000 2,789,280 150,000 502,875 982,000 3,292,155
6 Pek. Beton balok 15/40
- Besi beton D13 kg 31.24 8,000 249,951 3,500 109,354 11,500 359,305
ᴓ 10 kg 6.16 8,000 49,300 3,500 21,569 11,500 70,869
ᴓ6 6.10 8,000 48,807 3,500 21,353 11,500 70,160
- Bekisting multiplek m2 4.75 80,000 380,000 50,000 237,500 130,000 617,500
- Stoot work Kaso 4/6 m2 2.50 90,000 225,000 25,000 62,500 115,000 287,500
- Beton site mix m3 0.30 832,000 249,600 150,000 45,000 982,000 294,600
7 Pek. Beton lantai
- Besi beton ᴓ 10 kg 502.86 8,000 4,022,880 3,000 1,508,580 11,000 5,531,460
- Ploor deck t= 0,75 m2 68.00 120,000 8,160,000 15,000 1,020,000 135,000 9,180,000
- Stoot work Kaso 4/6 m2 68.00 30,000 2,040,000 25,000 1,700,000 55,000 3,740,000
- Beton site mix m3 8.16 832,000 6,789,120 175,000 1,428,000 1,007,000 8,217,120
8 Pek. Beton tangga
- Besi beton ᴓ 12 kg 106.49 8,000 851,904 3,500 372,708 11,500 1,224,612
- Bekisting 2x pakai multiplek m2 6.00 80,000 480,000 25,000 150,000 105,000 630,000
- Stoot work Kaso 4/6 m2 6.00 90,000 540,000 25,000 150,000 115,000 690,000
- Beton site mix m3 0.72 832,000 599,040 150,000 108,000 982,000 707,040
9 Pek. Beton atap
- Besi beton ᴓ 10 kg 221.85 8,000 1,774,800 3,000 665,550 11,000 2,440,350
- Ploor deck t= 0,75 m2 30.00 120,000 3,600,000 25,000 750,000 145,000 4,350,000
- Stoot work Kaso 4/6 m2 30.00 30,000 900,000 25,000 750,000 55,000 1,650,000
- Beton site mix m3 3.60 832,000 2,995,200 175,000 630,000 1,007,000 3,625,200
10 Pek. Beton ring balok 10/10
- Besi beton ᴓ 10 kg 278.55 8,000 2,228,360 3,000 835,635 11,000 3,063,995
ᴓ6 kg 50.14 8,000 401,105 3,000 150,414 11,000 551,519
- Bekisting 2x pakai multiplek m2 180.80 80,000 14,464,000 25,000 4,520,000 105,000 18,984,000
- Beton site mix m3 4.52 832,000 3,760,640 150,000 678,000 982,000 4,438,640
Sub Total 93,856,482 29,498,920 123,355,402

431300096.xls/rab Page 26 of 29
 Rencana Anggaran Biaya
PEKERJAAN : RENOVASI RUMAH TINGGAL (luas 162 M2)
LOKASI : RANCAMAYA BOGOR

Material Upah Total

No Uraian Specification Satuan Volume Harga Jumlah Harga Jumlah Harga Jumlah
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
IV PEKERJAAN DINDING
1 Pas. Dinding hebel 8 cm m2 311.60 77,700 24,211,320 20,000 6,232,000 97,700 30,443,320
2 Plesteran m2 556.70 21,240 11,824,308 25,000 13,917,500 46,240 25,741,808
3 Acian m2 556.70 7,500 4,175,250 15,000 8,350,500 22,500 12,525,750
4 Kusen Pintu P1 Kamper bh 1.00 650,000 650,000 180,000 180,000 830,000 830,000
5 Kusen Pintu P2 Kamper bh 5.00 540,000 2,700,000 150,000 750,000 690,000 3,450,000
6 Kusen Pintu P3 Kamper bh 1.00 760,000 760,000 210,000 210,000 970,000 970,000
7 Kusen Jendela alumunium m' 37.00 90,000 3,330,000 20,000 740,000 110,000 4,070,000
8 Daun pintu panel Kamper bh 7.00 950,000 6,650,000 200,000 1,400,000 1,150,000 8,050,000
9 Daun pintu kaca Kamper bh 5.00 750,000 3,750,000 200,000 1,000,000 950,000 4,750,000
10 Pintu Pvc bh 1.00 275,000 275,000 75,000 75,000 350,000 350,000
11 Kaca mati polos m2 5.68 120,000 681,600 20,000 113,600 140,000 795,200
Sub Total 58,325,878 32,855,000 91,180,878
V PEKERJAAN ATAP
1 Rangka atap baja ringan m2 92.00 85,000 7,820,000 17,500 1,610,000 102,500 9,430,000
2 Penutup atap genteng beton m2 92.00 72,000 6,624,000 10,000 920,000 82,000 7,544,000
3 Listplank m' 8.00 36,000 288,000 12,000 96,000 48,000 384,000
4 Pengecatan listplank Vinilex m' 8.00 5,000 40,000 7,000 56,000 12,000 96,000
Sub Total 14,772,000 2,682,000 17,454,000
VI PEKERJAAN PLAFOND
1 Rangka plafond hollo galvanis m2 162.00 42,000 6,804,000 15,000 2,430,000 57,000 9,234,000
2 Penutup plafond jaya board m2 162.00 39,000 6,318,000 11,000 1,782,000 50,000 8,100,000
3 List plafond cornice m' 178.00 15,000 2,670,000 7,000 1,246,000 22,000 3,916,000
4 Pengecatan plafond Vinilex m2 162.00 9,000 1,458,000 7,000 1,134,000 16,000 2,592,000
Sub Total 17,250,000 6,592,000 23,842,000

