Professional Documents
Culture Documents
ON
“FINANCIAL PERFORMANCE ANALYSIS OF NALCO”
Prepared by
RAKESH KUMAR SAHOO
III Semester MBA
BPUT Reg.No: 1606280075
1|Page
CARTIFICATE
This project work is effectively executed under the guidance and supervision
of the following dignitaries .
2|Page
ACKNOWLEDGEMENT
I would like to thank to my parents for their love and blessings and without
whose contribution it would not have been possible to choose such a
prestigious organization like Nalco.
Last but not the least; I thank the Almighty for showering his blessings on me
for successful completion of the project.
Registration No.1606280075
NIIS , Bhubaneswar
3|Page
DECLARATION
PLACE:
DATE :
Executuve summary………..
4|Page
CHAPTER – 1
1.1 INTRODUCTION:
The purpose of the summer internship project report is to allow the purposed
study within coherent, organized framework, which is also standardised. This
project study is necessary to enhance our understanding, grasp and clarity of
the subject matter, the context matter, to convert our theoretical concepts into
practicality in the organization, the concept of managerial problem. This is
necessary for the direction and procedure of the study to be brought within
the required scope, coverage and rigor, and for changing the quality of the
researched effort.
5|Page
1.3 SCOPE OF THE STUDY:
This project can be helpful for the forecast and evaluation of overall
performance of the NALCO in future.
The scope for doing this project is limited to three company namely
NALCO,HINDALCO and VEDANTA, as those three companies share more
than ninety percent of the industry market share.
1.4 METHODOLOGY:
This study used a descriptive research desine for the purpose of getting an
insight regarding the topic ,as factual and as possible .collection of data is
done via public domain, annual reports of the respective companies, company
brochures .Both primary and secondary data collection method is used for this
study report .The details of the various data sources and references have been
given at the end of the report.
6|Page
CHAPTER: 2
7|Page
2.2 Company Profile:
An overview of NALCO:
Today, NALCO uses the latest technology and is one of the most advanced
manufacturing units in the world. With low cost operations and international
customer base, NALCO has emerged as the largest integrated bauxite-alumina-
aluminium complex in Asia. Being one of the largest exporters of aluminium
metal and having international customer base, NALCO has recognized as a
“Navratna Company” under the Ministry of Mines, Government of India.
Units Capacity
Bauxite mines 6825000 MT
Alumina refinery 2275000 MT
Aluminium smelter 460000 MT
Captive power plant 1200 MW
Wind power plant -1 50.4 MW
Wind power plant -2 47.6 MW
Rooftop solar power system 260 KWp
8|Page
BAUXITE MINES:
On PANCHAPATMALI
hills of Koraput district in Odisha, a fully mechanized opencast mine of
68,25,000 tpa, serves feedstock to Alumina Refinery located downhill, through
a 146 km long-flight multi-curve variable speed cable belt conveyor. NALCO’s
bauxite mining is considered as one of the most sophisticated and eco-friendly
mining operations to be found worldwide.
ALUMINA REFINERY:
9|Page
ALUMINIUM SMELTER:
At Angul in Odisha,
the 4, 60,000 tpa capacity Aulminium Smelter is based on energy-efficient
state-of-the-art technology of smelting and pollution control. The Smelter
comprises four pot lines with 240 electrolytic pot cells in each, along with
integrated facilities for casting of ingots, sows, billets, strips, wire rods and
rolled products.
Close to the
Aluminium Smelter, a Captive Power Plant has been established to feed the
smelter. The capacity of power plant has been increased to 1200 MW. The coal
demand of the plant is met from a dedicated mine of Mahanadi Coalfields
Limited. The Plant is also connected with the State Grid for sale of surplus
power.
10 | P a g e
WIND POWER PLANT &SOLAR POWER SYSTEM:
With a view harness renewable energy sources, NALCO has set up its 1st wind
power plant of 50.4 MW at Gandikota, Andhrapradesh and 2nd wind power
plant of 47.6 MW at Jaisalmer, Rajastan.
260 KWp Rooftop Solar Power System has also been made operational at
Office and Township, Bhubaneswar.
11 | P a g e
PORT & RAIL OPERATIONS:
On the inner harbor of Visakhapatnam Port, on the Bay of Bengal, NALCO has
mechanized storage and ship handling facilities for export of alumina and
auminium as well as import of caustic soda lye and other raw materials. With
storage facility up to 75,000 tonnes and ship-loading rate of 2200 tonnes per
hour, this gateway to overseas market can reliably handle export of about one
million tones of alumina per annum. Besides, NALCO also exports from ports
of Paradeep and Kolkata.
NALCO also operates own locomotives and wagons for surface transportation
of finished goods and raw materials.
THE MANAGEMENT
12 | P a g e
Thus, the Board of the Company is a pool of highly experienced and
outstanding professionals drawn from various fields of specialization. The
Board enjoys the maximum possible operational autonomy, consistent with
the overall corporate objectives, basic policies and programmes with a view to
achieving optimum utilization of resources. Subject to the provision of the
Indian Companies Act, the Memorandum and Article of Association,
Memorandum of Understanding signed with the Govt. And also subject to
policies formulated by the Board of Directors from time to time, the
Chairman-cum-Managing Directors has full power to sanction the expenditure
or to deal with other matters for effective functioning of the Company.
VISION:
MISSION:
Strengths:
13 | P a g e
Huge power production
Coordination between various departments
Low energy consumption and low cost operation
Presently, the market leader
Weakness:
1. Unskilled: 847
2. Executives: 1817
No diversification of products
High interest burden
Depends on LME quotes
Opportunities:
Threats:
HINDALCO
14 | P a g e
VEDANTA
Instability of the LME prices
2.5 EXPORT OF NALCO
NALCO has been exporting Aluminum metal and Calcined Alumina to various
overseas destination like Singapore, Malaysia, Korea, Japan, Turkey, Vietnam,
Bangladesh, Bahrain, China, Egypt, Iran, UAE etc. Export orders are booked
through e-tendering system by registered customers.
