Rencana Anggaran Biaya

RENCANA ANGGARAN BIAYA
DRAINASE DAN JEMBATAN
HARGA SATUAN JUMLAH HARGA

NO ITEM PEKERJAAN SAT VOL
UPAH BAHAN UPAH
1 2 3 4 5 6 7
I PEKERJAAN PONDASI
II.1 Galian Tanah M3 370.25 29,600.00 0.00 10,959,400.00
II.2 Urugan Pasir M3 37.03 20,400.00 96,000.00 755,310.00
II.3 Pasangan Batu AD 1:5 M3 176.59 157,650.00 478,400.00 27,839,413.50
II.4 Urugan kembali bekas galian M3 193.66 20,400.00 90,000.00 3,950,664.00
SUB JUMLAH II 43,504,787.50
II PEKERJAAN BETON/PEMBESIAN
III.4 PLAT BETON JEMBATAN
III.4.1 Pembesian Kg 554.40 1,105.00 10,965.00 612,612.00
III.4.2 Bekisting M2 32.96 50,710.00 255,450.00 1,671,401.60
III.4.3 Beton AD. 1:2:3 M3 5.04 136,700.00 654,550.00 688,968.00
SUB JUMLAH III 2,972,981.60
III PEKERJAAN PASANGAN
IV.1 Plesteran Dinding Bata AD. 1:5 M2 456.00 27,250.00 9,760.00 12,426,000.00
IV.2 Pasang Buis Beton 30 CM (coakan) M1 1,481.00 23,000.00 48,250.00 34,063,000.00
SUB JUMLAH X 46,489,000.00
JUMLAH TOTAL 92,966,769.10

JUMLAH HARGA
BAHAN TOTAL
8 9 1,481.00
0.00 10,959,400.00
3,554,400.00 4,309,710.00
84,480,656.00 112,320,069.50
17,429,400.00 21,380,064.00
105,464,456.00 148,969,243.50
6,078,996.00 6,691,608.00
8,419,632.00 10,091,033.60
3,298,932.00 3,987,900.00
17,797,560.00 20,770,541.60
4,450,560.00 16,876,560.00
71,458,250.00 105,521,250.00
75,908,810.00 122,397,810.00
199,170,826.00 292,137,595.10
E PAGAR TEMBOK
I PEKERJAAN PERSIAPAN
I.1 Pengukuran dan pemasangan bouwplank M2 107.00 15,850.00 35,490.00 1,695,950.00 3,797,430.00 5,493,380.00
SUB JUMLAH I 1,695,950.00 3,797,430.00 5,493,380.00
II PEKERJAAN PONDASI
II.1 Galian Tanah M3 32.10 29,600.00 0.00 950,160.00 0.00 950,160.00
II.2 Urugan Pasir M3 2.68 20,400.00 96,000.00 54,570.00 256,800.00 311,370.00
II.3 Pasangan Batu AD 1:5 M3 28.89 157,650.00 478,400.00 4,554,508.50 13,820,976.00 18,375,484.50
II.4 Urugan kembali bekas galian M3 3.21 20,400.00 90,000.00 65,484.00 288,900.00 354,384.00
SUB JUMLAH II 5,624,722.50 14,366,676.00 19,991,398.50
III PEKERJAAN BETON/PEMBESIAN
III.1 SLOOF 15/20
III.1.1 Pembesian Kg 353.10 1,105.00 10,965.00 390,175.50 3,871,741.50 4,261,917.00
III.1.2 Bekisting M2 42.80 43,090.00 89,850.00 1,844,252.00 3,845,580.00 5,689,832.00
III.1.3 Beton AD. 1:2:3 M3 3.21 136,700.00 654,550.00 438,807.00 2,101,105.50 2,539,912.50
III.2 KOLOM 20/20
III.2.1 Pembesian Kg 264.83 1,105.00 10,965.00 292,631.63 2,903,806.13 3,196,437.75
III.2.2 Bekisting M2 5.40 49,410.00 185,050.00 266,814.00 999,270.00 1,266,084.00
III.2.3 Beton AD. 1:2:3 M3 2.41 136,700.00 654,550.00 329,105.25 1,575,829.13 1,904,934.38
III.3 BALOK
III.3.1 Pembesian Kg 264.83 1,105.00 10,965.00 292,631.63 2,903,806.13 3,196,437.75
III.3.2 Bekisting M2 42.80 50,710.00 190,600.00 2,170,388.00 8,157,680.00 10,328,068.00
III.3.3 Beton AD. 1:2:3 M3 2.41 136,700.00 654,550.00 329,105.25 1,575,829.13 1,904,934.38
SUB JUMLAH III 6,353,910.25 27,934,647.50 34,288,557.75
IV PEKERJAAN PASANGAN DINDING BATA
IV.1 Pasangan Dinding Bata AD. 1:5 M2 321.00 31,050.00 61,650.00 9,967,050.00 19,789,650.00 29,756,700.00
IV.2 Plesteran Dinding Bata AD. 1:5 M2 642.00 27,250.00 9,760.00 17,494,500.00 6,265,920.00 23,760,420.00
SUB JUMLAH IV 27,461,550.00 26,055,570.00 53,517,120.00
V PEKERJAAN LAIN-LAIN
Pengecatan Permukaan tembok M2 642.00 7,132.00 8,500.00 4,578,744.00 5,457,000.00 10,035,744.00
SUB JUMLAH V 4,578,744.00 5,457,000.00 10,035,744.00
SUB TOTAL E 45,714,876.75 77,611,323.50 123,326,200.25
JUMLAH TOTAL A+B+C+D+E 68,390,478.17 157,426,516.08 225,816,994.25

PEKERJAAN PERSIAPAN
Pengukuran dan pemasangan bouwplank M2
Pembuatan steiger dari bambu M'

SUB JUMLAH I
PEKERJAAN PONDASI
Galian Tanah M3 126.40 0.42
Urugan Pasir M3 126.40 0.02
Membuat Pondasi Setempat
Pembesian KG
Bekisting M2 1.20
Beton AD. 1:2:3 M3 0.34 4.00
Pasangan Batu AD 1:5 M3 126.40 0.27
Urugan kembali bekas galian M3
SUB JUMLAH II
PEKERJAAN BETON/PEMBESIAN
SLOOF 20/25 164.40
Pembesian Kg
Bekisting M2
Beton AD. 1:2:3 M3 0.05
KOLOM 20/20 149.00
Pembesian Kg
Bekisting M2 0.40
Beton AD. 1:2:3 M3 0.04
BALOK 174.40
Pembesian Kg
Bekisting M2 0.40
Beton AD. 1:2:3 M3 0.03
PLAT BETON/CANOPY 110.58
Pembesian Kg
Bekisting M2 61.80 0.12 7.42
Beton AD. 1:2:3 M3 0.12
SUB JUMLAH III
PEKERJAAN PASANGAN DINDING BATA

Pasangan Dinding Bata AD. 1:5 M2
Plesteran Dinding Bata AD. 1:5 M2
SUB JUMLAH IV
PEKERJAAN KUSEN PINTU DAN JENDELA

PASANGAN PINTU P1 (5 BH)
P1 M3
P2 M2
B1 BH
Pasang Roster M2
PEKERJAAN KUDA-KUDA/ATAP
Pasang Rangka Atap Baja Ringan M2 4.00 20.00
Pasang Genteng Press Beton M2
Pasang Nok Genteng M'
Pasangan lisplank M'
Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2 10.50 10.00
Pasangan list keliling gypsum M' 56.00 41.00
Pasang Polycarbonat rangka atap hollow M2
SUB JUMLAH VI
PEKERJAAN LANTAI
Urugan tanah (t = 40 cm) M3 105.00
Urugan Pasir (t = 5 cm) M3 105.00
Beton tumbuk lantai AD. 1:3:6 M3
Pasangan lantai Keramik 40 x 40 cm M2
SUB JUMLAH VII
PEKERJAAN KAMAR MANDI

Pasangan closet duduk INA BH
Pasangan keramik lantai KM 20x20 cm M2 2.70
Pasangan keramik Dinding KM 20x25 cm M2 7.50
Pasang Keramik lantai T. Wudhu 30/30 m2
Instalasi air bersih LS
Instalasi air kotor LS
Pasangan kran air Dia. 1/2" BH
Pembuatan septictank dan rembesan LS
Pengadaan sumur +pompa air listrik LS
Pengadaan reservoir/tandon air BH
SUB JUMLAH VIII
PEKERJAAN MENGECAT
Pengecatan tembok dan langit-langit M2
Pengecatan kusen, daun pintu, jendela M2
SUB JUMLAH IX
PEKERJAAN LISTRIK
Pemasangan listrik baru 900 Watt LS
Pemasangan titik saklar LS
Pemasangan titik stop kontak LS
Pemasangan lampu downlight (lengkap) LS
SUB JUMLAH X
PEKERJAAN LAIN-LAIN
PEK. DAPUR
Pembuatan meja Dapur M3
Pasang Lantai dan Dinding Keramik M2
PEK. HALAMAN DAN CARPORT
Pek. Pasangan Bata Merah 1/2 Bata M2 30.00
Plesteran dinding M2
Beton tumbuk untuk Carport M3 75.00
Pasang Grass Block M2 7.50 10.00
Pasang Lantai Batu Alam M2
Pekerjaan Jembatan M3
PEK. TAMAN
Pek. Pasangan Bata Merah 1/2 Bata M2 0.50
Pasang Batu Alam M2
Pasang Rumput Gajah M3 3.20
Pasang Tumbuhan perdu
126.40
40
53.088
2.2752
149.6
4.80
1.36
34.128
18.96
904.2
82.20
8.22
655.6
59.6
5.96
575.52
69.76
5.232
1459.656
118.00
13.2696
259.035 92.9 3 278.7 300.7 11.04 23.64 6.4

518.07 21 1 22
23.64
80
80
20
32.8
105
97.00
10.4
0.4 42
0.05 5.25
5.25
105.00
4
4 10.8
4 30
27
27
1
13
1
1
1
623.07
57
1
7
4
33
0.5 15
15
0.03 2.25
1.4 21.5
75
3.9 1.95
12
10 32
1
0.585 41.665 259.035
MUSHOLA

