Professional Documents
Culture Documents
Avg.Savings/u 0.7344454795
Savings 17626.691507
Trn Loss:
CTU-1.59%
Savings 19174.691507 STU-4.29%(For 11 KV) 0.16
STU-4.24%(For 22 KV)
STU-3.06% (For 33 KV)
24000 Investment
IEX Annual Fees(Rs.1 Lakhs + 18% GST) 118000
EDC Annual fees 10000
SLDC Expense 60000
Total 188000
Page 5 of 17 12
Prices at IEX INR/MWh
Date: 30-07-2019
11:15 - 11:30 2550.82 2550.82 c4 2.55082 6.35 6.67 2.6 5.15082 1.52
12
11:30 - 11:45 2519.94 2519.94 c4 2.51994 6.35 6.67 2.6 5.11994 1.55
11:45 - 12:00 2600.37 2600.37 c4 2.60037 6.35 6.67 2.6 5.20037 1.47
12:00 - 12:15 2519.79 2519.79 c4 2.51979 6.35 6.67 2.6 5.11979 1.55
12:15 - 12:30 2519.85 2519.85 c4 2.51985 6.35 6.67 2.6 5.11985 1.55
13
12:30 - 12:45 2519.78 2519.78 c4 2.51978 6.35 6.67 2.6 5.11978 1.55
12:45 - 13:00 2519.79 2519.79 c4 2.51979 6.35 6.67 2.6 5.11979 1.55
13:00 - 13:15 2519.41 2519.41 c4 2.51941 6.35 6.67 2.6 5.11941 1.55
13:15 - 13:30 2498.43 2498.43 c4 2.49843 6.35 6.67 2.6 5.09843 1.57
14
13:30 - 13:45 2498.52 2498.52 c4 2.49852 6.35 6.67 2.6 5.09852 1.57
13:45 - 14:00 2519.07 2519.07 c4 2.51907 6.35 6.67 2.6 5.11907 1.55
14:00 - 14:15 2519.17 2519.17 c4 2.51917 6.35 6.67 2.6 5.11917 1.55
14:15 - 14:30 2519.44 2519.44 c4 2.51944 6.35 6.67 2.6 5.11944 1.55
15
14:30 - 14:45 2519.58 2519.58 c4 2.51958 6.35 6.67 2.6 5.11958 1.55
14:45 - 15:00 2519.78 2519.78 c4 2.51978 6.35 6.67 2.6 5.11978 1.55
15:00 - 15:15 2519.40 2519.40 c4 2.5194 6.35 6.67 2.6 5.1194 1.55
15:15 - 15:30 2519.43 2519.43 c4 2.51943 6.35 6.67 2.6 5.11943 1.55
16
15:30 - 15:45 2519.29 2519.29 c4 2.51929 6.35 6.67 2.6 5.11929 1.55
15:45 - 16:00 2519.27 2519.27 c4 2.51927 6.35 6.67 2.6 5.11927 1.55
16:00 - 16:15 2519.64 2519.64 c4 2.51964 6.35 6.67 2.6 5.11964 1.55
16:15 - 16:30 2519.66 2519.66 c4 2.51966 6.35 6.67 2.6 5.11966 1.55
17
16:30 - 16:45 2600.81 2600.81 c4 2.60081 6.35 6.67 2.6 5.20081 1.47
16:45 - 17:00 2739.29 2739.29 c4 2.73929 6.35 6.67 2.6 5.33929 1.33
Page 6 of 17
Prices at IEX INR/MWh
Date: 30-07-2019
17:00 - 17:15 2750.19 2750.19 c4 2.75019 6.35 6.67 2.6 5.35019 1.32
17:15 - 17:30 2750.43 2750.43 c4 2.75043 6.35 6.67 2.6 5.35043 1.32
18
17:30 - 17:45 2750.35 2750.35 c4 2.75035 6.35 6.67 2.6 5.35035 1.32
17:45 - 18:00 2750.94 2750.94 c4 2.75094 6.35 6.67 2.6 5.35094 1.32
18:00 - 18:15 2839.00 2839.00 c2 2.839 7.62 8.00 2.6 5.439 2.56
18:15 - 18:30 2839.96 2839.96 c2 2.83996 7.62 8.00 2.6 5.43996 2.56
19
18:30 - 18:45 3800.01 3800.01 c2 3.80001 7.62 8.00 2.6 6.40001 1.60
18:45 - 19:00 3990.85 3990.85 c2 3.99085 7.62 8.00 2.6 6.59085 1.41
19:00 - 19:15 4249.93 4249.93 c2 4.24993 7.62 8.00 2.6 6.84993 1.15
19:15 - 19:30 5000.75 5000.75 c2 5.00075 7.62 8.00 2.6 7.60075 0.40
20
19:30 - 19:45 5500.04 5500.04 c2 5.50004 7.62 8.00 2.6 8.10004 -0.10