NALCO has achieved the highest ever export sales at Rs.3719 crore during the
last financial year against earlier sale of Rs.3410 crore and it has also
generated revenue of Rs.46.81crore during the year under report from
renewable energy against Rs.2.64 crore revenue generated during previous
year. The domestic metal sales were effected from the smelter plant at Angul
and nine stockyards at Kolkta, Baddi, Jaipur, Faridabad, Bhiwani, Silvassa,
Bengaluru, Chennai and Vizag.
Expansion
15 | P a g e
around 400 billion of Indian rupees in the next five years starting 2008. The
investments will be made in alumina smelters and power projects in
Indonesia , South Africa, Iran and within India .
A joint venture between MEC and Nalco will operate a smelter in East
Kalimantan for $5.6 billion construction.
National Aluminium Company Ltd (Nalco) plans to hike its stake in the
nuclear power joint venture with Nuclear Power Corporation of India (NPCIL).
Nalco's current stake in the firm is 26% and it is expected to be 49%.
NALCO has also set up a 47.6 MW Wind Power Plant at Ludarva in Jaisalmer
district of Rajasthan . This Rs. 283-crore wind power project involved erection
of 56 wind turbines, each of 850 KW.
NALCO launched a joint venture with Gujarat Alkalies and Chemicals Limited
(GACL) to set up a caustic soda plant at an investment of Rs 18 billion. The
new JV company GACL- NALCO Alkalies& Chemicals Private Limited, in which
NALCO holds 40 per cent share capital, while GACL holds the rest, plans to
produce 270,000 tonnes of caustic soda per annum.
2.6 Achievements:
16 | P a g e
Pollution Control Excellence Award – 1998 by Odisha State Pollution Control
Board for Mines.
Special Commendation under Golden Peacock Environment Management
Award 1998 Scheme by World Environment Foundation.
State Award for Best Occupational Health Centre to S&P Complex'-1998.
Best Safety Performance Award to CPP by CII (ER)- 1999–2000.
The prestigious Dun & Bradstreet's Best PSU Award – 2012 in Non-Ferrous
Metal Category.
Outstanding CSR Practices in Community Development – Odisha CSR Summit
2016.
2.7PERFORMANCE HIGHLIGHTS:
Physical Performance:
Mines achieved the highest ever bauxite transportation of 63.4 lakh MT as
against 57.42 lakh tonnes achieved during the previous year registering 10%
growth.
Alumina Refinery achieved the highest ever alumina hydrateproduction of
19.53 lakh MT as against 18.51 lakh MT achieved inprevious year registering
6% growth.
Steam Generation Plant (SGP) at Alumina Refinery achieved thehighest ever
net power generation of 438 Million Units (MU)surpassing previous best of
433 MU achieved last year.
Aluminium Smelter achieved cast metal production of 3.72 lakhMT against
3.27 lakh MT in previous year registering 14% growth.Smelter achieved the
highest ever production of Wire Rod of 1.01lakh MT surpassing previous best
of 96,070 MT in previous year. Tee Ingot production of 48,636 MT has been
the highest ever since inception surpassing previous best of 39,803 MT during
2014-15.
CPP achieved ‘Net Power Generation’ of 5,841 MU as against 5,131 MU in
previous year.
The wind power generation during the year was 156 MU as against 175 MU
generated during the previous year. The lower generation was due to
restrictions in power evacuation. Similarly the solar power generation was
17 | P a g e
0.19 MU during the year as against 0.17 MU generated during the previous
year.
Sales Performance:
Chemicals
Your Company achieved total chemical sale of 12,19,926 MT in 2015-16
compared to 12,24,643 MT achieved during 2014-15. This includes Calcined
Alumina Export of 11,74,224 MT made during 2015- 16 as compared to
11,84,595 MT export made during 2014-15.
Metal
The total metal sales during 2015-16 was 3,72,424 MT as compared to
3,26,079 MT during 2014-15. Total metal sale consists of domestic sale of
2,77,753 MT and export of 94,671 MT. The domestic sale includes Wire Rod
sale of 1,01,444 MT which is the highest ever sale of Wire Rods made since
inception, surpassing the previous best of 96,070 MT achieved during 2014-
15.
3.1 OBSERVATIONS:
18 | P a g e
and knowledge based organization through continuous innovation, evaluation
and realignment HR practices with the business strategies and to attract,
nurture and retain talent. To inculcate a spirit of creativity, quest for learning,
to create a responsive and competent work force and inspiring and
motivational organizational climate. The philosophy of NALCO in the field of
HR and management has been :
To attract competent personnel with growth potential and develop their skill
and capability in a congenial work and social environment through
opportunities for training, recognition, career advancement and other
activities.
To develop and nurture favorable attitude among the employees and to obtain
their best contribution to the organization by providing stable employment,
safe working conditions, job satisfaction, quick redress of grievances and
through good pay and welfare amenities, commensurate with the company to
spend and government guidelines. To foster fellowship and sense of
belongingness among all sections of employees through closer association of
employees with management and by encouraging healthy trade union
practices.
Sales: in crore
20 | P a g e
Prudent financial management in the Company including cost reduction,
revenue maximization, budgetary control, planning and monitoring
expenditure during the construction of new projects.
Financial scrutiny of all proposals including matters pertaining to placement
of orders, tendering and operation of contracts/tenders.
Stock verification, maintenance of proper accounts and financial propriety
and effectiveness of the procurement of materials and services.
Keeping a track of foreign exchange and price trends besides assisting in
negotiating contracts.
Foreign Exchange management.
Putting in place various systems to prevent financial irregularities in the
Company.
Ensuring compliance of various tax laws, Companies Act, SEBI guidelines,
Foreign Exchange Management Act, Listing Agreement etc. relevant to Finance
Department and Public Records Act.