UPAH BAHAN UPAH
1 2 3 4 5 6 7
I.1 Pengukuran dan pemasangan bouwplank M2 126.40 15,850.00 35,490.00 2,003,440.00
I.2 Pembuatan steiger dari bambu M' 40.00 11,000.00 30,100.00 440,000.00
SUB JUMLAH I 2,443,440.00
II.1 Galian Tanah M3 53.09 29,600.00 0.00 1,571,404.80
II.2 Urugan Pasir M3 2.28 20,400.00 96,000.00 46,414.08
Pembesian KG 149.60 1,105.00 10,965.00 165,308.00
Bekisting M2 4.80 43,090.00 89,850.00 206,832.00
Beton AD. 1:2:3 M3 1.36 136,700.00 654,550.00 185,912.00
II.4 Urugan kembali bekas galian M3 18.96 20,400.00 90,000.00 386,784.00
III.1 SLOOF 20/25
III.1.1 Pembesian Kg 904.20 1,105.00 10,965.00 999,141.00
III.1.2 Bekisting M2 82.20 43,090.00 89,850.00 3,541,998.00
III.1.3 Beton AD. 1:2:3 M3 8.22 136,700.00 654,550.00 1,123,674.00
III.2 KOLOM 20/20
III.2.1 Pembesian Kg 655.60 1,105.00 10,965.00 724,438.00
III.2.2 Bekisting M2 59.60 49,410.00 185,050.00 2,944,836.00
III.2.3 Beton AD. 1:2:3 M3 5.96 136,700.00 654,550.00 814,732.00
III.3 BALOK
III.3.1 Pembesian Kg 575.52 1,105.00 10,965.00 635,949.60
III.3.2 Bekisting M2 69.76 50,710.00 190,600.00 3,537,529.60
III.3.3 Beton AD. 1:2:3 M3 5.23 136,700.00 654,550.00 715,214.40
III.4 PLAT BETON/CANOPY
III.4.1 Pembesian Kg 1,459.66 1,105.00 10,965.00 1,612,919.88
III.4.2 Bekisting M2 118.00 50,710.00 255,450.00 5,983,577.16
III.4.3 Beton AD. 1:2:3 M3 13.27 136,700.00 654,550.00 1,813,954.32
IV.1 Pasangan Dinding Bata AD. 1:5 M2 259.04 31,050.00 61,650.00 8,043,036.75
SUB JUMLAH IV 22,160,444.25
V PEKERJAAN KUSEN PINTU DAN JENDELA
V.1 PASANGAN PINTU P1 (5 BH)
V.1.1 P1 M3 3.00 209,719.09 2,995,987.00 629,157.27
V.1.2 P2 M2 5.00 548,704.34 1,337,924.00 2,743,521.70
V.1.3 B1 BH 2.00 39,010.29 204,633.00 78,020.57
V.1.4 Pasang Roster BH 23.64 42,000.00 250,000.00 992,880.00
VI PEKERJAAN KUDA-KUDA/ATAP
VI.1 Pasang Rangka Atap Baja Ringan M2 80.00 17,460.00 105,000.00 1,396,800.00
VI.2 Pasang Genteng Press Beton M2 80.00 22,800.00 110,510.00 1,824,000.00
VI.3 Pasang Nok Genteng M' 20.00 45,600.00 72,190.00 912,000.00
VI.4 Pasangan lisplank M' 32.80 24,750.00 71,050.00 811,800.00
VI.5 Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2 105.00 57,707.00 51,009.56 6,059,235.00
VI.6 Pasangan list keliling gypsum M' 97.00 24,750.00 6,850.00 2,400,750.00
VI.7 Pasang Polycarbonat rangka atap hollow M2 10.40 - 450,000.00 0.00
SUB JUMLAH VI 13,404,585.00
VII PEKERJAAN LANTAI
VII.1 Urugan tanah (t = 40 cm) M3 42.00 20,400.00 90,000.00 856,800.00
VII.2 Urugan Pasir (t = 5 cm) M3 5.25 20,400.00 96,000.00 107,100.00
VII.3 Beton tumbuk lantai AD. 1:3:6 M3 5.25 136,700.00 648,550.00 717,675.00
VII.4 Pasangan lantai Keramik 40 x 40 cm M2 105.00 30,335.00 81,790.00 3,185,175.00
SUB JUMLAH VII 4,866,750.00
VIII PEKERJAAN KAMAR MANDI
VIII.1 Pasangan closet duduk INA BH 4.00 256,150.00 1,281,525.00 1,024,600.00
VIII.2 Pasangan keramik lantai KM 20x20 cm M2 10.80 74,150.00 84,094.00 800,820.00
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 30.00 81,750.00 102,790.00 2,452,500.00
VIII.4 Pasang lantai keramik lantai T. Wudhu 30x30cm M2 27.00 30,380.00 82,690.00 820,260.00
VIII.5 Instalasi Pipa PVC wapin 3/4" M 27.00 7,842.00 9,300.00 211,734.00
VIII.6 Instalasi air kotor LS 1.00 - 550,000.00 0.00
VIII.7 Pasangan kran air Dia. 1/2" BH 13.00 11,025.00 55,125.00 143,325.00
VIII.8 Pembuatan septictank dan rembesan LS 1.00 - 869,509.45 0.00
VIII.9 Pengadaan sumur +pompa air listrik LS 1.00 1,000,000.00 500,000.00 1,000,000.00
VIII.9 Pengadaan reservoir/tandon air Kap. 1000Lt BH 1.00 50,500.00 1,200,000.00 50,500.00
SUB JUMLAH VIII 6,503,739.00
IX PEKERJAAN MENGECAT
IX.1 Pengecatan tembok dan langit-langit M2 623.07 7,132.00 8,500.00 4,443,735.24
IX.2 Pengecatan kusen, daun pintu, jendela M2 57.00 6,035.00 24,910.00 343,995.00
SUB JUMLAH IX 4,787,730.24
XI PEKERJAAN LISTRIK
X.1 Pemasangan listrik baru 900 Watt LS 1.00 - 1,011,600.00 -
X.2 Pemasangan titik saklar LS 7.00 30,000.00 151,060.00 210,000.00
X.3 Pemasangan titik stop kontak LS 4.00 30,000.00 152,360.00 120,000.00
X.4 Pemasangan lampu downlight (lengkap) LS 33.00 30,000.00 336,765.00 990,000.00
SUB JUMLAH X 1,320,000.00
XII PEKERJAAN LAIN-LAIN
XII.2 PEK. HALAMAN DAN CARPORT
XII.2.1 Pek. Pasangan Bata Merah 1/2 Bata M2 15.00 31,050.00 61,650.00 465,750.00
XII.2.2 Plesteran dinding M2 15.00 27,250.00 9,760.00 408,750.00
XII.2.3 Beton tumbuk untuk Carport M3 2.25 136,700.00 654,550.00 307,575.00
XII.2.4 Pasang Grass Block M2 21.50 99,680.00 58,770.00 2,143,120.00
XII.2.5 Pasang Lantai Batu Alam M2 75.00 98,400.00 197,344.20 7,380,000.00
XII.3 PEK. TAMAN
XII.3.2 Pasang Batu Alam M2 12.00 42,000.00 250,000.00 504,000.00
XII.3.3 Pasang Rumput Gajah M2 32.00 6,550.00 51,500.00 209,600.00
XII.3.4 Pasang Tumbuhan perdu UNIT 1.00 1,000,000.00 0.00
SUB JUMLAH X 11,494,865.06
JUMLAH TOTAL
JUMLAH HARGA
BAHAN TOTAL
8 9
4,485,936.00 6,489,376.00
1,204,000.00 1,644,000.00
5,689,936.00 8,133,376.00
0.00 1,571,404.80
218,419.20 264,833.28
1,640,364.00 1,805,672.00
431,280.00 638,112.00
890,188.00 1,076,100.00
16,326,835.20 21,707,114.40
1,706,400.00 2,093,184.00
21,213,486.40 29,156,420.48
9,914,553.00 10,913,694.00
7,385,670.00 10,927,668.00
5,380,401.00 6,504,075.00
7,188,654.00 7,913,092.00
11,028,980.00 13,973,816.00
3,901,118.00 4,715,850.00
6,310,576.80 6,946,526.40
13,296,256.00 16,833,785.60
3,424,605.60 4,139,820.00
16,005,128.04 17,618,047.92
30,142,078.20 36,125,655.36
8,685,616.68 10,499,571.00
122,663,637.32 147,111,601.28
15,969,507.75 24,012,544.50
5,056,363.20 19,173,770.70
21,025,870.95 43,186,315.20
8,987,961.00 9,617,118.27
6,689,620.00 9,433,141.70
409,266.00 487,286.57
5,910,000.00 6,902,880.00
21,996,847.00 26,440,426.54
8,400,000.00 9,796,800.00
8,840,800.00 10,664,800.00
1,443,800.00 2,355,800.00
2,330,440.00 3,142,240.00
5,356,003.33 11,415,238.33
664,450.00 3,065,200.00
4,680,000.00 4,680,000.00
31,715,493.33 45,120,078.33
3,780,000.00 4,636,800.00
504,000.00 611,100.00
3,404,887.50 4,122,562.50
8,587,950.00 11,773,125.00
16,276,837.50 21,143,587.50
5,126,100.00 6,150,700.00
908,215.20 1,709,035.20
3,083,700.00 5,536,200.00
2,232,630.00 3,052,890.00
251,100.00 462,834.00
550,000.00 550,000.00
716,625.00 859,950.00
869,509.45 869,509.45
500,000.00 1,500,000.00
1,200,000.00 1,250,500.00
15,437,879.65 21,941,618.65
5,296,095.00 9,739,830.24
1,419,870.00 1,763,865.00
6,715,965.00 11,503,695.24
1,011,600.00 1,011,600.00
1,057,420.00 1,267,420.00
609,440.00 729,440.00
11,113,245.00 12,103,245.00
13,791,705.00 15,111,705.00
924,750.00 1,390,500.00
146,400.00 555,150.00
1,472,737.50 1,780,312.50
1,263,555.00 3,406,675.00
14,800,815.00 22,180,815.00
399,034.35 475,104.41
3,000,000.00 3,504,000.00
1,648,000.00 1,857,600.00
1,000,000.00 1,000,000.00
24,655,291.85 36,150,156.91
404,998,981.13
PERUMAHAN CLUSTER TERPADU
" GRIYA HARMONI CILEDUG "
DAFTAR HARGA SATUAN UPAH DAN BAHAN
HARGA SATUAN
NO KOMPONEN SATUAN KETERANGAN
( Rp )
1 2 3 4 5
I UPAH
I.1 Mandor HOK 90,000.00
I.2 Kepala Tukang HOK 90,000.00
I.3 Tukang HOK 80,000.00
I.4 Pembantu Tukang HOK 65,000.00
II BAHAN / MATERIAL
II.1 Atras (tanah urug) M3 75,000.00
II.2 Bak mandi keramik volume 0.3 m3
II.3 Bak mandi fiber 120 L
II.4 Bambu dia. 6-8 cm/ 6 m'
II.5 Bata merah BH 575.00
II.6 Batu belah 10/15 cm M3 200,000.00
II.7 Beading penurunan (PC) gypsum
II.8 Beading horison gypsum
II.9 Besi beton Kg 10,200.00
II.10 Besi strip
II.11 Besi WF
II.12 Besi galvanis dia. 0,5"
II.13 Besi galvanis dia. 1"
II.18 Besi stainless dia. 0,5"
II.19 Besi stainless dia. 1"
II.20 Besi stainless dia. 1,5" M' 62,500.00
II.22 Besi stainless dia. 2,5"
II.24 Besi biasa dia. 2"
II.25 Besi biasa dia. 3"
II.26 Cat dasar / menie sejenis F-TALIT Kg 46,000.00
II.27 Cat penutup kayu sejenis Kansai Kg 46,000.00
II.28 Cat penutup tembok sejenis Vinilex Kg 25,000.00
II.29 Cat penutup besi sejenis Kansai
II.30 Cat zincromate Kansai
II.31 Closet duduk ( mono block ) porselen merk INA
1 2 3 4 5
II.32 Closet duduk ( siram) porselen merk INA set 1,250,000.00

II.33 Dempul kayu
II.34 Dinding keramik uk. 10 x 20 cm M2
II.35 Dinding keramik uk. 20 x 20 cm M2
II.36 Dinding keramik uk. 20 x 25 cm M2 80,000.00
II.37 Dinding keramik uk. 30 x 30 cm M2 120,000.00
II.38 Engsel jendela BH 60,000.00
II.39 Engsel pintu BH 60,000.00
II.40 Genteng glazuur turbo ex Jatiwangi
II.41 Genteng nok/bubung diglazuur ex jatiwangi
II.42 Genteng nok/bubung press mesin ex Jtw
II.43 Genteng nok/bubung beton BH 15,000.00
II.44 Genteng press diglazuur ex Jatiwangi
II.45 Genteng press mesin ex Jatiwangi
II.46 Genteng press tangan ex jatiwangi
II.47 Geteng beton BH 10,000.00
II.48 Gorong buis beton diameter 100 cm
II.49 Gravel 40 cm
II.50 Gravel 20 cm
II.51 Grendel pintu / jendela BH 25,000.00
II.52 Gypsum board
II.53 GRC tebal 4 mm Lbr 70,000.00
II.54 Hampelas
II.55 Kaca polos tebal 3 mm M2 60,000.00
II.56 Kaca polos tebal 5 mm M2 95,000.00
Kaca Reyband 5 mm m2 192,000.00
II.57 Kait angin BH 25,000.00
II.58 Kawat beton Kg 17,000.00
II.59 Kayu Hutan (Lokal) M3 1,850,000.00
II.60 Kayu balau *) M3 9,750,000.00
II.61 Kayu Kruing M3 4,750,000.00
II.62 Kayu meranti
II.63 Kayu dolken dia 8 -10/4 m' Btg 17,500.00
II.64 Kayu kamper *)
II.65 Kayu kruing
II.66 Kunci pintu ukuran besar BH 250,000.00
II.67 Lantai granit 40 x 40 cm ex Essenza
II.68 Lantai granit 40 x 40 cm ex Granito
II.69 Lantai keramik uk 10 x 20 cm
II.70 Lantai keramik uk 20 x 20 cm M2 60,000.00
II.71 Lantai keramik uk 30 x 30 cm M2 60,000.00
II.72 Lantai keramik uk 40 x 40 cm (putih polos) M2 65,000.00
II.73 Lantai terakota 20 x 5 cm
II.74 Lem kayu
II.75 List keliling gypsum lebar 8 cm M' 6,000.00
II.76 List keliling gypsum lebar 10 cm
II.77 List keliling gypsum lebar 12 cm
1 2 3 4 5
II.78 Nok/bubung genteng beton BH 15,000.00

II.79 Paku biasa 1/2" - 1" Kg 17,000.00
II.80 Paku biasa 2" - 5" Kg 17,000.00
II.81 Paku pancing 60 x 230
II.82 Paku sekrup 3" - 5" Kg 17,000.00
II.83 Paku ulir
II.84 Pasir beton M3 210,000.00
II.85 Pasir pasang M3 150,000.00
II.86 Pasir urug M3 80,000.00
II.87 Paving block
II.88 Pelumas bekisting Ltr 15,000.00
II.89 Pipa PVC Ø 2" S-12,5 ( 8 - 10 bar )
II.90 Pipa PVC Ø 3" S-12,5 ( 8 - 10 bar )
II.91 Pipa PVC Ø 2" ( kelas rumah tangga )
II.92 Pipa PVC Ø 3" ( kelas rumah tangga )
II.93 Pipa reducer PVC Ø 3" - Ø 4"
II.94 Pipa Knee/bend PVC Ø 3"
II.95 Plamir kayu / kualitas 1 Kg 25,000.00
II.96 Plamir tembok Kg 20,000.00
II.97 Porselin 11 x 11 cm putih / warna
II.98 Porselin 15 x 15 cm putih
II.99 Portland cemen (PC) Kg 1,300.00
II.100 Split ( batu pecah mesin ) 2/3 M3 312,500.00
II.101 Triplek 3 mm Lbr 57,000.00
II.102 Triplek 4 mm
II.103 Triplek 6 mm
II.104 Triplek 9 mm Lbr 110,000.00
II.105 Kusen Aluminium 3'' warna natural
II.106 Kusen Aluminium 3'' warna coklat dop m1 145,000.00
II.107 Kusen Aluminium 3'' warna coklat kilap
II.108 Kusen Aluminium 4'' warna natural
II.109 Kusen Aluminium 4'' warna coklat dop
II.110 Kusen Aluminium 4'' warna coklat kilap
II.111 Door closer
II.112 Daun pintu aluminium lengkap warna natural/coklat dop
II.113 Daun pintu aluminium lengkap warna coklat kilap
II.114 Genteng Type Viktoria
II.115 Genteng nok/bubung type Viktoria
II.116 Genteng nok/bubung ujung type Viktoria
II.117 Genteng nok/bubung ujung pertigaan type Viktoria
II.118 Zincalume
II.119 Atap Pelana Bentang < 9 m
Profil U- 75 Zinc- Alumunium G.550
II.120 Atap Pelana Bentang < 10 m
Profil Uk- union truss Zinc- Alumunium G.550
1 2 3 4 5
II.121 Atap Pelana Bentang > 10 m