431300096.xls/rab Page 27 of 29
 Rencana Anggaran Biaya
PEKERJAAN : RENOVASI RUMAH TINGGAL (luas 162 M2)
LOKASI : RANCAMAYA BOGOR

Material Upah Total

No Uraian Specification Satuan Volume Harga Jumlah Harga Jumlah Harga Jumlah
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
VII INSTALASI AIR
1 Saluran air hujan 5" wavin D m' 18.00 70,000 1,260,000 15,000 270,000 85,000 1,530,000
2 Saluran air hujan 3" wavin D m' 70.00 40,000 2,800,000 5,000 350,000 45,000 3,150,000
3 Saluran air kotor 2" wavin D m' 16.00 15,000 240,000 5,000 80,000 20,000 320,000
4 Saluran air kotor 4" wavin D m' 8.00 55,000 440,000 5,000 40,000 60,000 480,000
5 Saluran air bersih 1" wavin AW m' 20.00 8,750 175,000 5,000 100,000 13,750 275,000
6 Saluran air bersih 3/4" wavin AW m' 16.00 7,500 120,000 5,000 80,000 12,500 200,000
7 Saluran air bersih 1/2" wavin AW m' 16.00 5,000 80,000 5,000 80,000 10,000 160,000
8 Torn Air Penguin 1000 ltr bh 1.00 700,000 700,000 50,000 50,000 750,000 750,000
9 Radar Air bh 1.00 80,000 80,000 - 80,000 80,000
10 Kran air washer bh 4.00 120,000 480,000 - 120,000 480,000
11 Ploor drain bh 2.00 60,000 120,000 20,000 40,000 80,000 160,000
12 Roof Drain bh 4.00 60,000 240,000 - 60,000 240,000
13 Pompa shower bh 1.00 375,000 375,000 25,000 25,000 400,000 400,000
14 Bak kontrol bh 1.00 300,000 300,000 150,000 150,000 450,000 450,000
15 Sumur resapan bh 1.00 340,000 340,000 700,000 700,000 1,040,000 1,040,000
Sub Total 7,750,000 1,965,000 9,715,000
VIII INSTALASI LISTRIK
1 Instalasi titik lampu Eterna ttk 41.00 85,000 3,485,000 30,000 1,230,000 115,000 4,715,000
2 Instalasi stop kontak Eterna ttk 12.00 95,000 1,140,000 30,000 360,000 125,000 1,500,000
3 Saklar tunggal Klipsal bh 16.00 28,000 448,000 - 28,000 448,000
4 Saklar double Klipsal bh 8.00 36,000 288,000 - 36,000 288,000
5 Stop kontak Klipsal bh 8.00 36,000 288,000 - 36,000 288,000
6 Downlight bh 41.00 35,000 1,435,000 - 35,000 1,435,000
7 Lampu led bh 41.00 38,000 1,558,000 - 38,000 1,558,000
8 Mcb group lt. Atas hager unit 1.00 240,000 240,000 60,000 60,000 300,000 300,000
9 Penangkal petir ls 1.00 3,000,000 3,000,000 1,000,000 1,000,000 4,000,000 4,000,000
Sub Total 11,882,000 2,650,000 14,532,000

431300096.xls/rab Page 28 of 29
 Rencana Anggaran Biaya
PEKERJAAN : RENOVASI RUMAH TINGGAL (luas 162 M2)
LOKASI : RANCAMAYA BOGOR

Material Upah Total

No Uraian Specification Satuan Volume Harga Jumlah Harga Jumlah Harga Jumlah
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
IX PEKERJAAN LAIN-LAIN
1 Peredam ruangan musik m2 45.00 155,000 6,975,000 35,000 1,575,000 190,000 8,550,000
2 Ralling tangga ls 1.00 7,000,000 7,000,000 - 7,000,000 7,000,000
3 Ralling balkon ls 1.00 3,000,000 3,000,000 - 3,000,000 3,000,000
4 Pengecattan dinding samping
dan belakang (luar) waterproofing m2 160.00 17,000 2,720,000 10,000 1,600,000 27,000 4,320,000
5 Pembersihan Lokasi bekas kerja ls 1.00 5,000,000 5,000,000 - 5,000,000 5,000,000
Sub Total 24,695,000 3,175,000 27,870,000

Total 350,932,139
Jasa Kontraktor 10% 35,093,214
Grand Total 386,025,353
Dibulatkan 386,000,000
Harga per m2 2,382,716
Cicurug, 20 Juli 2015
Hormat Kami 126,000,000
0.326

Rudi Kartono

Catatan :
1. Harga belum termasuk :
- Accesories pintu (kunci engsel dan handle pintu )
- Accesories km mandi/toilet
- Pengecattan dinding dalam
- Pemasangan keramik
- Tempat cuci piring
- Taman belakang

431300096.xls/rab Page 29 of 29