Business Development and Corporate Plan activities of the Company. All
Greenfield projects up to DPR approval.
Overall risk management of the Company.
Formulating internal control and check systems including internal audit and
implementation thereof.
External audit and Government audit.
Ensuring compliance to laws related to Excise, Sales tax, Customs, Entry tax,
Service tax, VAT & other taxes.
6. R&D Department: This part deals with IIR policies, rules, schemes and its
implementation. It contains all the IIR policies like Conduct Rules, LTC, wages
and salary administration, motivational scheme, advances, welfare scheme,
retirement, promotion etc. This department does all types of research and
engages in development of the organization.
21 | P a g e
CHAPTER – 3
3.1 DISCUSSION ON FINANCIAL PERFORMANCE WITH RESPECT TO
OPERATIONAL PERFORMANCE:
A. Financial Operation:
I. Revenue from Operation in crore
During the financial year 2015-16, the Company has achieved chemical sales
quantity of 12.20 Lakh MTagainst 12.25 Lakh MT achieved during last year.
Sales volume of Aluminium metal during the financialyear 2015-16 was 3.72
Lakh MT against 3.26 Lakh MT during last year. Net Turnover during the year
hasdecreased over the preceding year mainly on account of decrease in sales
realization of Aluminium Metalby 18% and Alumina by about 10%. However,
higher volume of Aluminium metal sale by 14% has partly compensated the
same.
II. Other Non-operating Income in crore
22 | P a g e
The other non-operating income is less mainly on account of lower income
from investment of surplus fund, particularly on mutual fund investment
(Fixed Maturity Plan) due to roll over to long term maturity plan to avail the
tax benefit. Besides, Interest earned on deposits made towards disputed
Electricity duty not happened in current year due to settlement of dispute
during March, 2015.
III. Expenditure in crore
23 | P a g e
2015 and contribution to National Mineral Exploration Trust (NMET) in terms
of the Mines & Minerals (Development and Regulation) Amendment Act, 2015.
• Increase in Depreciation was due to Capitalisation of Ash Pond capacity
enhancement by utilization evacuated ash through ash mound at CPP and its
amortization proportionately based on useful life.
IV. Exceptional Items in Crore
Particulars FY 2015-16 FY 2014-15
Other Expenses -- 148.42
Income 53.45 --
On account of final settlement of Risk & Cost claim due to non supply of
materials, anamount of Rs. 53.45 crore has been received during the year.
Being an income out oflitigation settlement for earlier years, the income is
recognized as exceptional item. Figuresof previous year relate to write back of
excess liability provided on settlement of disputedelectricity duty and interest
thereon.
V. Profit after Tax and Earnings per Share in Crore
The earnings per share is less due to decrease in profit after tax.
24 | P a g e
* Proposed
To sustain investors’ interest, a higher dividend compared to last year has
been proposed for the year 2015-16.
B. Financial Positions:
• Fixed Assets value has come down as depreciation for the year is more than
fresh addition of fixed Assets.
• Capital Work in progress has increased mainly on account of expenditure
towards Wind power plant.
25 | P a g e
II. Current Assets in Crore
Particulars FY 2015-16 2014-15 % Changes
Current
Investments
Inventories 1126.97 1165.56 -3
Trade 235.21 120.82 +95
Receivables
Cash and Bank 4933.53 4627.98 +7
Balances
Short-term loans 586.67 607.54 -3
and advances
Other Current 233.64 240.28 -3
Assets
26 | P a g e
Long-term provisions have reduced primarily on account of lower long-term
employee benefits liability for leave salary through actuarial valuation.
Short-term provisions have increased over the last year due to higher
proposed final dividend and dividend distribution tax thereon.
INCOME
EXPENSES
27 | P a g e
Employee Benefit Expenses 1377.91 1361.36
We can see that revenue from NALCO fell from 7261.90 to 6703.33 from
2014-15 to 2015-16 leading to the decrease in total revenue in the year 2015-
16. In 2015-16, the cost of material consumed is 2969.011 which shows that
it has slightly grown from the previous year’s. There is a drastic change in the
inventory in the year 2015-16, i.e., (-8.99) which is far less from the year
2014-15. In 2014-15, the change in inventory contributes 2.90. In the same
year, the Employee Benefit Expenses is more than 2015-16, i.e. 1377.91 than
1361.36(in 2015-16). Finance cost in 2014-15 is nil but increases to 1.21 in
the next financial year. The depreciation and Amortization expenses are
424.09 in 2015-16 which is more than 413.66 in 2014-15. So, the total
expenses which were borne by NALCO in 2015-16 is 6303.26 is more than the
expenses made in 2014-15 which amounted to 6090.45. Profit before
exceptional items and tax in 2014-15 is 2113.42 which is more than the year
2015-16. And profit after tax is greater in 2014-15 which is 1321.85 than in
the year 2015-16 which was 731.01. in this financial overview, we can see
major difference in profit after tax in 2014-15 and 2015-16. In both the year,
NALCO is getting profit. But in 2014-15, it had performed well and has given
28 | P a g e
PAT of 1321.85 because of more revenue, less expenses, i.e. decrease in the
depreciation expenses and nil financial costs. Also the tax cost is 791 in 2014-
15 which is more than 371.75 for the year 2015-16.
29 | P a g e
CHAPTER-4
30 | P a g e
Government: the financial statements are used to asses tax liability of
business enterprise. These statements enable the government to find out
whether the business is following various regulations or not.
Others: Trade associations, stock exchange and public at may also analyze the
financial statements to judge the financial position of different concerns.
A) FUNDAMENTAL CONCEPT:
31 | P a g e
Ratio Analysis is the process of determining and interpreting quantitative and
numerical relationships based on financial statements. It helps in highlighting
the strength and areas of concern within a firm, as well as its historical
performance and current financial condition can be determined.
Owners or Investors – The investors basically need this analytical tool for
estimation earning capacity and potential.