Profil Uk- union truss Zinc- Alumunium G.550
II.122 Atap Pelana Bentang 9 - 12 m
Profil U- Zinc- Alumunium G.550
II. 123 Atap Pelana Bentang 12 - 15 m
Profil U- Zinc- Alumunium G.550
Profil C - union truss Zinc- Alumunium G.550
II. 126 Atap Pelana Bentang > 12 m genteng keramik
II. 127 Atap Perisai Bentang < 9 m
II. 128 Atap Perisai Bentang < 10 m
Profil Z- Galvanised coating G.550
II. 129 Atap Perisai Bentang 9 - 15 m
II. 130 Atap Limasan Bentang < 9 m
II. 131 Atap Limasan Bentang 9 - 12 m
II. 132 Rangka plafon memakai Holo dengan Penutup GRC
tebal 4 mm berikut pengecatan
II.133 Besi Holo 2 cm M' 3,950.00
II.134 Besi Holo 4 cm M' 5,625.00
Ciledug, ......................................................
TOKO YANG DI SURVEY
0.012 1833333
PERUMAHAN CLUSTER TERPADU
ANALISA SATUAN PEKERJAAN
KOEFESIEN
KODE ANALISA URAIAN
INDEX
1 2 3
ABK.100.04 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1 HOK Pembantu tukang
0.05 HOK Mandor
ABK.100.05 1 M2 PENGUKURAN DAN PEMASANGAN BOUWPLANK / PROPIL

0.012 M3 Kayu kaso (kayu hutan)
0.007 M3 Kayu papan (kayu hutan) 3/20
0.02 Kg Paku biasa 2" - 5"

0.1 HOK Tukang kayu
0.01 HOK Kepala tukang
0.005 HOK Mandor
ABK.100.12 1 M2 PEMBUATAN LOS KERJA / DIREKSIKEET

1.25 bt Kayu dolken 8 - 10/4 m'
0.12 M3 Kayu hutan
4.32 kg Semen portland
0.022 M3 Pasir Pasang
0.25 lbr Seng Gelombang 3"-6" BJLS 30
0.08 M2 Raam kawat
0.15 bh Kunci gembok
0.15 set engsel pintu
0.2 kg Paku biasa 2" - 5"
0.06 lbr Triplek 3 mm

0.6 HOK Tukang kayu
0.03 HOK Mandor
ABK. 200.01 1 M3 GALIAN TANAH BIASA

0.04 HOK Mandor
ABK. 200.09 1 M3 URUGAN KEMBALI BEKAS GALIAN

0.019 HOK Mandor
1 2 3
ABK. 200.10 1 M3 PEMADATAN TANAH

0.05 HOK Mandor
ABK. 200.11 1 M3 URUGAN PASIR

1.2 M3 Pasir urug

0.01 HOK Mandor
ABK. 200.12 1 M3 URUGAN TANAH

1.2 M3 Tanah atras

0.01 HOK Mandor
ABK.250.06 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:4

1.1 M3 Batu belah 15/20 cm
163 Kg Semen portland

0.6 HOK Tukang batu
0.075 HOK Mandor
ABK.250.07 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:5


0.6 HOK Tukang batu
0.075 HOK Mandor
ABK.250.14 1 M3 PASANGAN BATU KOSONG

0.3 M3 Pasir urug

0.39 HOK Tukang batu
0.039 HOK Mandor
1 2 3
ABK.300.08 1 M3 MEMBUAT BETON TUMBUK AD. 1:3:6 TEBAL 5 CM

0.47 M3 Pasir beton
0.94 M3 Kerikil

0.08 HOK Mandor
Untuk 1 m2 T 5 Cm
ABK. 300.19 1 M3 BETON BERTULANG AD. 1:2:3
0.52 M3 Pasir beton
0.78 M3 Spleet 2/3 cm

0.08 HOK Mandor
ABK. 300.32 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR

1.05 Kg Besi beton
0.015 Kg Kawat beton

0.007 HOK Tukang besi
0.0003 HOK Mandor
ABK. 300.35 1 M2 PASANG BEKISTING UNTUK PONDASI

0.04 M3 Kayu hutan/papan/kaso
0.1 Ltr Pelumas bekisting

0.26 HOK Tukang kayu
0.005 HOK Mandor
1 M2 PASANG BEKISTING UNTUK TANGGA

0.0300 m3 Kayu papan Albasia
0.4000 kg Paku biasa 2" - 5"
0.1500 Lt Minyak bekisting
0.0150 m3 Balok kayu Borneo 5/7
0.3500 Lbr Plywood tebal 9 mm
2.0000 Btg Dolken dia 8 - 10/400 cm
0.3200 Oh Pekerja
0.3300 Oh Tukang
0.0330 Oh Kepala Tukang
0.0060 Oh Mandor
Jumlah
1 2 3
ABK. 300.36 1 M2 PASANG BEKISTING UNTUK SLOOP, KOLOM BIASA & RINGBALK

0.005 HOK Mandor
ABK. 300.37 1 M2 PASANG BEKISTING UNTUK KOLOM STRUKTUR

0.015 M3 Balok kayu hutan
0.35 Lbr Triplex tebal 9 mm
2 Btg Dolken kayu Ø 8-10/4'

0.006 HOK Mandor
ABK. 300.38 1 M2 PASANG BEKISTING UNTUK BALOK

0.018 M3 Balok kayu hutan

0.006 HOK Mandor
1 2 3
ABK.300.39 1 M2 PASANG BEKISTING UNTUK LANTAI

0.015 Kg Balok kayu hutan

0.006 HOK Mandor
ABK.300.42 1 M2 MEMBUAT BETON DENGAN MUTU K 225

388 Kg semen portland
0.65 M3 Pasir beton
0.65 M3 Kerikil
6 HOK Pembantu tukang

1 HOK Tukang batu
0.3 HOK Mandor
ABK.350.10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:2

70 Bh Bata merah 5 x 11 x 22 cm
18.95 Kg Semen portland
0.038 M3 Pasir pasang

0.1 HOK Tukang batu
0.015 HOK Mandor

70 Bh Bata merah 5x11x22 cm
0.1 HOK Tukang batu
0.015 HOK Mandor
1 2 3

11.5 Kg Semen Portland

0.1 HOK Tukang batu
0.015 HOK Mandor


0.1 HOK Tukang batu
0.015 HOK Mandor
ABK.350.28 1 M2 PASANG DINDING ROOSTER / KERAWANG 12 X 11 X 24 CM

36 Bh Rooster / batu kerawang

0.1 HOK Tukang batu
ABK.360.02 1 M2 PLESTERAN AD. 1:2 TEBAL 15 MM


0.01 HOK Mandor


0.01 HOK Mandor
1 2 3


0.01 HOK Mandor


0.01 HOK Mandor
ABK. 360.06 1 M2 PLESTERAN ADDICTIVE UNTUK BETON

0.5 Kg Zat addictive

0.01 HOK Mandor
ABK.451.36 1 M' PASANG LISTPLANK 3X20 CM KAYU BALAU

0.0072 M3 Papan kayu balau

0.2 HOK Tukang kayu
0.005 HOK Mandor
ABK.452.36 1 M' PASANG LIST KELILING (TS.5) GYPSUM
1 M' List keliling gypsum
0.05 Kg Paku biasa 1/2' -1'

0.2 HOK Tukang kayu
0.005 HOK Mandor
1 2 3
ABK.452.37 1 M' PASANG LIST DROP (SB) GYPSUM

1 M' List drop (SB) gypsum

0.2 HOK Tukang kayu
0.005 HOK Mandor
ABK.452.38 1 M' PASANG BEADING PENURUNAN (PC) GYPSUM

1 M' Beading penurunan (PC) Gypsum

0.2 HOK Tukang kayu
0.005 HOK Mandor
ABK.452.39 1 M' PASANG BEADING HORISON GYPSUM

1 M' Beading horison Gypsum

0.2 HOK Tukang kayu
0.005 HOK Mandor
ABK. 452.40 1 M2 PASANG GYPSUM BOARD UNTUK PLAFOND

0.364 Lbr Gypsum board
0.11 Kg Paku biasa 1/2 - 1'

0.005 HOK Mandor
ABK.460.01 1 M2 ATAP GENTENG PRESS TANGAN EX JATIWANGI

25 Bh Genteng press tangan

0.075 HOK Tukang kayu/batu
0.008 HOK Mandor
1 2 3
ABK.460.02 1 M2 ATAP GENTENG PRESS MESIN EX JATIWANGI

25 Bh Genteng press mesin

0.008 HOK Mandor
ABK.460.03 1 M2 ATAP GENTENG PRESS DIGLAZUUR EX JATIWANGI

25 Bh Genteng press diglazuur

0.008 HOK Mandor
ABK.460.04 1 M2 ATAP GENTENG GLAZUUR TURBO EX JATIWANGI

18 Bh Genteng diglazuur turbo

0.008 HOK Mandor
ABK.460.05 1 M2 ATAP GENTENG NOK/BUBUNG PRESS TANGAN EX JATIWANGI

5 Bh Genteng nok / bubung
8 Kg Semen portland

0.002 HOK Mandor
ABK.460.06 1 M2 ATAP GENTENG NOK/BUBUNG PRESS MESIN EX JATIWANGI
5 Bh Genteng nok / bubung
8 Kg Semen portland

0.002 HOK Mandor
1 2 3
ABK.460.07 1 M2 ATAP GENTENG NOK/BUBUNG DIGLAZUUR EX JATIWANGI

5 Bh Genteng nok / bubung diglazuur
8 Kg Semen portland

0.002 HOK Mandor
ABK.460.16 1 M2 PASANG GENTENG BETON

11 Bh Genteng beton

0.1 HOK Tukang kayu
0.01 HOK Mandor
ABK.460.17 1 M PASANG NOK BUBUNG GENTENG BETON

3.5 Bh Nok bubung genteng beton
0.05 Bh Paku biasa 2" - 5"
1 Kg Semen warna

0.2 HOK Tukang kayu
0.02 HOK Mandor
ABK.470.06 1 M2 LANGIT - LANGIT GRC TEBAL 4 MM

0.36 Lbr GRC tebal 4 mm
0.01 Kg Paku biasa 1/2" - 1"

0.1 HOK Tukang kayu
0.0035 HOK Mandor
1 2 3
ABK.650.05 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM

11 Bh Keramik 30 x 30 cm
1.5 Kg Semen warna

0.014 HOK Mandor
ABK.650.06 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

1.5 Kg Semen warna

0.03 HOK Mandor
ABK.650.08 1 M2 PASANG DINDING KERAMIK 30 X 30 CM

1.5 Kg Semen warna

0.03 HOK Mandor

1.5 Kg Semen warna

0.03 HOK Mandor
1 2 3

1.5 Kg Semen warna

0.03 HOK Mandor

1.5 Kg Semen warna

0.03 HOK Mandor
ABK. 650.18 1 M2 PASANG LANTAI 40 X 40 CM

6.4 Bh Keramik 40 x 40 cm
1.5 Kg Semen warna

0.0135 HOK Mandor
ABK.850.02 PASANG 1 BUAH KUNCI PINTU UKURAN BESAR

1 Bh Kunci tanam pintu ukuran besar

0.5 HOK Tukang kayu
0.005 HOK Mandor
1 M2 PASANG GRASS BLOK UKURAN 30 X 45 CM TEBAL 10 CM
7.3 m2 Grassblok uk.30 X 45 cm

0.1 m3 Pasir beton
0.25 Oh Pekerja
0.5 Oh Tukang batu
0.025 Oh Kepala tukang batu
0.003 Oh Mandor
1 M2 PEK.BATU ALAM ANDESIT
1.1 m2 Batu Alam Andesit

0.034 Zak Semen
0.032 m3 Pasir pasang
1 m2 Finishing Coating Vernis
0.3 org Pekerja

0.75 org Tukang
0.185 org Kepala Tukang
0.025 org Mandor
1 ls Alat Bantu
Jumlah
1 2 3
ABK.850.05 PASANG 1 SET ENGSEL NYLON UNTUK PINTU

1 Bh Engsel pintu

0.00075 HOK Mandor
ABK.850.06 PASANG 1 SET ENGSEL NYLON UNTUK JENDELA

1 Bh Engsel jendela

0.00075 HOK Mandor
ABK.850.07 PASANG 1 BUAH GRENDEL PERNEKEL JENDELA/PINTU

1 Bh Grendel Jendela/Pintu

0.2 HOK Tukang kayu
0.001 HOK Mandor
ABK.850.09 PASANG 1 BUAH KAIT ANGIN

1 Bh Kait angin

0.00075 HOK Mandor
ABK.850.16 1 M2 PASANG KACA POLOS TEBAL 3 MM

1.1 M2 Kaca polos

0.00075 HOK Mandor

1.1 M2 Kaca polos


1.1 M2 Kaca polos

1 2 3
ABK. 900,18 1 M' PASANG TALANG DATAR SENG BJLS - 30

0.5 Lbr Seng BJLS - 30
0.0096 M3 Kayu papan meranti
0.25 Ltr Flincote

0.4 HOK Tukang kayu
0.00125 HOK Mandor
ABK. 900,19 1 M' PASANG TALANG MIRING SENG BJLS - 30

0.5 Lbr Seng BJLS - 30
0.019 M3 Kayu papan meranti
0.3 Ltr Flincote

0.4 HOK Tukang kayu
ABK. 950,06 1 M2 MENDEMPUL DAN MENGGOSOK KAYU YANG AKAN DIPLISTUR

0.08 Kg Dempul jadi
0.02 Kg Minyak cat
0.01 Kg Batu apung

0.0025 HOK Mandor
ABK. 950.07 1 M2 PENGECATAN BIDANG KAYU/BESI BERIKUT PLAMIR SEJENIS CAT KANSAI
0.15 Kg Plamir
0.2 Kg Menie
0.26 Kg Cat penutup kayu/besi
0.17 Kg Cat dasar

0.009 HOK Tukang cat
0.0025 HOK Mandor
1 2 3
ABK. 950,15 1 M2 PENGECATAN TEMBOK BARU ( 1 LPS PLAMIR +1 LPS CAT DASAR + 2 LPS CAT PENUTUP )
MUTU CAT SEJENIS VINILEX
0.1 Kg Plamir tembok
0.26 Kg Cat penutup 2 x ( tembok )
0.1 Kg Cat dasar / menie