19:45 - 20:00 6000.46 6000.46 c2 6.00046 7.62 8.00 2.6 8.60046 -0.60
20:00 - 20:15 6100.43 6100.43 c2 6.10043 7.62 8.00 2.6 8.70043 -0.70
20:15 - 20:30 6100.25 6100.25 c2 6.10025 7.62 8.00 2.6 8.70025 -0.70
21
20:30 - 20:45 6200.45 6200.45 c2 6.20045 7.62 8.00 2.6 8.80045 -0.80
20:45 - 21:00 6100.30 6100.30 c2 6.1003 7.62 8.00 2.6 8.7003 -0.70
21:00 - 21:15 5800.02 5800.02 c3 5.80002 6.35 6.67 2.6 8.40002 -1.73
21:15 - 21:30 5600.02 5600.02 c3 5.60002 6.35 6.67 2.6 8.20002 -1.53
22
21:30 - 21:45 5500.06 5500.06 c3 5.50006 6.35 6.67 2.6 8.10006 -1.43
21:45 - 22:00 5199.75 5199.75 c3 5.19975 6.35 6.67 2.6 7.79975 -1.13
22:00 - 22:15 5000.58 5000.58 c5 5.00058 6.03 6.33 2.6 7.60058 -1.27
22:15 - 22:30 4850.73 4850.73 c5 4.85073 6.03 6.33 2.6 7.45073 -1.12
23
22:30 - 22:45 4139.77 4139.77 c5 4.13977 6.03 6.33 2.6 6.73977 -0.41
Page 7 of 17
Prices at IEX INR/MWh
23
Date: 30-07-2019
22:45 - 23:00 4139.45 4139.45 c5 4.13945 6.03 6.33 2.6 6.73945 -0.41
23:00 - 23:15 3849.60 3849.60 c5 3.8496 6.03 6.33 2.6 6.4496 -0.12
23:15 - 23:30 3749.01 3749.01 c5 3.74901 6.03 6.33 2.6 6.34901 -0.02
24
23:30 - 23:45 3315.57 3315.57 c5 3.31557 6.03 6.33 2.6 5.91557 0.41
23:45 - 24:00 3300.13 3300.13 c5 3.30013 6.03 6.33 2.6 5.90013 0.43
1.169251
Date S2 MCP
30-07-2019 Average (RTC) 3134.08 3134.08
Peak 4581.45 4581.45
Non Peak 2651.63 2651.63
Day 2561.39 2561.39
Night 2695.98 2695.98
Morning 2731.94 2731.94
Page 8 of 17
Date | Hour | Time Block S2 MCP slot MCP/unit
7/29/2019 00:00 -
2699.93 2699.93
00:15 c5 2.69993
00:15 -
2794.28 2794.28
00:30 c5 2.79428
1
00:30 -
2600.42 2600.42
00:45 c5 2.60042
00:45 -
2498.45 2498.45
01:00 c5 2.49845
01:00 -
2390 2390
01:15 c5 2.39
01:15 -
2070.56 2070.56
01:30 c5 2.07056
2
01:30 -
2010.07 2010.07
01:45 c5 2.01007
01:45 -
1964.72 1964.72
02:00 c5 1.96472
02:00 -
1964.12 1964.12
02:15 c5 1.96412
02:15 -
1939.51 1939.51
02:30 c5 1.93951
3
02:30 -
c5
1939.17 1939.17
02:45 c5 1.93917
02:45 -
1870.62 1870.62
03:00 c5 1.87062
03:00 -
1719.56 1719.56
03:15 c5 1.71956
03:15 -
1500.63 1500.63
03:30 c5 1.50063
4
03:30 -
1499.96 1499.96
03:45 c5 1.49996
03:45 -
1499.54 1499.54
04:00 c5 1.49954
04:00 -
1550.27 1550.27
04:15 c5 1.55027
04:15 -
1499.79 1499.79
04:30 c5 1.49979
5
04:30 -
1499.28 1499.28
04:45 c5 1.49928
04:45 -
1181.74 1181.74
05:00 c5 1.18174
05:00 -
1499.78 1499.78
05:15 c4 1.49978
05:15 -
1193.89 1193.89
05:30 c4 1.19389
6
05:30 -
c4
1499.43 1499.43
05:45 c4 1.49943
05:45 -
1500.35 1500.35
06:00 c4 1.50035
06:00 -
1106.77 1106.77
06:15 c1 1.10677
06:15 -
1499.13 1499.13
06:30 c1 1.49913
7
06:30 -
1055.59 1055.59
06:45 c1 1.05559
06:45 -
1499.33 1499.33
07:00 c1 1.49933
c1
07:00 -
1499.3 1499.3
07:15 c1 1.4993
07:15 -
1383.99 1383.99
07:30 c1 1.38399
8
07:30 -
c1
1700.76 1700.76