Creditors – They are concerned with the company’s liquidity, its ability to pay
interest and redeem loan within a specified time period.
32 | P a g e
The following are the limitation of Ratio Analysis:
Financial ratios have been classified in several ways, In this report, for our
purposes, we divide them into four broad categories :
a) Liquidity Ratios.
b) Leverage Ratios.
c) Turnover Ratios.
d) Profitability Ratios.
a) Liquidity Ratios :
“Liquidity” refers to the ability of the firm to meet its obligation in the short
run, usually one year. Liquidity ratios are generally based on the relationships
between current assets and current liabilities.
The important liquidity ratios are:
i. Current Ratio.
ii. Quick Ratio.
iii. Cash Ratio.
i) Current Ratio:
The Current Ratio, also known as “liquidity ratio”, “Cash asset ratio” or “cash
ratio”, is mainly used to give an idea of the company’s ability to pay back its
33 | P a g e
short-term liabilities (debt and payables) with its short-term assets (cash,
inventory, receivables). The higher the current ratio, the more capable the
company is of paying its obligations.
Current assets include cash and those assets that can be converted into cash
within a year, such as marketable securities, debtors, inventories, prepaid
expenses. While, current liabilities include creditors, bill payable, short-term
bank loan, accrued expenses etc.
Overall, the current ratio is a measure of the firm’s short term solvency. As a
conventional rule, a current ratio of 2:1 is considered satisfactory. Moreover,
current ratio also represents a margin of safety for creditors. Higher the
current ratio, the greater is the margin of safety.
CURRENT RATIO
4.5
4
CURRENT RATIO
3.5
3
2.5
2
1.5
1
0.5
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 4.08 3.27 2.34 2.35 2.21 2.62 2.2 2.29 3.92 3.25
HINDALCO 1.43 1.38 1.53 1.21 1.61 1.64 2.07 1.74 1.75 1.95
VEDANTA 3.14 3.49 2.24 0.39 0.42 0.59
Interpretation:
The current ratio was maximum in year 2014-15, i.e. 3.92, which is a good
indication towards the financial ability of NALCO for paying its obligations.
The lowest ratio was observed in 2012-13 i.e. 2.2. The reason behind
reduction in ratio of from 2011-12 to 2012-13 is that the current assets
34 | P a g e
increased by 0.7%, whereas the current liability increased more by 19.98%,
thereby reducing the overall ratio for the year 2013.
But in 2011-12, we can see that there is decrease in liability by 64.06 crores
where a big increases of 977.16 crores in current assets side caused the ratio
to increase.
In 2013, fall in current ratio results due to the increase in liability which was
more than the increase in assets.
Competitors Analysis:
HINDALCO’s current ratio was less than that of NALCO in all the 5 years as
they have 3 times more current liabilities than NALCO. BALCO (Vedanta) on
the other hand attained its highest current ratio in year 2011-12 i.e. 3.49 in
the 5 year period, but NALCO even outbid BALCO in terms of Current Ratio,
consecutively for the 2 years.
The quick ratio, also known as “acid test ratio”, reveals a company’s ability to
meet short-term operating needs by using its liquid assets.
It is similar to the current ratio, but is considered more conservative than the
current ratio, a more well-known liquidity measure as it is based on those
current assets which are highly liquid, and thus, in the process excludes
inventories because inventories are deemed to be the least liquid component
of current assets.
35 | P a g e
QUICK RATIO
4
3.5
3
QUICK RATIO
2.5
2
1.5
1
0.5
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 3.56 2.83 1.91 1.92 1.82 2.17 1.77 1.93 3.33 2.74
HINDALCO 0.63 0.48 0.72 0.48 0.84 0.87 1.28 1.04 1.08 1.27
VEDANTA 2.79 3.12 1.78 0.19 0.18 0.41
Interpretation:
The quick ratio was maximum in 2014-15 i.e. 3.33, which is a good sign
indicating the better liquidity position of NALCO.
The maximum of the slot came in the 2012-13 i.e. 1.77, which is also not bad
in terms of liquidity condition, i.e., even in its lowest figures, NALCO have
stands good in case of liquidity.
The reason for reduction on ratio in year 2012-13 from the previous year, was
due to the continuous increase in inventories of company form Rs. 1212.70
crores in 2011-12 to Rs. 1380.64 crores in 2012-13 which is 13.84%
increment in 1 year and also the current liabilities moved up by 19.98%
during that same year.
In 2014 quick ratio increase by 9.03% as the inventories fall from Rs. 1380
crores to Rs. 1173 crores., and in the year 2015, the inventories further fell to
1165.56 crores, there by increasing the Quick Ratio by 72.54%, which is
significantly indicating a better liquidity position of NALCO.
Competitor Analysis:
36 | P a g e
whereas, NALCO had 7712.18 crores, which is almost 3 times less than that of
HINDALCO and current liabilities are also 6 times more than that of NALCO. In
case of BALCO, the highest ratio was in the year 2011-12, i.e., 3.12, which was
better that year as compared to NALCO and HINDALCO, but in the next 3 years
period, it took a dip and ell drastically by 93.55% from 3.12 to 0.18. Overall
NALCO have the upper hand as compared to the peer group in this ratio too.
iii) CASH RATIO:Although receivables, debtors and bills receivables are generally
more liquid than inventories, yet there may be doubts regarding their
realization into cash immediately or in time. Hence, some authorities are of
the opinion that the “Absolute Liquid Ratio” should also be calculated together
with “Current Ratio” and “Quick Ratio” so as to exclude even receivables form
the current assets and find out the absolute liquid assets.
Because cash and bank balances and short-term marketable securities are the
most liquid assets of a firm, financial analysts look at cash ratio.
Current Liabilities
CASH RATIO
3.5
3
CASH RATIO
2.5
2
1.5
1
0.5
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 3.03 2.36 1.55 1.65 1.51 1.84 1.5 1.63 2.84 2.26
HINDALCO 0.63 1.72 0.97 0.79 0.55 0.53 0.81 0.62 0.57 0.63
VEDANTA 0.57 0.53 0.23 0.09 0.04 0.084
Interpretation:
37 | P a g e
The maximum ratio in this analysis period is observed to be in 2006-07, i.e.,
3.03. The cash ratio decreased upto 1.50 in the year 2013, by almost 50.49%,
the reason behind this is increase in current liabilities growing more in
percentage as compared to the cash balance of the company during this 7
years. The minimum value can be observed in year 2012-13, i.e., 1.5%.
The cash ratio rose in year 2014 to 1.63 and in 2015 further increased to 2.84
This indicates almost 89.33% increase in cash holding of the company in the
last 2 years, which is a very good sign for the NALCO to have a good ratio of
cash holding capacity in hand.
This increasing trend in the last 2 years is a good sign regarding the cash
holding capacity of NALCO, but it have to be keep in check, so that it can avoid
the “idle-cash-problems” in future.
Competitor Analysis:
Cash Ratio of NALCO is higher than both HINDALCO and BALCO (VEDANTA)
as NALCO have less current liabilities and borrowing and did efficiency
maintain sufficient cash balance in bank also generating adequate income
from investment. In case of HINDALCO and BALCO (Vedanta), since they are
taking debt from the market and utilizing that amount so they have less cash
ratio.
b) LEVERAGE RATIOS:
Financial leverage refers to the use of debt finance. While debt capital is a
cheaper source of finance, it is also a riskier source of finance. Leverage Ratios
help in assessing the risk arising from the use of debt capital.
Structural Ratios: These ratios are based on the proportion of debt and equity
in the financial structure of the firm. These are further divided into two types,
namely Debt Equity Ratio and Debt Asset Ratio.
i. DEBT-EQUITY RATIO:
38 | P a g e
It measures the degree to which the assets of the business are financed by the
debts and the shareholder’s equity of a business. A high debt/equity ratio
generally means that a company has been aggressive in financing its growth
with debt. If a lot of debt is used to finance its operations (High debt to
equity), the company could potentially generate more earnings than it would
have without this outside financing. However, heavy indebtedness leads to
creditors pressures. During the periods of low profit, a highly debt financed
company suffers great strains.
Debt-Equity-Ratio=Debt(Loans/borrowing)
Equity(Shareholder Funds)
DEBT-EQUITY RATIO
1.4
DEBT-EQUITY RATIO
1.2
1
0.8
0.6
0.4
0.2
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 0 0 0 0 0 0 0 0 0 0
HINDALCO 0.59 0.48 0.35 0.23 0.25 0.46 0.71 0.72 0.77 0.76
VEDANTA 0.25 0.22 0.38 1 1.02 1.15
Interpretation:
NALCO has zero debt and 0% credit policy, but there for approximation we
have taken the non-currents liabilities, and that too only debt liabilities.
The highest ratio was seen in the year 2009-10 i.e., 0.00082, but as it is very
small, so we consider it as “zero” or “nil” or “negligible” as compared to the
industry peer group.
39 | P a g e
Competitor Analysis:
40 | P a g e
DEBT-ASSET RATIO
0.5
DEBT-ASSET RATIO
0.45
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 0 0 0 0 0.00098 0 0 0 0 0
HINDALCO 0.36 0.27 0.23 0.15 0.16 0.26 0.36 0.36 0.38 0.37
VEDANTA 0.17 0.16 0.24 0.41 0.44 0.41
Interpretation:
NALCO has zero debt policy, but here for approximation we have taken the
non-current liabilities and that too only debt liabilities.
The highest value was seen in the year 2010-11, when the ratio was 0.00098,
which is a good as “zero”, as compared to the industry peers.
Though the assets increased form Rs.7474.55 corers to Rs.16177.67 crores
over the last decade, but here, in this ratio as far as NALCO is concerned, the
assets figures doesn’t impact much, as the main impact is of the debt liabilities
which is “nil” for NALCO, as it is a “ZERO-DEBT” Company.
Competitor Analysis:
41 | P a g e
for a matter of fact, any company would like to be self sufficient and would not
really like to bear the burden of huge amount of debt.
The interest coverage ratio measures the ability of a company to pay the
interest on its outstanding debt.
A high interest coverage ratio indicates that a company can pay for its interest
expense several times over, while a low ratio is a strong indicator that a
company may default on its loan payments.
5000
4000
3000
2000
1000
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 0 2803.941854.044812.92 0 1576.99 0 0 0 868.02
HINDALCO 15.46 11.78 8.98 9.15 12.8 10.32 5.7 3.92 2.11 1.31
VEDANTA 7.76 5.07 4.3 1.26 1.54 3.25
42 | P a g e
Interpretation:
Competitor Analysis:
HINDALCO and VEDANTA have low cash holding and high debt and it impacts
their interest coverage ratio. Since they have high debt ratio so corresponding
interest on that debt is high so they have low interest coverage ratio.
Overall, NALCO is a very stable and better company in case of ability to pay its
interest as compared to HINDALCO and BALCO.
NALCO entitled as a “zero-debt” company basically means its ability to pay off
the interest is immense, as it does not basically rely on debt.
c) TURNOVER RATIOS:
43 | P a g e
The Inventory turnover, or stock turnover, measures how fast the inventory is
moving through the firm and generating sales.
Average Inventory
10
8
6
4
2
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 9.69 7.55 6.67 5.56 5.95 5.79 5.36 5.31 6.31 6.45
HINDALCO 4.36 4.07 3.97 4.17 3.76 3.45 3.37 3.35 3.89 4.47
VEDANTA 5.9 6.33 5.39 5.61 5.86 6.31
Interpretation:
NALCO has highest inventory turnover ratio in year 2006-07, i.e., a maximum
of 9.69. but since then, it took a dip by 38.59% and reached 5.56 in 2010. The
reason behind this was basically the increase in the average inventory per
year till 2010.