0.0025 HOK Mandor
ABK. 950,15. rob 1 M2 PENGECATAN TEMBOK BARU ( 2 LPS CAT PENUTUP )

MUTU CAT SEJENIS VINILEX
0.26 Kg Cat penutup 2 x ( tembok )

0.0025 HOK Mandor
ABK. 955.28 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU BALAU
1.2 M3 Kayu balau
6 HOK Pembantu tukang

20 HOK Tukang kayu
2 HOK Kepala tukang
0.3 HOK Mandor
Upah kerja 2/3
ABK. 960.38 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU BALAU
0.035 M3 Kayu balau

2 HOK Tukang kayu
0.04 HOK Mandor
ABK. 970.34 1 M2 PASANGAN JALUSI DARI KAYU BALAU

0.02 M3 Kayu balau
0.075 Kg Paku biasa 1/2" - 1"

0.9 HOK Tukang kayu
0.012 HOK Mandor
Upah kerja
1 2 3
ABK. BJR.01.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
0.786 M' Profil kuda-kuda UK-75 tebal 0.83 mm
5.263 M' Profil reng GD-B tebal 0.48 mm
0.738 M' Wind Bracing PS-30
0.170 Pcs Tensioner TS-2
0.340 Pcs Foot Plate PK 1,50 mm
5.000 Pcs Plat Diafragma
0.680 Pcs Dynabolt
30.000 Pcs Self Drilling Screw # 8-18 X 13
0.093 HOK Supervisor

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.01.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
5.264 M' Profil reng GD-B tebal 0.48 mm
0.450 M' Wind Bracing PS-30
0.055 Pcs Tensioner TS-2
0.341 Pcs Foot Plate PK 1,50 mm
5.874 Pcs Plat Diafragma
0.550 Pcs Dynabolt

0.076 HOK Tukang
0.056 HOK Pekerja
1 2 3
ABK. BJR.02.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
1.12 M' Profil U 75 53 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.75 Bh Dynabolt
19.40 Bh Baut Kuda - Kuda
20.42 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.02.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
0.47 Bh Plat Tumpu
0.80 Bh Dynabolt
20.50 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.02.c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9-12 m
0.45 Bh Plat Tumpu
0.73 Bh Dynabolt
22.53 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
1 2 3
ABK. BJR.02.d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9-12 m
0.45 Bh Plat Tumpu
0.75 Bh Dynabolt
22.55 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.02.e 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 12-15 m
0.45 Bh Plat Tumpu
0.73 Bh Dynabolt
22.53 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.02.f 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 12-15 m
0.668 Bh Plat Tumpu
0.84 Bh Dynabolt
24.25 Bh Baut Reng

0.076 HOK Tukang
0.056 HOK Pekerja
1 2 3
ABK. BJR.03.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
5.18 M' Profil 45 X 27 B50
0.42 M' Profil 65 X 26 C08
0.92 M' Profil 75 X 40 W08
1.57 M' Profil 95 X 33 Z08
1.78 Bh - Multigrip
0.17 Bh - Bolt
29 Bh - Screw

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.03.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
5.190 M' Profil 45 X 27 B50
0.425 M' Profil 65 X 26 C08
0.925 M' Profil 75 X 40 W08
1.575 M' Profil 95 X 33 Z08
1.785 Bh - Multigrip
0.175 Bh - Bolt
29.25 Bh - Screw

0.076 HOK Tukang
0.056 HOK Pekerja
ABK. BJR.04a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
2.780 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
20.520 Bh Dynabolt & Gurinda

0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja
1 2 3
ABK. BJR.04b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550

0.077 HOK Tukang
0.063 HOK Pekerja
ABK. BJR.04c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m

0.077 HOK Tukang
0.063 HOK Pekerja
ABK. BJR.04d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m

0.077 HOK Tukang
0.063 HOK Pekerja
1 2 3
ABK. BJR.05a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PERISAI < 9 m
2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.136 Pcs Bracket
0.954 Pcs Dinabolt

0.080 HOK Tukang Baja
0.070 HOK Pekerja
ABK. BJR.05b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PELANA < 9 m
2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.236 Pcs Bracket
0.974 Pcs Dinabolt

0.080 HOK Tukang Baja
0.070 HOK Pekerja
ABK. BJR.06a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550

0.077 HOK Tukang
0.063 HOK Pekerja
1 2 3
ABK. BJR.06b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550

0.077 HOK Tukang
0.063 HOK Pekerja
ABK. BJR.06c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m

0.077 HOK Tukang
0.063 HOK Pekerja
ABK. BJR.06d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m
0.077 HOK Tukang
0.063 HOK Pekerja
1 2 3
ABK. PLAFOND 1M2 PASANG PLAFOND RANGKA HOLO DAN DENGAN PENUTUP
GRC BERIKUT PENGECATAN
1.00 M' GRC 4 mm
1.00 M' Holo 4/4 meni
2.92 M' Holo 2/4 meni
10.00 Kawat Bwg 12
0.01 Kg Paku screw 2.5 cm
42.50 Adhesive
0.50 Kain kasa
0.38 Kg Cat penutup 2 kali
0.25 Kg Paku beton
0.13 HOK Mandor

0.06 HOK Tukang
0.12 HOK Pekerja
1 UNIT PASANG INSTALASI AIR BERSIH (Non SNI)
1 UNIT PASANG INSTALASI AIR KOTOR (Non SNI)
1 BH KRAN AIR D. 1/2" (Non SNI)

1.000 bh Kran Air D. 1/2"
0.025 bh Sealtape
0.010 HOK Mandor

0.010 HOK Tukang
0.005 HOK Pekerja
1 UNIT SEPTICTANK DAN REMBESAN Vol. 1 M3 (Non SNI)

3.717 M3 Galian Tanah
2.038 M3 Urugan Tanah
0.360 m2 Pasangan Dinding Bata Merah 1:4
3.567 m2 Pas. Plesteran Dalam Dinding 1:2
0.056 M3 Pas. Kolom Beton 1:2:3
0.130 M3 Pas. Sloof Beton 1:2:3
0.800 M3 Pas. Lantai Bak Beton 1:3:5
0.600 M' Pipa Galvanis
1 2 3
1 BH TANDON AIR (Non SNI)

1.000 bh Tandon Air
0.200 HOK Mandor

0.100 HOK Tukang
0.100 HOK Pekerja
ABK.550.02 PASANG 1 BUAH CLOSET DUDUK

1 bh Closet Duduk INA
7 bh Batu bata merah
20 kg Semen portland
1 HOK Mandor
0.3 HOK Tukang
0.11 HOK Pekerja
MEMASANG 1 BUAH KLOSET JONGKOK

Bahan :
1.0000 bh Kloset Jongkok - Putih
6.0000 kg Semen portland
Tenaga Kerja:
1.0000 Oh Pekerja
1.5000 Oh Tukang
0.1000 Oh Mandor
PEKERJAAN LISTRIK
1 UNIT PEMASANGAN LISTRIK BARU 4.500 Watt
1 Titik PASANG LAMPU + SAKLAR
1 Titik PASANG STOP KONTAK

1 BH PASANG LAMPU PUTIH
1 UNIT KUSEN PINTU ALUMUNIUM POWDER COATING LENGKAP TYPE P1

6.20 m' Kusen Pintu Alumunium Finishing Powder Coating
2.00 bh Rangka Alumunium Powdwer Coating
2.44 m2 Kaca rayben 5 mm
7.00 m' Karet Seal
1.00 bh Lockcase
1.00 bh Double Cylinder
2.00 ps Full Handle
3.00 ps Engsel Pintu
2.00 PS Door Stop
1.00 LS Biaya pemasangan

Jumlah
1 UNIT PINTU KAYU BALAU TYPE P2

0.0511 M3 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU BALAU
Bahan
Upah
1.68 M2 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU BALAU
Bahan
Upah
1 BH Pasang Rel dorong
Bahan
Upah
1 BH Kunci Pintu + Handle
Bahan
Upah
1 BH Grendel pernekel
Bahan
Upah
1 Unit Pintu Kayu Balau
Bahan
Upah

Bahan
Upah
Bahan
Upah
1 BH Engsel
Bahan
Upah
Bahan
Upah
Bahan
Upah
1 Unit Pintu P3
Bahan
Upah

Bahan
Upah
Bahan
Upah
1 BH Engsel
Bahan
Upah
Bahan
Upah
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah
1 UNIT PINTU JENDELA KAYU BALAU TYPE PJ1

Bahan
Upah
Bahan
Upah
0.16 M2 Pasang Kaca t 3mm
Bahan
Upah
4 BH Engsel
Bahan
Upah
Bahan
Upah
Bahan
Upah
1 Unit Pintu PJ1
Bahan
Upah
1 UNIT JENDELA ALUMUNIUM POWDER COATING LENGKAP TYPE J1
15.57 m' Kusen Pintu Alumunium Finishing Powder Coating
4.20 m2 Kaca Riben 5 mm
19.50 m' Karet Seal

Jumlah
1 UNIT JENDELA ALUMUNIUM POWDER COATING LENGKAP TYPE J1 (POS JAGA)

7.80 m' Kusen Alumunium Finishing Powder Coating
2.52 m2 Kaca Riben 5 mm
15.60 m' Karet Seal

Jumlah
1 UNIT PINTU JENDELA KAYU BALAU TYPE J2

Bahan
Upah
Bahan
Upah
4.938 M2 Kaca Polos 3 mm
Bahan
Upah
2 BH Engsel
Bahan
Upah
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah
1 UNIT PINTU JENDELA KAYU BALAU TYPE J3

Bahan
Upah
Bahan
Upah
1 Unit Pintu P4
Bahan
Upah
1 UNIT BOVEN KAYU BALAU TYPE B1
0.0158 M3 Grendel pernekel
Bahan
Upah
Bahan
Upah
1 Unit Bofen B1
Bahan
Upah
1 TITIK PENGADAAN DAN PEMASANGAN LAMPU DOWNLIGHT LENGKAP
1 bh Lampu Downlight Lengkap

15 m' Kabel NYM 2 x 1,5 sqmm
15 m' Conduit dia. 15,8 mm (5/8")
1 bh Kotak Sambung / T- Dus
15 bh Klem Pipa 5/8"
1 bh Isolasi
1 ls Material Bantu
0.2 org Pekerja Trampil

0.1 org Tukang Listrik
0.1 org Kepala Tk Listrik
0.1 org Mandor
Jumlah
1 TITIK PENGADAAN DAN PEMASANGAN LAMPU TAMAN
1 bh Lampu Taman Lengkap

15 m' Conduit dia. 15,8 mm (5/8")
1 bh Isolasi
1 ls Material Bantu

0.1 org Mandor
Jumlah
1 TITIK PENGADAAN DAN PEMASANGAN LAMPU SOROT
1 bh Lampu Sorot Halogen 250 W

15 m' Conduit dia. 15,8 mm (5/8")
1 bh Isolasi
1 ls Material Bantu

0.1 org Mandor
Jumlah
1 BH PENGADAAN DAN PEMASANGAN STOP KONTAK 1 PHASE
Bahan :
1 bh Stop Kontak 1 Phase
10 m' Conduit dia. 15,8 mm (5/8")
1 bh Isolasi
1 ls Material Bantu
Tenaga Kerja :
0.05 org Mandor
Jumlah
K 0006 1 BH PENGADAAN DAN PEMASANGAN SAKLAR TUNGGAL

Bahan :
1 bh Saklar Tunggal
10 m' Conduit dia. 15,8 mm (5/8")
1 bh Isolasi
1 ls Material Bantu
Tenaga Kerja :
0.05 org Mandor
Jumlah
MEMASANG 1 M' PIPA PCV TYPE AW, DIA 1/2" (SNI EDISI REV. 2005)
Bahan :
1.2 m' Pipa PCV
1 ls Perlengkapan (35% x harga pipa)
Tenaga kerja:
0.036 Oh Pekerja
0.06 Oh Tukang
0.006 Oh Kepala tukang
0.0018 Oh Mandor
Jumlah
1 M2 PEK. PENANAMAN RUMPUT GAJAH MINI
1 m2 Rumput gajah
0.1 kg tanah kompos
0.08 org Pekerja

0.015 org Mandor
Jumlah
1 M2 ACIAN
3.25 m2 Semen Portland
0.2 Oh Pekerja
0.1 Oh Tukang
0.01 Oh Mandor
Jumlah
1 M' PAS. BUIS BETON DIA 30 CM (coakan) + PASANGAN (SNI EDISI REV. 2005)
1.000 bh Buis beton dia 30 cm
0.220 m2 Mortar
1.000 ls Ongkos pasang Buis Beton