07:45 c1 1.70076
07:45 -
1499.38 1499.38
08:00 c1 1.49938
08:00 -
1700.88 1700.88
08:15 c1 1.70088
08:15 -
1499.85 1499.85
08:30 c1 1.49985
9
08:30 -
1799.99 1799.99
08:45 c1 1.79999
08:45 -
2399.76 2399.76
09:00 c1 2.39976
09:00 -
2498.57 2498.57
09:15 c4 2.49857
09:15 -
2599.27 2599.27
09:30 c4 2.59927
10
09:30 -
2621.75 2621.75
09:45 c4 2.62175
09:45 -
2699.22 2699.22
10:00 c4 2.69922
10:00 -
2699.05 2699.05
10:15 c4 2.69905
10:15 -
2648.65 2648.65
10:30 c4 2.64865
11
10:30 -
2699.24 2699.24
10:45 c4 2.69924
10:45 -
2739.23 2739.23
11:00 c4 2.73923
11:00 -
2648.24 2648.24
11:15 c4 2.64824
11:15 -
2621.87 2621.87
11:30 c4 2.62187
12
11:30 -
2700.73 2700.73
11:45 c4 2.70073
11:45 -
2739.09 2739.09
12:00 c4 2.73909
12:00 -
2621.56 2621.56
12:15 c4 2.62156
12:15 -
2621.64 2621.64
12:30 c4 2.62164
13
12:30 -
2621.38 2621.38
12:45 c4 2.62138
12:45 -
2621.78 2621.78
13:00 c4 2.62178
13:00 -
2621.07 2621.07
13:15 c4 2.62107
13:15 -
2621.88 2621.88
13:30 c4 2.62188
14
13:30 -
c4
2621.97 2621.97
13:45 c4 2.62197
13:45 -
2739.14 2739.14
14:00 c4 2.73914
14:00 -
2722.75 2722.75
14:15 c4 2.72275
15
14:15 -
2739.33 2739.33
14:30 c4 2.73933
15
14:30 -
2739.6 2739.6
14:45 c4 2.7396
14:45 -
2799.13 2799.13
15:00 c4 2.79913
15:00 -
2759.27 2759.27
15:15 c4 2.75927
15:15 -
2799.08 2799.08
15:30 c4 2.79908
16
15:30 -
2750.87 2750.87
15:45 c4 2.75087
15:45 -
2739.88 2739.88
16:00 c4 2.73988
16:00 -
2759.34 2759.34
16:15 c4 2.75934
16:15 -
2739.91 2739.91
16:30 c4 2.73991
17
16:30 -
2739.95 2739.95
16:45 c4 2.73995
16:45 -
2739.87 2739.87
17:00 c4 2.73987
17:00 -
2839.17 2839.17
17:15 c4 2.83917
17:15 -
2839.35 2839.35
17:30 c4 2.83935
18
17:30 -
2839.23 2839.23
17:45 c4 2.83923
17:45 -
2839.18 2839.18
18:00 c4 2.83918
18:00 -
2839.44 2839.44
18:15 c2 2.83944
18:15 -
2849.93 2849.93
18:30 c2 2.84993
19
18:30 -
3300.04 3300.04
18:45 c2 3.30004
18:45 -
3505.11 3505.11
19:00 c2 3.50511
19:00 -
4104.08 4104.08
19:15 c2 4.10408
19:15 -
4161.24 4161.24
19:30 c2 4.16124
20
19:30 -
c2
4469.05 4469.05
19:45 c2 4.46905
19:45 -
5002.65 5002.65
20:00 c2 5.00265
20:00 -
5098.4 5098.4
20:15 c2 5.0984
20:15 -
4969.45 4969.45
20:30 c2 4.96945
21
20:30 -
5176.75 5176.75
20:45 c2 5.17675
20:45 -
5137.5 5137.5
21:00 c2 5.1375
21:00 -
4800.73 4800.73
21:15 c3 4.80073
21:15 -
4610.24 4610.24
21:30 c3 4.61024
22 c3
22
21:30 -
c3
4489.5 4489.5
21:45 c3 4.4895
21:45 -
4489.06 4489.06
22:00 c3 4.48906
22:00 -
3919.2 3919.2
22:15 c5 3.9192
22:15 -
3919 3919
22:30 c5 3.919
23
22:30 -
3839.08 3839.08
22:45 c5 3.83908
22:45 -
3647.65 3647.65
23:00 c5 3.64765
23:00 -
c5
2919.7 2919.7
23:15 c5 2.9197
23:15 -
2849.7 2849.7
23:30 c5 2.8497
24
23:30 -
2733.74 2733.74
23:45 c5 2.73374
23:45 -
2669.04 2669.04
24:00 c5 2.66904
tarif E.D. added O.H. Landed: Savings: