Capitallization Table Template

Table of Contents
Capitalization Table

Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/

© 2019 CFI Education Inc.

All rights reserved. The contents of this publication, including but not limited to all written material, content layout, images, formulas, and code, are protected
No part of this publication may be modified, manipulated, reproduced, distributed, or transmitted in any form by any means, including photocopying, recordin
without prior written permission of the publisher, except in the case of certain noncommercial uses permitted by copyright law.
 Strictly Confidential

ges, formulas, and code, are protected under international copyright and trademark laws.
eans, including photocopying, recording, or other electronic or mechanical methods,
© Corporate Finance Institute®. All rights reserved.
Cap Table Template

Company Valuation
Total Value ($) Per Share ($) # of Shares
Series A
Pre-Money Valuation $1,000,000 $5.00 200,000
New Equity Raised $3,500,000 $5.00 700,000
Post-Money Valuation $4,500,000 $5.00 900,000

Company Ownership Cap Table

Capital ($) Common Shares Pref. Shares Total Shares
Shareholders
Founders $0 200,000 - 200,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $1,200,000 240,000 240,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $500,000 100,000 100,000
[Investor Name] $400,000 80,000 80,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $350,000 70,000 70,000
Total $3,500,000 200,000 700,000 900,000

This file is for educational purposes only. E&OE

Corporate Finance Institute®

https://corporatefinanceinstitute.com/
 % of Total

22.2%
77.8%
100.0%

% Ownership

22.2%
2.2%
5.6%
2.2%
26.7%
5.6%
2.2%
11.1%
8.9%
5.6%
7.8%
100.0%