Jumlah
HARGA SATUAN JUMLAH HARGA JUMLAH TOTAL
( Rp ) ( Rp ) ( Rp )
4 5 6
65,000.00 6,500.00
90,000.00 4,500.00 11,000.00
11,000.00
1,850,000.00 22,200.00
1,850,000.00 12,950.00
17,000.00 340.00 35,490.00
65,000.00 6,500.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 450.00 15,850.00
51,340.00
17,500.00 21,875.00
1,850,000.00 222,000.00
1,300.00 5,616.00
150,000.00 3,300.00
0.00
0.00
0.00
0.00
0.00
0.00 252,791.00
65,000.00 32,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 2,700.00 88,600.00
341,391.00
65,000.00 26,000.00
90,000.00 3,600.00 29,600.00
29,600.00
65,000.00 12,480.00
90,000.00 1,710.00 14,190.00
14,190.00
4 5 6
65,000.00 32,500.00
90,000.00 4,500.00 37,000.00
37,000.00
80,000.00 96,000.00 96,000.00
65,000.00 19,500.00
90,000.00 900.00 20,400.00
116,400.00
75,000.00 90,000.00 90,000.00
65,000.00 19,500.00
90,000.00 900.00 20,400.00
110,400.00
200,000.00 220,000.00
1,300.00 211,900.00
150,000.00 78,000.00 509,900.00
65,000.00 97,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 6,750.00 157,650.00
667,550.00
200,000.00 220,000.00
1,300.00 176,800.00
150,000.00 81,600.00 478,400.00
65,000.00 97,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 6,750.00 157,650.00
636,050.00
200,000.00 240,000.00
80,000.00 24,000.00 264,000.00
65,000.00 50,700.00
80,000.00 31,200.00
90,000.00 3,510.00
90,000.00 3,510.00 88,920.00
352,920.00
4 5 6
1,300.00 256,100.00
210,000.00 98,700.00
312,500.00 293,750.00 648,550.00
65,000.00 107,250.00
80,000.00 20,000.00
90,000.00 2,250.00
90,000.00 7,200.00 136,700.00
785,250.00
39,262.50 0.05 39262.5
1,300.00 301,600.00
210,000.00 109,200.00
312,500.00 243,750.00 654,550.00
65,000.00 107,250.00
80,000.00 20,000.00
90,000.00 2,250.00
90,000.00 7,200.00 136,700.00
791,250.00
10,200.00 10,710.00
17,000.00 255.00 10,965.00
65,000.00 455.00
80,000.00 560.00
90,000.00 63.00
90,000.00 27.00 1,105.00
12,070.00
1,850,000.00 74,000.00
17,000.00 5,100.00
15,000.00 1,500.00 80,600.00
65,000.00 19,500.00
80,000.00 20,800.00
90,000.00 2,340.00
90,000.00 450.00 43,090.00
123,690.00
1,850,000.00 55,500.00
17,000.00 6,800.00
15,000.00 2,250.00
1,850,000.00 27,750.00
110,000.00 38,500.00
17,500.00 35,000.00 165,800.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
216,510.00
4 5 6
1,850,000.00 83,250.00
17,000.00 5,100.00
15,000.00 1,500.00 89,850.00
65,000.00 19,500.00
80,000.00 20,800.00
90,000.00 2,340.00
90,000.00 450.00 43,090.00
132,940.00
1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 185,050.00
65,000.00 19,500.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 49,410.00
234,460.00
1,850,000.00 74,000.00
1,850,000.00 33,300.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 190,600.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
241,310.00
4 5 6
1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 3,400.00
17,000.00 6,800.00
110,000.00 38,500.00
17,500.00 105,000.00 255,450.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
306,160.00
1,300.00 504,400.00
210,000.00 136,500.00
312,500.00 203,125.00 844,025.00
65,000.00 390,000.00
80,000.00 80,000.00
90,000.00 9,000.00
90,000.00 27,000.00 506,000.00
1,350,025.00
575.00 40,250.00
1,300.00 24,635.00
150,000.00 5,700.00 70,585.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
101,635.00
575.00 40,250.00
1,300.00 18,681.00
150,000.00 6,000.00 64,931.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
95,981.00
4 5 6
575.00 40,250.00
1,300.00 14,950.00
150,000.00 6,450.00 61,650.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
92,700.00
575.00 40,250.00
1,300.00 12,584.00
150,000.00 6,750.00 59,584.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
90,634.00
0.00
0.00
0.00 0.00
65,000.00 19,500.00
80,000.00 8,000.00
90,000.00 900.00 28,400.00
28,400.00
1,300.00 11,076.00
150,000.00 2,550.00 13,626.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
40,876.00
1,300.00 8,424.00
150,000.00 2,850.00 11,274.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
38,524.00
4 5 6
1,300.00 6,760.00
150,000.00 3,000.00 9,760.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
37,010.00
1,300.00 5,616.00
150,000.00 3,300.00 8,916.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
36,166.00
0.00 0.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
27,250.00
9,750,000.00 70,200.00
17,000.00 850.00 71,050.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
95,800.00
6,000.00 6,000.00
17,000.00 850.00 6,850.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
31,600.00
4 5 6
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 4,000.00
90,000.00 450.00
90,000.00 450.00 11,400.00
11,400.00
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
4 5 6
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
0.00 0.00
65,000.00 9,750.00
80,000.00 4,800.00
90,000.00 540.00
90,000.00 720.00 15,810.00
15,810.00
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
4 5 6
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
10,000.00 110,000.00
17,000.00 510.00 110,510.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 900.00 22,800.00
133,310.00
15,000.00 52,500.00
17,000.00 850.00
1,300.00 14,040.00
150,000.00 4,800.00
0.00 72,190.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 1,800.00 45,600.00
117,790.00
70,000.00 25,200.00
17,000.00 170.00 25,370.00
65,000.00 4,550.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 315.00 13,765.00
39,135.00
4 5 6
5,900.00 64,900.00 65,000.00

1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 82,690.00
65,000.00 17,550.00
80,000.00 10,400.00
90,000.00 1,170.00
90,000.00 1,260.00 30,380.00
113,070.00
2,400.00 60,000.00 60,000.00

1,300.00 14,794.00
150,000.00 6,300.00
2,000.00 3,000.00 84,094.00
65,000.00 40,300.00
80,000.00 28,000.00
90,000.00 3,150.00
90,000.00 2,700.00 74,150.00
158,244.00
5,000.00 55,000.00 120,000.00

1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 72,790.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
154,540.00
4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
184,540.00
4 5 6
0.00
0.00
0.00
0.00 0.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
81,750.00
4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
184,540.00
10,000.00 64,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 81,790.00
65,000.00 17,550.00
80,000.00 10,400.00
90,000.00 1,170.00
90,000.00 1,215.00 30,335.00
112,125.00
250,000.00 250,000.00
65,000.00 650.00
80,000.00 40,000.00
90,000.00 900.00
90,000.00 450.00 42,000.00
292,000.00
11,600.00 84,680.00
150,000.00 15,000.00 99,680.00
65,000.00 16,250.00
80,000.00 40,000.00
90,000.00 2,250.00
90,000.00 270.00 58,770.00
158,450.00
175,000.00 192,500.00
1,300.00 44.20
150,000.00 4,800.00 197,344.20
65,000.00 19,500.00
80,000.00 60,000.00
90,000.00 16,650.00
90,000.00 2,250.00 98,400.00
295,744.20
4 5 6
60,000.00 60,000.00 60,000.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
74,392.50
60,000.00 60,000.00 60,000.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
74,392.50
25,000.00 25,000.00 25,000.00
65,000.00 1,300.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 90.00 19,190.00
44,190.00
25,000.00 25,000.00 25,000.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
39,392.50
60,000.00 66,000.00 66,000.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
80,392.50
95,000.00 104,500.00 104,500.00
65,000.00 975.00
80,000.00 12,000.00 12,975.00
117,475.00
192,000.00 211,200.00 211,200.00
65,000.00 975.00
80,000.00 12,000.00 12,975.00
224,175.00
4 5 6
0.00
0.00
0.00
0.00 0.00
65,000.00 9,750.00
80,000.00 32,000.00
90,000.00 2,250.00
90,000.00 112.50 44,112.50
44,112.50
0.00
0.00
0.00
0.00 0.00
65,000.00 9,750.00
80,000.00 32,000.00
90,000.00 2,250.00 44,000.00
44,000.00
0.00
0.00
0.00 0.00
65,000.00 2,600.00
80,000.00 3,200.00
90,000.00 360.00
90,000.00 225.00 6,385.00
6,385.00
25,000.00 3,750.00
46,000.00 9,200.00
46,000.00 11,960.00
0.00 24,910.00
65,000.00 4,550.00
80,000.00 720.00
90,000.00 540.00
90,000.00 225.00 6,035.00
30,945.00
4 5 6
20,000.00 2,000.00
25,000.00 6,500.00
0.00 8,500.00
65,000.00 1,300.00
80,000.00 5,040.00
90,000.00 567.00
90,000.00 225.00 7,132.00
15,632.00
25,000.00 6,500.00 6,500.00
65,000.00 1,300.00
80,000.00 5,040.00
90,000.00 567.00
90,000.00 225.00 7,132.00
13,632.00
9,750,000.00 11,700,000.00 11,700,000.00
65,000.00 390,000.00
80,000.00 1,600,000.00
90,000.00 180,000.00
90,000.00 27,000.00 2,197,000.00
13,897,000.00
9,750,000.00 341,250.00 341,250.00
65,000.00 52,000.00
80,000.00 160,000.00
90,000.00 18,000.00
90,000.00 3,600.00 233,600.00
574,850.00
9,750,000.00 195,000.00
17,000.00 1,275.00 196,275.00
65,000.00 1,625.00
80,000.00 72,000.00
90,000.00 8,100.00
90,000.00 1,080.00 82,805.00
279,080.00
4 5 6
G.550
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 8,370.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 25,830.00
25,830.00
G.550
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 8,370.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 25,830.00
25,830.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 9,000.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 26,460.00
26,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 9,000.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 26,460.00
26,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
24,305.56 24,305.56 2.88

5,625.00 5,625.00 8.208
3,950.00 11,534.00 3.472222
0.00
17,000.00 170.00
0.00
0.00
25,000.00 9,375.00
0.00 51,009.56
90,000.00 11,736.00
90,000.00 33,003.00
80,000.00 5,168.00
65,000.00 7,800.00 57,707.00
108,716.56
55,000.00 550,000.00 605,000.00
50,000.00 500,000.00 550,000.00
55,000.00 55,000.00
5,000.00 125.00 55,125.00
90,000.00 900.00
90,000.00 9,000.00
80,000.00 800.00
65,000.00 325.00 11,025.00
66,150.00
29,600.00 110,023.20
14,190.00 28,919.22
92,700.00 33,372.00
37,010.00 132,014.67
936,260.00 52,430.56
936,260.00 121,713.80
441,920.00 353,536.00
62,500.00 37,500.00 869,509.45
869,509.45
4 5 6
0.00 0.00
90,000.00 18,000.00
90,000.00 18,000.00
80,000.00 8,000.00
65,000.00 6,500.00 50,500.00
50,500.00
1,250,000.00 1,250,000.00
575.00 4,025.00
1,300.00 26,000.00 J 0002
150,000.00 1,500.00 1,281,525.00
bh Err:509
90,000.00 90,000.00 kg Err:509
90,000.00 135,000.00 m3 Err:509
80,000.00 24,000.00
65,000.00 7,150.00 256,150.00 Oh 0.00
1,537,675.00 Oh 0.00
Oh 0.00
Oh
140,000.00 140,000.00
1,300.00 7,800.00
150,000.00 1,500.00 149,300.00
65,000.00 65,000.00
80,000.00 120,000.00
90,000.00 9,000.00
90,000.00 9,000.00 203,000.00
352,300.00
0.00
Jumlah
Dibulatkan
145,000 899,000.00
75,000 150,000.00
224,175 546,987.00
5,000 35,000.00
95,000 95,000.00
80,000 80,000.00
490,000 980,000.00
50,000 150,000.00
30,000 60,000.00 2,995,987.00
209,719.09 209,719.09
3,205,706.09
2.556
11,700,000.00 598,104.00
2,197,000.00 112,310.64
1.836
341,250.00 573,300.00
233,600.00 392,448.00
2.556
250,000.00 250,000.00
42,000.00 42,000.00
4.3776
250,000.00 250,000.00
42,000.00 42,000.00
3.5928
25,000.00 25,000.00
19,190.00 19,190.00
1,696,404.00
607,948.64
Jumlah 2,304,352.64 6.192
11,700,000.00 429,624.00
2,197,000.00 80,673.84
341,250.00 573,300.00
233,600.00 392,448.00
60,000.00 60,000.00
14,392.50 14,392.50
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 25,000.00
19,190.00 19,190.00
1,337,924.00
548,704.34
Jumlah 1,886,628.34
11,700,000.00 598,104.00
2,197,000.00 112,310.64
341,250.00 573,300.00
233,600.00 392,448.00
60,000.00 60,000.00
14,392.50 14,392.50
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 25,000.00
19,190.00 19,190.00
1,506,404.00
580,341.14
Jumlah 2,086,745.14
11,700,000.00 1,024,358.40
2,197,000.00 192,351.74
341,250.00 578,366.88
233,600.00 395,916.49
66,000.00 10,560.00
14,392.50 2,302.80
60,000.00 240,000.00
14,392.50 57,570.00
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 50,000.00
19,190.00 38,380.00
2,153,285.28
728,521.04
Jumlah 2,881,806.32
145,000 2,257,650.00
224,175 941,535.00
5,000 97,500.00 3,296,685.00
230,767.95 230,767.95
3,527,452.95
145,000 1,131,000
224,175 564,921
5,000 78,000 1,773,921.00
124,174.47 124,174.47
1,898,095.47
11,700,000.00 840,715.20
2,197,000.00 157,867.63
341,250.00 5,066.88
233,600.00 3,468.49
66,000.00 325,908.00
14,392.50 71,070.17
60,000.00 120,000.00
14,392.50 28,785.00
25,000.00 25,000.00
19,190.00 19,190.00
1,316,690.08
280,381.29
Jumlah 1,597,071.37
11,700,000.00 1,448,928.00
2,197,000.00 272,076.48
66,000.00 90,090.00
14,392.50 19,645.76
1,539,018.00
291,722.24
Jumlah 1,830,740.24
11,700,000.00 185,328.00
2,197,000.00 34,800.48
66,000.00 19,305.00
14,392.50 4,209.81
204,633.00
39,010.29
Jumlah 243,643.29
105,000.00 105,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 259,050.00
77,715.00 336,765.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
366,765.00
350,000.00 350,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 504,050.00
151,215.00 655,265.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
685,265.00
250,000.00 250,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 404,050.00
121,215.00 525,265.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
555,265.00
12,500.00 12,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 117,200.00
35,160.00 152,360.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
182,360.00
11,500.00 11,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 116,200.00
34,860.00 151,060.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
181,060.00
6,000.00 7,200.00
2,100.00 2,100.00 9,300.00
65,000.00 2,340.00
80,000.00 4,800.00
90,000.00 540.00
90,000.00 162.00 7,842.00
17,142.00
50,000.00 50,000.00
15,000.00 1,500.00 51,500.00
65,000.00 5,200.00
90,000.00 1,350.00 6,550.00
58,050.00
1,300.00 4,225.00 4,225.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 900.00 22,800.00
27,025.00
40,000.00 40,000.00
37,500.00 8,250.00 48,250.00
23,000.00 23,000.00 23,000.00