44 | P a g e
But since then over the 5 years period till 2015, it again rose up by 13.51% to
6.31. the reason being increase in the revenue from operations by 23.89% in
the 5 year period.
The good thing about the inventory turnover ratio in case of NALCO is that it
efficiently managed to achieve higher and strong sales.
But the ineffectiveness of buying have to be dealt with and is one factor that
NALCO must keep in check.
Competitor Analysis:
HINDALCO and VEDANTA have low turnover ratios, indicating poor sales, and
is a bad sign as products tend to deteriorate as they sit idle in a warehouse.
HINDALCO is having the highest ratio in year 2007 of 4.36 and if recent
comparison is done of 2015, NALCO is having double the ratio of HINDALCO,
suggesting better progress at NALCO.
As far as BALCO in concerned, they are having a ratio which is higher than
HINDALCO but lower than NALCO for recent years, but NALCO have to be
speculative on this ground.
Overall, we can say that NALCO is having a better Inventory Turnover Ratio as
compared to the Industry peers.
ii. DEBTOR’S TURNOVER RATIO:
This ratio shows how many times sundry debtors or trade receivables
turnover during the year. It also estimates the number of times a business
collects its average accounts receivables balance during a period.
45 | P a g e
DEBTER TURNOVER RATIO
200
DEBTER TURNOVER RATIO
180
160
140
120
100
80
60
40
20
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 186.95 105.27 116.91 48.55 40.51 52.94 49.12 34.58 40.52 38.29
HINDALCO 13.3 12.51 13.17 15.55 18.48 19.83 17.71 19.9 22.16 17.82
VEDANTA 25.85 27.85 42.12 39.52 26.41 23.05
Interpretation:
46 | P a g e
Competitor Analysis:
Competitor analysis is way of the charts till 2013, the reason being huge
difference between NALCO with its peer position regarding this ratio, NALCO
being way above both HINDALCO and BALCO in those years.
In the year2014 and2015 ,NALCO seams to be loosening the huge different
,but yet it is in a batter standing grounds than HINDALCO and VEDANTA.
Overall ,NALCO is having an upper hand in the ratio over the peers.
OR
47 | P a g e
AVERAGE COLLECTION PERIOD
35
AVERAGE COLLECTION
30
25
20
(IN DAYS)
PERIOD
15
10
5
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 2 3 3 8 9 7 7 11 9 10
HINDALCO 27 29 28 24 20 18 21 18 16 20
VEDANTA 14 13 9 9 14 16
Interpretation
48 | P a g e
efficiency in asset utilization and a low ratio reflects inefficient use of
assets. However interpreting this ratio on caution should be borne in
mind. When the fixed assets of the firm are old and substantially
depreciated the fixed assets turnover ratio tends to be high because the
denominator of the ratio is very low.
12
10
8
6
4
2
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 1.55 1.38 1.35 1.14 0 1.1 1.06 1.03 1.12 1.06
HINDALCO 2.66 2.59 2.32 2.5 3.11 3.61 3.66 2.21 1.57 1.4
VEDANTA 10.1 12.62 11.57 2.36 1.45 1.2
Interpretation:
In the year 2007 ,NALCO observed the highest fixed assets turnover ratio of
1.55 but since then it came down by 33.55% over the 8year to a meager 1.03
in the year 2014.The reason behind this decline is the net fixed assets over
the year.
But in the last year of the analysis ,i.e.,in 2015 ,the ratio went up by 8.33%to
1.12, which is not huge increase,but a slightly better indication of progress in
fixed-assets management at NALCO.
Competitor analysis
In this ratio both HINDALCO and VEDANTA have a upper hand over NALCO ,
as HINDALCO is having higher ratio as compared to that off NALCO, and on
49 | P a g e
the hand .Vedanta is also having the highest ratio over the given analysis
period .
Overall,the most efficient to least can be suggested as VEDANTA being on top ,
followed by HINDALCO,which is followed by NALCO.
80
70
60
50
40
RATIO
30
20
10
0
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 69.88 48.55 43.64 39.5 42.73 43.4 43.43 40.87 45.12 53.5
HINDALCO 83.59 68.78 54.34 50.12 54.3 52.06 42.54 39.68 46.1 52.5
VEDANTA 48.55 53.54 50.58 55.99 40.12 38.6
Interpretation:
After 2011, the ratio went up by 5.59% to 45.12%, which is not a huge
increase,but a slightly better indication of progress in total assets
management at NALCO.
50 | P a g e
The total assets turnover was on average of 48.9%in past 10 year.
Competitor analysis
The ratio is very competitive in nature as is seen in the industry .There is a
stiff competition between all three companies to be at the top .
HINDALCO leads NALCO in almost all year except 2013&2014.
VEDANTA leads the chart for 3 consecutive year from 2011 to 2014.
NALCO have to look in to the Assets Management side of the business and
batter it up reach the pedestal in the industry.
d)PROFITABLITY RATIO:
Profitability reflects the final result of business operations. There are two type
of profit margin ratio namely , Profit Margin ratio and Rate of Return Ratio.
Profit margin ratio: The ratio show the relationship between profit and sales .
Since profit can be measured in different stage, there are several method of
profit margin .The Profit margin ratio used in this study are as follows.
a) i. GROSS PROFIT RATIO-
Gross profit ratio measures the relationship of Gross profit to net sales
and is usually represented as a percentage.
Gross profit is defined as difference between net sales and cost of goods
sold. this ratio shows the margin left after meeting manufacturing costs.
The Gross profit should be adequate to cover the office, administrative,
selling’s distribution expenses and to provide for fixed charges,
dividends, accumulation of reserves. A low gross profit ratio generally
indicates high costs of goods sold due to unfavorable purchasing
policies, lesser sales, lower selling prices, excessive competition over
investment in plants machinery.