71,250.00
Err:509
Err:509
Err:509
0.00
0.00
0.00
0.00
0.00 Err:509 Err:509
Err:509
Err:509
Err:509
RUMAH TYPE 40/74

UPAH BAHAN UPAH
1 2 3 4 5 6 7
I.1 Pengukuran dan pemasangan bouwplank M2 32.00 15,850.00 35,490.00 507,200.00
SUB JUMLAH I 947,200.00
II.1 Galian Tanah M3 17.36 29,600.00 0.00 513,930.00
II.2 Urugan Pasir M3 1.39 20,400.00 96,000.00 28,335.60
III.1 SLOOF 20/25
III.1.1 Pembesian Kg 329.18 1,105.00 10,965.00 363,738.38
III.1.2 Bekisting M2 14.96 43,090.00 89,850.00 644,734.13
III.1.3 Beton AD. 1:2:3 M3 2.99 136,700.00 654,550.00 409,074.75
III.2 KOLOM 20/20
III.2.1 Pembesian Kg 218.68 1,105.00 10,965.00 241,641.40
III.2.2 Bekisting M2 19.88 49,410.00 185,050.00 982,270.80
III.2.3 Beton AD. 1:2:3 M3 1.99 136,700.00 654,550.00 271,759.60
III.3 BALOK DINDING 12/15
III.3.1 Pembesian Kg 91.67 1,105.00 10,965.00 101,299.77
III.3.2 Bekisting M2 6.95 50,710.00 190,600.00 352,180.95
III.3.3 Beton AD. 1:2:3 M3 0.83 136,700.00 654,550.00 113,925.78
III.4.1 Pembesian Kg 39.07 1,105.00 10,965.00 43,174.56
III.4.2 Bekisting M2 3.57 50,710.00 255,450.00 180,831.86
III.4.3 Beton AD. 1:2:3 M3 0.36 136,700.00 654,550.00 48,555.84
V.1.1 Mengerjakan Kusen pintu kayu Balau M3 0.18 2,197,000.00 11,700,000.00 395,460.00
V.1.2 Mengerjakan Daun Pintu kayu Balau M2 8.40 233,600.00 341,250.00 1,962,240.00
V.1.3 Engsel nylon u/ pintu BH 10.00 14,392.50 60,000.00 143,925.00
V.1.4 Kunci Pintu BH 5.00 42,000.00 250,000.00 210,000.00
V.1.5 Grendel pernekel BH 5.00 19,190.00 25,000.00 95,950.00
V.2 PASANGAN JENDELA P2 (4 BH)
V.2.1 Mengerjakan Kusen Jendela Kayu Balau M3 0.14 2,197,000.00 11,700,000.00 308,775.17
V.2.2 Mengerjakan Daun Jendela kayu Balau M2 1.08 233,600.00 341,250.00 252,661.76
V.2.3 Pasangan Kaca 5 mm M2 2.16 14,392.50 104,500.00 31,122.34
V.2.4 Engsel nylon u/ jendela BH 8.00 14,392.50 60,000.00 115,140.00
V.2.6 Kait Angin BH 8.00 14,392.50 66,000.00 115,140.00
V.3 PASANGAN JALUSI B1 (8 BH)
V.3.1 Mengerjakan Jalusi Kayu Balau M2 1.83 82,805.00 196,275.00 151,781.57
V.3.2 Pasangan Kaca 5 mm M2 12,975.00 104,500.00 0.00
SUB JUMLAH V 3,935,715.84
1 2 3 4 5 6 7
VI.1 Pasang Rangka Atap Baja Ringan M2 55.70 17,460.00 105,000.00 972,522.00
VIII.1 Pasangan closet duduk INA BH 1.00 256,150.00 1,281,525.00 256,150.00
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 10.80 81,750.00 102,790.00 882,900.00
VIII.4 Instalasi air bersih LS 1.00 605,000.00 0.00
VIII.5 Instalasi air kotor LS 1.00 550,000.00 0.00
VIII.7 Pembuatan septictank dan rembesan LS 1.00 869,509.45 0.00
VIII.9 Pengadaan reservoir/tandon air BH 1.00 50,500.00 650,000.00 50,500.00
X.1 Pemasangan listrik baru 900 Watt LS 1.00 1,011,600.00 0.00
SUB JUMLAH X 480,000.00
XII.1 PEK. DAPUR
XII.1.1 Pembuatan meja Dapur M3 0.05 188,515.00 920,965.00 9,425.75
XII.1.2 Pasang Lantai dan Dinding Keramik M2 2.00 74,150.00 84,094.00 148,300.00
XII.2.4 Pasang Grass Block M2 1.90 99,680.00 58,770.00 189,392.00
XII.2.6 Pekerjaan Jembatan M3 1.80 188,515.00 920,965.00 339,327.00
JUMLAH TOTAL
JUMLAH HARGA
BAHAN TOTAL
8 9
1,135,680.00 1,642,880.00
1,204,000.00 1,644,000.00
2,339,680.00 3,286,880.00
0.00 513,930.00 46.3 0.375 17.3625

133,344.00 161,679.60 46.3 0.03 1.389
9,635,215.20 12,810,365.03 46.3 0.435 20.1405
390,656.25 479,205.00 46.3 0.4 18.52 4.340625
10,159,215.45 13,965,179.63
3,609,403.88 3,973,142.25 59.85 2.9925 329.175

1,344,380.63 1,989,114.75 59.85 14.9625 14.9625
1,958,740.88 2,367,815.63 59.85 2.9925
2,397,826.20 2,639,467.60 14 0.142 1.988 218.68

3,678,794.00 4,661,064.80 14 1.42 19.88
1,301,245.40 1,573,005.00 14 0.142 1.988
1,005,205.41 1,106,505.18 46.3 0.018 0.8334 91.674

1,323,717.00 1,675,897.95 46.3 6.945
545,501.97 659,427.75
428,424.48 471,599.04 2.96 0.3552 39.072

910,934.70 1,091,766.56 2.96 0.606
232,496.16 281,052.00
18,736,670.70 22,489,858.51
7,795,519.20 11,721,729.60 38.9 141.985 15.537

1,855,532.16 7,036,193.16 3.65 17.2 62.78
9,651,051.36 18,757,922.76
2,106,000.00 2,501,460.00 5 0.036 0.18

2,866,500.00 4,828,740.00 1.68 8.4
600,000.00 743,925.00
1,250,000.00 1,460,000.00
125,000.00 220,950.00
1,644,364.80 1,953,139.97 4.72 0.033984 0.101952
369,096.00 621,757.76 5.36 0.038592 0.038592 0.140544
225,970.80 257,093.14 0.2704 1.0816
480,000.00 595,140.00 2.1624
200,000.00 353,520.00
528,000.00 643,140.00
359,772.08 511,553.64 1.833

0.00 0.00
10,754,703.68 14,690,419.51
8 9
5,848,500.00 6,821,022.00
6,155,407.00 7,425,367.00 55.7
505,330.00 824,530.00
1,340,003.00 1,806,788.00 2.43
2,218,915.67 4,729,170.17
301,400.00 1,390,400.00
16,369,555.67 22,997,277.17
1,566,000.00 1,920,960.00
208,800.00 253,170.00
1,974,834.75 2,391,086.25
3,557,865.00 4,877,437.50 50400000
7,307,499.75 9,442,653.75 50,400,000.00
1,281,525.00 1,537,675.00
336,376.00 632,976.00
1,110,132.00 1,993,032.00
605,000.00 605,000.00
550,000.00 550,000.00
220,500.00 264,600.00
869,509.45 869,509.45
500,000.00 1,500,000.00
650,000.00 700,500.00
6,123,042.45 8,653,292.45
1,985,736.00 3,651,885.31
281,846.69 350,130.30
2,267,582.69 4,002,015.61
1,011,600.00 1,011,600.00
604,240.00 724,240.00
761,800.00 911,800.00
2,357,355.00 2,567,355.00
4,734,995.00 5,214,995.00
46,048.25 55,474.00
168,188.00 316,488.00
554,850.00 834,300.00
87,840.00 333,090.00
618,549.75 747,731.25
111,663.00 301,055.00
2,664,146.70 3,992,546.70
1,657,737.00 1,997,064.00
5,909,022.70 8,577,748.95
132,078,243.33
RUMAH TYPE 50/96

UPAH BAHAN UPAH
1 2 3 4 5 6 7
II.1 Galian Tanah M3 22.97 29,600.00 0.00 679,875.00
II.2 Urugan Pasir M3 1.84 20,400.00 96,000.00 37,485.00
III.1 SLOOF 20/25
III.1.1 Pembesian Kg 386.93 1,105.00 10,965.00 427,552.13
III.1.2 Bekisting M2 35.18 43,090.00 89,850.00 1,515,690.75
III.1.3 Beton AD. 1:2:3 M3 3.52 136,700.00 654,550.00 480,842.25
III.2 KOLOM 20/20
III.2.1 Pembesian Kg 281.16 1,105.00 10,965.00 310,681.80
III.2.2 Bekisting M2 51.12 49,410.00 185,050.00 2,525,839.20
III.2.3 Beton AD. 1:2:3 M3 2.56 136,700.00 654,550.00 349,405.20
III.3.1 Pembesian Kg 202.13 1,105.00 10,965.00 223,348.13
III.3.2 Bekisting M2 18.38 50,710.00 190,600.00 931,796.25
III.3.3 Beton AD. 1:2:3 M3 1.84 136,700.00 654,550.00 251,186.25
III.4.1 Pembesian Kg 39.60 1,105.00 10,965.00 43,758.00
III.4.2 Bekisting M2 1.36 50,710.00 255,450.00 68,965.60
III.4.3 Beton AD. 1:2:3 M3 0.36 136,700.00 654,550.00 49,212.00
V.1.1 Mengerjakan Kusen pintu kayu Balau M3 0.22 2,197,000.00 11,700,000.00 474,552.00
V.1.2 Mengerjakan Daun Pintu kayu Balau M2 10.08 233,600.00 341,250.00 2,354,688.00
V.1.3 Engsel nylon u/ pintu BH 12.00 14,392.50 60,000.00 172,710.00
V.1.4 Kunci Pintu BH 6.00 42,000.00 250,000.00 252,000.00
V.2.1 Mengerjakan Kusen Jendela Kayu Balau M3 0.18 2,197,000.00 11,700,000.00 393,561.79
V.2.2 Mengerjakan Daun Jendela kayu Balau M2 1.35 233,600.00 341,250.00 315,827.20
V.2.3 Pasangan Kaca 5 mm M2 2.16 14,392.50 104,500.00 31,122.34
V.2.4 Engsel nylon u/ jendela BH 10.00 14,392.50 60,000.00 143,925.00
V.2.6 Kait Angin BH 8.00 14,392.50 66,000.00 115,140.00
V.3.1 Mengerjakan Jalusi Kayu Balau M2 2.28 82,805.00 196,275.00 188,596.67
V.3.2 Pasangan Kaca 5 mm M2 12,975.00 104,500.00 0.00
SUB JUMLAH V 4,749,163.00
1 2 3 4 5 6 7
VI.1 Pasang Rangka Atap Baja Ringan M2 76.80 17,460.00 105,000.00 1,340,928.00
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 9.00 81,750.00 102,790.00 735,750.00
X.4 Pemasangan lampu LS 10.00 30,000.00 336,765.00 300,000.00
SUB JUMLAH X 600,000.00
XII.1 PEK. DAPUR
XII.1.2 Pasang Lantai dan Dinding Keramik 20X20 M2 2.00 74,150.00 84,094.00 148,300.00
XII.2.6 Pasang Dinding Batu Alam M2 2.54 98,400.00 197,344.20 249,936.00
JUMLAH TOTAL
JUMLAH HARGA
BAHAN TOTAL
8 9
1,739,010.00 2,515,660.00
1,843,625.00 2,517,375.00
3,582,635.00 5,033,035.00
0.00 679,875.00 46.3 0.375 17.3625

176,400.00 213,885.00 46.3 0.03 1.389
12,746,370.00 16,946,757.19 46.3 0.435 20.1405
516,796.88 633,937.50 46.3 0.4 18.52 4.340625
13,439,566.88 18,474,454.69
4,242,632.63 4,670,184.75 59.85 2.9925 329.175

3,160,473.75 4,676,164.50 59.85 14.9625 14.9625
2,302,379.63 2,783,221.88 59.85 2.9925
3,082,919.40 3,393,601.20 14 0.142 1.988 218.68

9,459,756.00 11,985,595.20 14 1.42 19.88
1,673,029.80 2,022,435.00 14 0.142 1.988
2,216,300.63 2,439,648.75 46.3 0.018 0.8334 91.674

3,502,275.00 4,434,071.25 46.3 6.945
1,202,735.63 1,453,921.88
434,214.00 477,972.00 2.96 0.3552 39.072

347,412.00 416,377.60 2.96 0.606
235,638.00 284,850.00
31,859,766.45 39,038,044.00
14,136,345.00 21,256,110.00 38.9 141.985 15.537

3,796,640.00 14,396,890.00 3.65 17.2 62.78
17,932,985.00 35,653,000.00
2,527,200.00 3,001,752.00 5 0.036 0.216

3,439,800.00 5,794,488.00 1.68 10.08
720,000.00 892,710.00
1,500,000.00 1,752,000.00
150,000.00 265,140.00
2,095,891.20 2,489,452.99 4.72 0.033984 0.101952
461,370.00 777,197.20 5.36 0.038592 0.077184 0.179136
225,970.80 257,093.14 0.2704 1.352
600,000.00 743,925.00 2.1624
250,000.00 441,900.00
528,000.00 643,140.00
447,035.94 635,632.61 2.2776

0.00 0.00
12,945,267.94 17,694,430.94
8 9
8,064,000.00 9,404,928.00
8,487,168.00 10,238,208.00 55.7
736,338.00 1,201,458.00
2,003,610.00 2,701,560.00 2.43
2,754,516.00 5,870,694.00
489,775.00 2,259,400.00
22,535,407.00 31,676,248.00
2,073,600.00 2,543,616.00
276,480.00 335,232.00
1,867,824.00 2,261,520.00
4,456,991.00 6,094,473.00 50400000
8,674,895.00 11,234,841.00 50,400,000.00
1,281,525.00 1,537,675.00
311,147.80 585,502.80
925,110.00 1,660,860.00
605,000.00 605,000.00
550,000.00 550,000.00
55,125.00 66,150.00
869,509.45 869,509.45
500,000.00 1,500,000.00
650,000.00 700,500.00
5,747,417.25 8,075,197.25
3,306,500.00 6,080,848.00
341,506.14 424,243.57
3,648,006.14 6,505,091.57
1,011,600.00 1,011,600.00
755,300.00 905,300.00
761,800.00 911,800.00
3,367,650.00 3,667,650.00
5,896,350.00 6,496,350.00
46,048.25 55,474.00
168,188.00 316,488.00
554,850.00 834,300.00
87,840.00 333,090.00
618,549.75 747,731.25
111,663.00 301,055.00
2,664,146.70 3,992,546.70
501,254.27 751,190.27
1,657,737.00 1,997,064.00
6,410,276.97 9,328,939.22
189,209,631.67
RUMAH TYPE 140/96

UPAH BAHAN UPAH
1 2 3 4 5 6 7
I.2 Pembuatan steiger dari bambu M' 160.00 11,000.00 30,100.00 1,760,000.00
II.1 Galian Tanah M3 20.42 29,600.00 0.00 604,432.00
II.2 Urugan Pasir M3 0.91 20,400.00 96,000.00 18,564.00
Pembesian KG 406.77 1,105.00 10,965.00 449,485.82
Bekisting M2 13.20 43,090.00 89,850.00 568,788.00
Beton AD. 1:2:3 M3 3.74 136,700.00 654,550.00 511,258.00
II.3 Pasangan Batu AD 1:5 M3 3.36 157,650.00 478,400.00 529,704.00
III.1 SLOOF (S1)
III.1.1 Pembesian Kg 539.40 1,105.00 10,965.00 596,037.00
III.1.2 Bekisting M2 12.00 43,090.00 89,850.00 517,080.00
III.1.3 Beton AD. 1:2:3 M3 2.63 136,700.00 654,550.00 358,837.50
III.1 SLOOF (S2)
III.1.1 Pembesian Kg 215.76 1,105.00 10,965.00 238,414.80
III.1.2 Bekisting M2 4.80 43,090.00 89,850.00 206,832.00
III.1.3 Beton AD. 1:2:3 M3 0.72 136,700.00 654,550.00 98,424.00
III.2 KOLOM (K1)
III.2.1 Pembesian Kg 1,627.47 1,105.00 10,965.00 1,798,356.56
III.2.2 Bekisting M2 92.40 49,410.00 185,050.00 4,565,484.00
III.2.3 Beton AD. 1:2:3 M3 6.93 136,700.00 654,550.00 947,331.00
III.3 KOLOM (K3)
III.3.1 Pembesian Kg 69.44 1,105.00 10,965.00 76,731.20
III.3.2 Bekisting M2 11.20 49,410.00 185,050.00 553,392.00
III.3.3 Beton AD. 1:2:3 M3 0.53 136,700.00 654,550.00 71,767.50
III.4 KOLOM (K2)
III.4.1 Pembesian Kg 121.80 1,105.00 10,965.00 134,589.00
III.4.2 Bekisting M2 10.50 49,410.00 185,050.00 518,805.00
III.4.3 Beton AD. 1:2:3 M3 0.79 136,700.00 654,550.00 107,651.25
III.5 BALOK (B1)
III.5.1 Pembesian Kg 2,159.40 1,105.00 10,965.00 2,386,134.79
III.5.2 Bekisting M2 102.09 50,710.00 190,600.00 5,176,730.35
III.5.3 Beton AD. 1:2:3 M3 10.51 136,700.00 654,550.00 1,436,546.13
III.6 BALOK (B2)
III.6.1 Pembesian Kg 895.37 1,105.00 10,965.00 989,379.65
III.6.2 Bekisting M2 55.76 50,710.00 190,600.00 2,827,589.60
III.6.3 Beton AD. 1:2:3 M3 4.18 136,700.00 654,550.00 571,679.40
III.7 RINGBALK (B3)
III.7.1 Pembesian Kg 79.34 1,105.00 10,965.00 87,675.12
III.7.2 Bekisting M2 6.84 50,710.00 190,600.00 346,856.40
III.7.3 Beton AD. 1:2:3 M3 0.51 136,700.00 654,550.00 70,127.10
III.8.1 Pembesian Kg 1,636.80 1,105.00 10,965.00 1,808,664.00
III.8.2 Bekisting M2 110.00 50,710.00 255,450.00 5,578,100.00
III.8.3 Beton AD. 1:2:3 M3 14.88 136,700.00 654,550.00 2,034,096.00
III.9 TANGGA
III.9.1 Pembesian Kg 188.97 1,105.00 10,965.00 208,809.64
III.9.2 Bekisting M2 28.88 50,710.00 165,800.00 1,464,504.80
III.9.3 Beton AD. 1:2:3 M3 1.18 136,700.00 654,550.00 160,759.20
V.1 P1 UNIT 1.00 209,719.09 2,995,987.00 209,719.09
V.2 P2 UNIT 1.00 607,948.64 1,696,404.00 607,948.64
V.3 P3 UNIT 2.00 548,704.34 1,337,924.00 1,097,408.68
V.4 P4 UNIT 3.00 580,341.14 1,506,404.00 1,741,023.42
V.5 PJ1 UNIT 1.00 728,521.04 2,153,285.28 728,521.04
V.6 J1 UNIT 1.00 230,767.95 3,296,685.00 230,767.95
V.7 J2 UNIT 2.00 280,381.29 1,316,690.08 560,762.58
V.8 J3 UNIT 2.00 291,722.24 1,539,018.00 583,444.49
V.9 Pintu Garasi UNIT 1.00 6,375,000.00
VI.1 Pasang Rangka Atap Baja Ringan M2 56.00 17,460.00 105,000.00 977,760.00
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 18.00 81,750.00 102,790.00 1,471,500.00
VIII.10 Pasang Bak Cuci BH 1.00 210,000.00 0.00
XII.1 PEK. DAPUR
XII.1.2 Pasang Lantai dan Dinding Keramik 20X20 M2 2.40 74,150.00 84,094.00 177,960.00
XII.2.5 Pasang Lantai Batu Alam M2 7.00 98,400.00 197,344.20 688,800.00
XII.2.6 Pasang Dinding Batu Alam M2 7.50 98,400.00 197,344.20 738,000.00
JUMLAH TOTAL
JUMLAH HARGA
BAHAN TOTAL
8 9
1,419,600.00 2,053,600.00
4,816,000.00 6,576,000.00
6,235,600.00 8,629,600.00
0.00 604,432.00
87,360.00 105,924.00
4,460,282.39 4,909,768.22
1,186,020.00 1,754,808.00
2,448,017.00 2,959,275.00
1,607,424.00 2,137,128.00
1,198,800.00 1,470,528.00
10,987,903.39 13,941,863.22
5,914,521.00 6,510,558.00
1,078,200.00 1,595,280.00
1,718,193.75 2,077,031.25
2,365,808.40 2,604,223.20
431,280.00 638,112.00
471,276.00 569,700.00
17,845,230.48 19,643,587.04
17,098,620.00 21,664,104.00
4,536,031.50 5,483,362.50
761,409.60 838,140.80
2,072,560.00 2,625,952.00
343,638.75 415,406.25
1,335,537.00 1,470,126.00
1,943,025.00 2,461,830.00
515,458.13 623,109.38
23,677,799.07 26,063,933.86
19,457,401.00 24,634,131.35
6,878,502.31 8,315,048.44
9,817,690.38 10,807,070.03
10,627,856.00 13,455,445.60
2,737,328.10 3,309,007.50
870,006.96 957,682.08
1,303,704.00 1,650,560.40
335,784.15 405,911.25
17,947,512.00 19,756,176.00
28,099,500.00 33,677,600.00
9,739,704.00 11,773,800.00
2,072,034.12 2,280,843.76
4,788,304.00 6,252,808.80
769,750.80 930,510.00
197,553,666.50 233,491,051.49
11,981,985.75 18,016,708.50
3,793,809.60 14,386,157.10
15,775,795.35 32,402,865.60
2,995,987.00 3,205,706.09
1,696,404.00 2,304,352.64
2,675,848.00 3,773,256.68
4,519,212.00 6,260,235.42
2,153,285.28 2,881,806.32
3,296,685.00 3,527,452.95
2,633,380.16 3,194,142.74
3,078,036.00 3,661,480.49
6,375,000.00 6,375,000.00 7.5
29,423,837.44 35,183,433.32
5,880,000.00 6,857,760.00
6,188,560.00 7,465,360.00
1,155,040.00 1,884,640.00
1,989,400.00 2,682,400.00
6,615,939.36 14,100,537.26
892,212.50 4,115,900.00
22,721,151.86 37,106,597.26
2,404,800.00 2,949,888.00
622,560.00 754,854.00
2,166,157.00 2,622,735.00
11,385,999.55 15,569,173.65
16,579,516.55 21,896,650.65
2,563,050.00 3,075,350.00
488,165.67 918,606.42
1,850,220.00 3,321,720.00
1,210,000.00 1,210,000.00
1,100,000.00 1,100,000.00
165,375.00 198,450.00
869,509.45 869,509.45
500,000.00 1,500,000.00
650,000.00 700,500.00
210,000.00 210,000.00
9,606,320.12 13,104,135.87
4,406,485.00 8,103,785.12
1,499,582.00 1,862,889.00
5,906,067.00 9,966,674.12
2,000,000.00 2,000,000.00
1,661,660.00 1,991,660.00
1,218,880.00 1,458,880.00
9,429,420.00 10,269,420.00
14,309,960.00 15,719,960.00
159,142.75 191,718.14
201,825.60 379,785.60
143,336.25 215,527.50
22,692.00 86,048.25
4,581,850.00 5,538,750.00
235,080.00 633,800.00
1,381,409.40 2,070,209.40
1,480,081.50 2,218,081.50
2,302,412.50 2,773,700.00
10,507,830.00 14,107,620.39
435,550,451.91
142 3,067,256.70
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
PERHITUNGAN VOLUME PEKERJAAN
RUMAH TYPE 40/74
TYPE 40 TYPE 50 TYPE RUKAN

NO ITEM PEKERJAAN SAT
40/72 50/84 160/84
1 2 3 4 5 6
I.1 Pengukuran dan pemasangan bouwplank M2 49.00
I.2 Pembuatan steiger dari bambu M' 61.25
II.1 Galian Tanah M3 22.97
II.2 Urugan Pasir M3 1.84
II.3 Pasangan Batu AD 1:5 M3 26.64
II.4 Urugan kembali bekas galian M3 5.74

III.1 SLOOF 20/25
III.1.1 Pembesian Kg 386.925
III.1.2 Bekisting M2 35.18
III.1.3 Beton AD. 1:2:3 M3 3.52
III.2 KOLOM 20/20
III.2.3 Beton AD. 1:2:3 M3 2.56
III.3.3 Beton AD. 1:2:3 M3 1.84
III.4.3 Beton AD. 1:2:3 M3 0.36

IV.1 Pasangan Dinding Bata AD. 1:5 M2 229.3
IV.2 Plesteran Dinding Bata AD. 1:5 M2 389.00

V.1.1 Mengerjakan Kusen pintu kayu Balau M3
V.1.2 Mengerjakan Daun Pintu kayu Balau M2
V.1.3 Engsel nylon u/ pintu BH
V.1.4 Kunci Pintu BH
V.1.5 Grendel pernekel BH
V.2.1 Mengerjakan Kusen Jendela Kayu Balau M3
V.2.2 Mengerjakan Daun Jendela kayu Balau M2
V.2.3 Pasangan Kaca 5 mm M2
V.2.4 Engsel nylon u/ jendela BH
V.2.5 Grendel pernekel BH
V.2.6 Kait Angin BH
V.3.1 Mengerjakan Jalusi Kayu Balau M2
V.3.2 Pasangan Kaca 5 mm M2
1 2 3 4 5 6
VI.1 Pasang Rangka Atap Baja Ringan M2 76.80
VI.2 Pasang Genteng Press Beton M2 76.80
VI.3 Pasang Nok Genteng M' 10.20
VI.4 Pasangan lisplank M' 28.20
VI.5 Pasangan rangka Plafond holo 2/4 (GRC) M2 54.00
VI.6 Pasangan list keliling gypsum M' 71.50

VII.1 Urugan tanah (t = 40 cm) M3 23.04
VII.2 Urugan Pasir (t = 5 cm) M3 2.88
VII.3 Beton tumbuk lantai AD. 1:3:6 M3 2.88
VII.4 Pasangan lantai Keramik 40 x 40 cm M2 53.90