51 | P a g e
GROSS PROFIT MARGIN RATIO
80.00%
GROSS PROFIT MARGIN
70.00%
60.00%
50.00%
40.00%
RATIO
30.00%
IN %
20.00%
10.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 66.78% 55.52% 46.33% 34.05% 38.99% 43.41% 40.54% 44.52% 52.25% 54.70%
HINDALCO 23.34% 17.71% 16.67% 15.10% 13.35% 20.78% 19.64% 20.44% 21.34% 25.32%
VEDANTA 4.10% 14.91% 10.05% 18.84% 23.48% 20.90%
Interpretation:
The gross profit of NALCO was 54.70% in the year 2015-16 which was
maximum and unattainable by firms of same sector.
It decrease from 66.78% in the year 2007 to 34.05%in the
year2010,indicating a slag in that period.
NALCO has been having an upper hand in all the years over both the peers.
Competitor Analysis:
NALCO is the leader in case of this ratio ,a clear winner,as it is having highest
profit in comparison to both HINDALCO and VEDANTA that too for all the
year.
HINDALCO is having almost 2-3 time less the profit(%) as compared to that of
NALCO
Overall, NALCO is having a greater gross profit margin in all the years as
compared to its peers.
52 | P a g e
This ratio shows the margin left after meeting manufacturing expenses ,
selling, general, and administration expenses (SG&A), and depreciation
charges.
It reflects the operating efficiency of the firm.
Operating Margin Ratio=Operating Profit/Revenues from operations
50.00%
40.00%
30.00%
20.00%
RATIO
IN%
10.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 54.19% 38.34% 28.10% 13.47% 17.99% 9.93% 5.73% 5.31% 19.51% 13.76%
HINDALCO 18.44% 13.65% 13.12% 11.68% 10.47% 9.08% 5.75% 5.99% 7.47% 9.66%
VEDANTA 3.45% 4.32% 2.92% 9.42% 11.13% 13.10%
Interpretation
The operating profit of Nalco was 54.19% in year 2006-07 which was
maximum and unattainable by firms of same sector.
It decreases from 54.19%in the year 2007 to 13.47% in the year
2010,indicating a slag in that period.
The reason behind fall in operating profit form was decrease in operating by
66.7%in that period (2007 to2010).even the tax paid played a crucial role.
Competitor Analysis
NALCO is the leader in case of this ratio, a clear winner, as it is having highest
profit in comparison to both HIDALCO and VEDANTA and that too for all the
year (except 2013&2014).
HINDALCO is having almost 2-3 time less the profit(%) as compared to that
of NALCO For most of the year.
53 | P a g e
Overall, NALCO is having a greater operating profit margin in all the years as
compared to its peers,indicating the batter operating efficiency of NALCO.
30.00%
25.00%
20.00%
15.00%
IN%
10.00%
5.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 20.86% 32.70% 24.97% 16.11% 17.94% 12.85% 8.57% 9.47% 17.90% 10.72%
HINDALCO 14.00% 14.90% 12.24% 9.81% 8.96% 8.41% 6.52% 5.07% 2.68% 1.76%
VEDANTA 9.28% 9.16% 8.33% 3.77% 5.93% 18.35%
Interpretation:
The net profit of NALCO was 32.70%in the year 2007-08 which was
maximum and unattainable by firms of same sector.
It decreases from 32.70% ln the year 2007-08 to 8.57% in the year 2012-
13, indicating a slag in that period ,including some peak in certain year
like 2008 and 2011.
The reason behind fall in decrease in the net profit (PAT) from Rs.1562
crores (2005-06) to Rs.642.35 (2013-14)
54 | P a g e
Competitor Analysis:
NALCO is the leader in case of this ratio, a clear winner, as it is having highest
profit in comparison to both HIDALCO and VEDANTA and that too for all the
year.
HINDALCO is having almost 2-3 time less the profit(%) as compared to that
of NALCO For most of the year.
Overall, NALCO is having a greater operating profit margin in all the years as
compared to its peers ,indicating the batter and secure profitability of NALCO
and also batter control over its cost ,as compared to its peer group.
RATE OF RETURN RATIO: This reflect the relationship between profit and
investment .The important rate of return ratios are as follows..
i. RETURN ON ASSET
ROA is the relationship between net profits and assets employed to earn
the profits. This ratio measures the profitability of the firm in relation to
the assets employed in the firm.
RETURN ON ASSET
18.00%
RETURN ON ASSET
16.00%
14.00%
12.00%
10.00%
IN%
8.00%
6.00%
4.00%
2.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 14.58% 15.88% 10.90% 6.36% 7.67% 5.58% 3.33% 3.91% 8.08% 4.47%
HINDALCO 11.70% 10.25% 6.65% 4.92% 4.86% 4.38% 2.78% 2.01% 1.24% 0.80%
VEDANTA 4.51% 4.91% 4.22% 2.11% 2.38% 6.27%
55 | P a g e
Interpretation:
ROA for Nalco was maximum in year 2007-08 which was 15.88% as the
PAT was maximum along with the combination of lower average of total
assets, in the last 10 years.
Over the last 2 years of analysis period, the ROA have moved up by
142.6% incremental value indicating a positive sign of higher return
hinting as the higher profitability of NALCO.
Competitor analysis
ROA for HINDALCO was lower then that of Nalco in all the years .its also
decreased in similar fashion , but more drastically as compared to that of
NALCO.
VEDANTA gave a good competition to HINDALCO in case of return on
assets as it was higher in ROA for last 4 years .
BUT, overall NALCO really led by example , as it had the highest ROA in
all the years (except 2013) as compared to its peers.
ii.RETURN ON EQUITY:
RETURN ON EQUITY
25.00%
RETURN ON EQUITY
20.00%
15.00%
IN %
10.00%
5.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 16.10% 18.38% 13.02% 7.83% 9.57% 7.25% 4.96% 5.29% 10.32% 5.69%
HINDALCO 20.65% 16.41% 9.38% 6.86% 7.19% 6.98% 5.00% 3.85% 2.48% 1.63%
VEDANTA 6.11% 6.70% 6.17% 3.20% 5.66% 15.11%
Interpretation:
ROE for NALCO was 10.32% in year 2014-15 .It was maximum among the
6 years in comparison from 2010 to 2016.