VIII.1 Pasangan closet duduk INA BH 1.00
VIII.2 Pasangan keramik lantai KM 20x20 cm M2 3.70
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 9.00
VIII.4 Instalasi air bersih LS 1.00
VIII.5 Instalasi air kotor LS 1.00
VIII.6 Pasangan kran air Dia. 1/2" BH 1.00
VIII.7 Pembuatan septictank dan rembesan LS 1.00
VIII.8 Pengadaan sumur +pompa air listrik LS 1.00
VIII.9 Pengadaan reservoir/tandon air BH 1.00
IX.1 Pengecatan tembok dan langit-langit M2 389.00
IX.2 Pengecatan kusen, daun pintu, jendela M2
XI.1 Pemasangan listrik baru 9.000 Watt LS 1.00
XI.2 Pemasangan titik lampu dan saklar LS 15.00
XI.3 Pemasangan titik stop kontak LS 5.00
XI.4 Pemasangan lampu LS 10.00
XII.1 PEK. DAPUR
PERHITUNGAN VOLUME PEKERJAAN
RUMAH TYPE 40/74
UTILITAS (FASUM & FASOS)

NO ITEM PEKERJAAN SAT
MUSHOLA GAPURA JLN & SPAL
1 2 3 4 5 6
PANJANG LEBAR V
61.25 0.375
61.25 0.03
61.25 0.435
70.35 0.05
70.35
3.55 0.04
63.9
61.25 0.03
PENGURANGSEGITIGA PAGAR SAMPING

202.83 14.35 23.1875 3.3 229.31
PEKERJAAN PERSIAPAN
Pengukuran dan pemasangan bouwplank M2
Pembuatan steiger dari bambu M'

SUB JUMLAH I
PEKERJAAN PONDASI
Galian Tanah M3 1.30 11.00 6.12
Urugan Pasir M3 0.05 11.00 0.36
Membuat Pondasi Setempat M3
Pembesian Kg
Bekisting M2 1.20 11.00
Beton AD. 1:2:3 M3 0.34 11.00
Pasangan Batu AD 1:5 M3
Urugan kembali bekas galian M3
SUB JUMLAH II
PEKERJAAN BETON/PEMBESIAN
SLOOF 25/35 30.00
Pembesian Kg
Bekisting M2 0.40
Beton AD. 1:2:3 M3 0.09
SLOOF 20/30 12
Pembesian Kg
Bekisting M2 0.40
Beton AD. 1:2:3 M3 0.06
KOLOM 20/20 77.00
Pembesian Kg
Bekisting M2 1.20
Beton AD. 1:2:3 M3 0.09
KOLOM K3 14.00
Pembesian Kg
Bekisting M2 0.80
Beton AD. 1:2:3 M3 0.04
KOLOM PRAKTIS 35.00
Pembesian Kg
Bekisting M2 0.30
Beton AD. 1:2:3 M3 0.02
BALOK 120.10
Pembesian Kg
Bekisting M2 0.85
Beton AD. 1:2:3 M3 0.09
BALOK ANAK 69.70
Pembesian Kg
Bekisting M2 0.80
Beton AD. 1:2:3 M3 0.06
RINGBALK 22.80
Pembesian Kg
Bekisting M2 0.30
Beton AD. 1:2:3 M3 0.02
PLAT BETON/CANOPY
Pembesian Kg
Bekisting M2
Beton AD. 1:2:3 M3
TANGGA
Pembesian Kg
Bekisting M2 9.36
Beton AD. 1:2:3 M3 0.072
SUB JUMLAH III
PEKERJAAN PASANGAN DINDING BATA

Pasangan Dinding Bata AD. 1:5 M2 49.70 17.62 101.05 44.5
Plesteran Dinding Bata AD. 1:5 M2
SUB JUMLAH IV
PEKERJAAN KUSEN PINTU DAN JENDELA

P1 UNIT
P2 M3
P3 M2
P4 BH
PJ1 BH
J1 BH
J2
J3 M3
PEKERJAAN KUDA-KUDA/ATAP
Pasang Rangka Atap Baja Ringan M2 14.00 4.00
Pasang Genteng Press Beton M2
Pasang Nok Genteng M' 4.00 4.00
Pasangan lisplank M' 7.00 4.00
Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2
Pasangan list keliling gypsum M'
SUB JUMLAH VI
PEKERJAAN LANTAI
Urugan tanah (t = 40 cm) M3 66.80
Urugan Pasir (t = 5 cm) M3
Beton tumbuk lantai AD. 1:3:6 M3
Pasangan lantai Keramik 40 x 40 cm M2 79.80 2.9025 4.05 72.85
SUB JUMLAH VII
PEKERJAAN KAMAR MANDI

Pasangan closet duduk INA BH
Pasangan keramik lantai KM 20x20 cm M2
Pasangan keramik Dinding KM 20x25 cm M2
Instalasi air bersih LS
Instalasi air kotor LS
Pasangan kran air Dia. 1/2" BH
Pembuatan septictank dan rembesan LS
Pengadaan sumur +pompa air listrik LS
Pengadaan reservoir/tandon air BH
SUB JUMLAH VIII
PEKERJAAN MENGECAT
Pengecatan tembok dan langit-langit M2
Pengecatan kusen, daun pintu, jendela M2
SUB JUMLAH IX
PEKERJAAN LISTRIK
Pemasangan listrik baru 900 Watt LS
Pemasangan titik lampu dan saklar LS
Pemasangan titik stop kontak LS
Pemasangan lampu LS
SUB JUMLAH X
PEKERJAAN LAIN-LAIN
PEK. DAPUR
Pembuatan meja Dapur M3
Pasang Lantai dan Dinding Keramik 20X20 M2
PEK. HALAMAN DAN CARPORT
Pek. Pasangan Bata Merah 1/2 Bata M2
Plesteran dinding M2
Beton tumbuk untuk Carport M3
Pasang Grass Block M2
Pasang Lantai Batu Alam M2
Pasang Dinding Batu Alam M2
Pekerjaan Jembatan M3
40.00
160.00
20.42
0.91
3.74
406.77
13.2
3.74
3.36
13.32
539.40
12
2.625
215.76
4.8
0.72
1627.472
92.4
6.93
69.44
11.2
0.525
121.8
10.5
0.7875
2159.398
102.085
10.50875
895.3662
55.76
4.182
79.344
6.84
0.513
1636.8
99.2 10.8 110
14.88
188.968
17.12 2.4 28.88
13 0.24 1.176
14.88 93.30 194.36

388.71
1.00
3.2 2.556 1.00 5.756

3.2 1.836 2.00 10.072
3.2 2.556 3.00 17.268
3.2 4.3776 1.00 7.5776
1.00 0
3.5928 2.00 7.1856
6.192 2.00 12.384
60.2432
56
56
16
28
129.70
130.25
26.72
6.485
3.34
64.85 137.70
2
5.805
9 18
1
1
2
1
1
1
518.41
1
39
8
28
0.1728
2.4
2.325
2.325
7
4
7
7.5
2.5
SLOOF 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
30.00 10 1.578 473.4
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
30 0.2 150
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 150 0.4 66
total berat sloop= berat besi tulangan + berat total begel
473.4 66 539.4
SLOOF 20/30 Ø tulangan 16 Ø begel 8
1.578 0.4
12.00 10 1.578 189.36
1.2 0.1 0.2 1.1
12 0.2 60
1.1 60 0.4 26.4
189.36 26.4 215.76
KOLOM 30/30 Ø tulangan 16 Ø begel 8
1.578 0.4
77.00 12 1.578 1458.072
1.2 0.1 0.2 1.1
77 0.2 385
1.1 385 0.4 169.4
1458.072 169.4 1627.472
KOLOM K3 Ø tulangan 12 Ø begel 8
0.89 0.4
14.00 4 0.89 49.84
0.8 0.1 0.2 0.7
14 0.2 70
0.7 70 0.4 19.6
49.84 19.6 69.44
KOLOM PRAKTIS Ø tulangan 10 Ø begel 8
0.62 0.4
35.00 4 0.62 86.8
0.6 0.1 0.2 0.5
35 0.2 175
0.5 175 0.4 35
86.8 35 121.8
BALOK 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
Err:509 10 1.578 Err:509
1.2 0.1 0.2 1.1
Err:509 0.2 Err:509
1.1 Err:509 0.4 Err:509
Err:509 Err:509 Err:509
BALOK B1 Ø tulangan 16 Ø begel 8
1.578 0.4
120.10 10 1.578 1895.178
1.2 0.1 0.2 1.1
120.1 0.2 600.5
1.1 600.5 0.4 264.22
1895.178 264.22 2159.398
BALOK B2 Ø tulangan 16 Ø begel 8
1.578 0.4
69.70 7 1.578 769.9062
1 0.1 0.2 0.9
69.7 0.2 348.5
0.9 348.5 0.4 125.46
769.9062 125.46 895.3662
RINGBALK Ø tulangan 10 Ø begel 8
0.62 0.4
22.80 4 0.62 56.544
0.6 0.1 0.2 0.5
22.8 0.2 114
0.5 114 0.4 22.8
56.544 22.8 79.344
PLAT BETON Ø tulangan 10

0.62
berat besi tulangan permeter = panjang tulangan*luas dak*berat besi permeter
13.33333 99.2 0.62 820.0533
TANGGA Ø tulangan 13 Ø begel 8

1.04 0.4
berat besi trap tangga dan plat ( besi Tulangan )= keliling begel*banyak tulangan*berat besi perm
1 8 1.04 13 108.16
berat besi plat 2=keliling begel*banyak tulangan*berat besi permeter
1.5 5 0.4 13 39
keliling begel bordes =(total keliling begel+hak(0,1) - 2)
6.8 0.1 0.2 6.7
1.2 0.2 6
berat total begel bordes= keliling begel*banyak begel*berat besi permeter
6.7 6 1.04 41.808
total berat besi tangga= berat besi plat+berat besi tul. Stek+ berat total begel
108.16 41.808 39 5 944.84
besi 10 149.968 1 bh tangga 149.968

besi 8 39 1 bh tangga 39
188.968
footplat Ø tulangan 12 Ø begel 12
0.89 0.89
berat besi plat 1=keliling begel*banyak tulangan*berat besi permeter*banyak
2.4 5 0.89 11 117.48
berat besi plat 2=keliling begel*banyak tulangan*berat besi permeter
2.4 5 0.89 11 117.48
berat besi tulangan stek = panjang tulangan*banyak tulangan*berat besi permeter
1.3 8 0.89 11 101.816
1.2 0.1 0.2 1.1
1.3 0.2 6.5
1.1 6.5 0.89 11 69.9985
total berat footplat= berat besi plat+berat besi tul. Stek+ berat total begel
117.48 101.816 69.9985 117.48 406.77
ulangan*berat besi permeter*banyak

Rencana Anggaran Biaya

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rencana Anggaran Biaya

Uploaded by

Copyright:

Available Formats

RENCANA ANGGARAN BIAYA

DRAINASE DAN JEMBATAN

HARGA SATUAN JUMLAH HARGA

JUMLAH TOTAL 92,966,769.10

SUB TOTAL E 45,714,876.75 77,611,323.50 123,326,200.25

JUMLAH TOTAL A+B+C+D+E 68,390,478.17 157,426,516.08 225,816,994.25

Pengukuran dan pemasangan bouwplank M2

Pembuatan steiger dari bambu M'

PEKERJAAN PASANGAN DINDING BATA

PEKERJAAN KUSEN PINTU DAN JENDELA

PEKERJAAN KAMAR MANDI

259.035 92.9 3 278.7 300.7 11.04 23.64 6.4

HARGA SATUAN JUMLAH HARGA

DAFTAR HARGA SATUAN UPAH DAN BAHAN

II.32 Closet duduk ( siram) porselen merk INA set 1,250,000.00

II.78 Nok/bubung genteng beton BH 15,000.00

II.121 Atap Pelana Bentang > 10 m

ANALISA SATUAN PEKERJAAN

ABK.100.04 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

ABK.100.05 1 M2 PENGUKURAN DAN PEMASANGAN BOUWPLANK / PROPIL

0.1 HOK Pembantu tukang

ABK.100.12 1 M2 PEMBUATAN LOS KERJA / DIREKSIKEET

0.5 HOK Pembantu tukang

ABK. 200.01 1 M3 GALIAN TANAH BIASA

ABK. 200.09 1 M3 URUGAN KEMBALI BEKAS GALIAN

ABK. 200.10 1 M3 PEMADATAN TANAH

ABK. 200.11 1 M3 URUGAN PASIR

0.3 HOK Pembantu tukang

ABK. 200.12 1 M3 URUGAN TANAH

0.3 HOK Pembantu tukang

ABK.250.06 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:4

1.5 HOK Pembantu tukang

ABK.250.07 1 M3 PASANGAN PONDASI BATU BELAH AD. 1:5

1.5 HOK Pembantu tukang

ABK.250.14 1 M3 PASANGAN BATU KOSONG

0.78 HOK Pembantu tukang

ABK.300.08 1 M3 MEMBUAT BETON TUMBUK AD. 1:3:6 TEBAL 5 CM

1.65 HOK Pembantu tukang

1.65 HOK Pembantu tukang

ABK. 300.32 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR

0.007 HOK Pembantu tukang

ABK. 300.35 1 M2 PASANG BEKISTING UNTUK PONDASI

0.3 HOK Pembantu tukang

1 M2 PASANG BEKISTING UNTUK TANGGA

0.3 HOK Pembantu tukang

ABK. 300.37 1 M2 PASANG BEKISTING UNTUK KOLOM STRUKTUR

0.3 HOK Pembantu tukang

ABK. 300.38 1 M2 PASANG BEKISTING UNTUK BALOK

0.32 HOK Pembantu tukang

ABK.300.39 1 M2 PASANG BEKISTING UNTUK LANTAI

0.32 HOK Pembantu tukang

ABK.300.42 1 M2 MEMBUAT BETON DENGAN MUTU K 225

6 HOK Pembantu tukang

ABK.350.10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:2

0.32 HOK Pembantu tukang

ABK.350.11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:3

ABK.350.12 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:4

0.32 HOK Pembantu tukang

ABK.350.13 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:5

0.32 HOK Pembantu tukang

ABK.350.28 1 M2 PASANG DINDING ROOSTER / KERAWANG 12 X 11 X 24 CM

0.3 HOK Pembantu tukang

ABK.360.02 1 M2 PLESTERAN AD. 1:2 TEBAL 15 MM