In year 2010 it dropped to 7.83% as PAT reduce to Rs. 814.22 crores
from Rs . 1272.27 cores of previous year, which is almost 36% fall and
increase in equity by Rs.625.77 which are resulted in drop of ROE to
7.83%.
Competitor Analysis:
ROE for HINDALCO was lower then that of NALCO most of the years, but
yet it was having close competition with NALCO form 2010 till
2013.Since2013 NALCO have an ROE almost 2 times more in 2014 and 5
57 | P a g e
times more in 2015, showing a better profitability measure in favour of
NALCO.
VEDANTA gave a good competition to HINDALCO as well as NALCO in
case of return on equity .
BUT, overall NALCO really the batter one among the rest of its peer
group ,as it had the highest ROE in most of the years as compared to its
peers.
iv. EARNING POWER.
58 | P a g e
EARNING POWER
45.00%
EARNING POWER IN%
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 42.59% 24.02% 3.15% 9.02% 10.93% 7.87% 5.70% 5.58% 12.92% 4.00%
HINDALCO 17.09% 20.89% 9.03% 6.52% 6.41% 5.93% 4.10% 3.98% 4.62% 2.66%
VEDANTA 6.83% 8.96% 7.07% 8.84% 6.94% 5.30%
Interpretation:
Competitor Analysis .
Earning power of HINDALCO was lower than that of NALCO in all the year
(except 2009).
VEDANTA proved to be batter and more investment worthy than
HINDALCO as per as this ratio is concerned ,and also gave stiif
competition to Nalco in 3 consecutive years from 2012 to 2014.
BUT, overall NALCO really the batter one among the rest of its peer
group ,as it had the highest Earning Power in most of the years as
compared to its peers.
59 | P a g e
iv.RETURN ON CAPITAL EMPLOYED:
It is defined as the relationship between profit before interest & tax and
the capital employed by the firm.
The outsiders like bank, creditors and financial institutions will be able
to find whether the concern is viable for giving credit or extending loans
or not.
60 | P a g e
RETURN ON CAPITAL EMPLOYED
30.00%
RETURN ON CAPITAL
25.00%
EMPLOYED
20.00%
IN %
15.00%
10.00%
5.00%
0.00%
2006- 2007- 2008- 2009- 2010- 2011- 2012- 2013- 2014- 2015-
07 08 09 10 11 12 13 14 15 16
NALCO 28.01% 15.88% 10.93% 6.36% 7.67% 5.58% 3.74% 3.91% 8.08% 9.68%
HINDALCO 12.81% 11.78% 7.66% 5.63% 5.37% 4.95% 3.49% 3.59% 4.19% 4.70%
VEDANTA 5.39% 7.93% 6.29% 4.62% 6.83% 11.83%
Interpretation:
ROCE for NALCO was 8.08% for the latest year of 2014-15. It was
maximum among the 6 years in comparison from 2009 to 2015. Before
2009, it was the year 2006-07 ,when NALCO achieved the highest ROCE
of 28.01% whereas it was lowest in the year 2012-13 which is 3.74%.
In 2010, it further dropped to 3.36% as PBIT` was reduced to Rs.1155.1
crores from Rs.1927.16 crores of previous year , which is almost 40%
fall along with an increase in average total assets resulted in the drop of
ROCE to 6.36%.
Competitor Analysis:
ROC of HINDALCO was lower than that of NALCO in all the years, but the
concerning factor for NALCO is that HINDALCO is closing up in
competition.
VEDANTA gave a good competition to HINDALCO as well as NALCO in
case of return on capital employed .
BUT, overall NALCO really the batter one among the rest of its peer
group ,as it had the highest ROCE in most of the years as compared to its
peers.
61 | P a g e
Thus , we can infer that NALCO generated higher and batter profits with
the money that shareholder have invested in NALCO as compared to that
of the peer group in the industry.
CONCLUSION
The tools of analysis that we have discussed in this chapter are helpful
for NALCO and also its stakeholder in making business decisions
,evaluating performance, and forecasting future development.
62 | P a g e
This section clearly suggests the state of Aluminimum sectors three
major companies , NALCO,HINDALCO and VEDANTA . It is evident from
the analysis of the financial performance of all the respective companies
that NALCO is in a good state of financial position in many aspects as we
have already observed. But , the main catch is not only the good part
,rather the part of fact that the competitors are closing up day and are
really giving a stiff competition . Thus in my opinion ,NALCO must be
speculative about each and every details and work in the area of
improvement even if it seem it is far ahead of the rest in the industry ,the
reason can be quoted as “Hope for the best, but prepare for the worst”.
FINDINGs
63 | P a g e
compare to HINDALCO and VEDANTA, which show the way better
efficiency of NALCO’s receivables management.
As far as Total Assets Turnover is an area of concerned , it appears to be
a very comparative area, as all the 3 companies are going head-to-head
each year .In the latest year HINDALCO is leading this area with 46.10%
followed by NALCO with 45.12%.
Return on assets are most efficient in case of NALCO with peer
comparison ,being 8.08% in the latest year ass compare to 1.24% and
2.38%of HINDALCO and VEDANTA respective.
Return on Equity , Earning Power and Capital Employed are also well
established in case of Nalco , but a stiff competition is being given by
HINDALCO and VEDANTA.
64 | P a g e
SUGGESTIONS AND RECOMMENDATIONS
65 | P a g e
LIMITATION OF THE PROJECT
Though there are many merits involved in my study ,but it is not free
from certain limitations. They are given bellow..
66 | P a g e
. BIBILIOGRAPHY
Websites:
Books
67 | P a g e
68 | P a g e