You are on page 1of 2

pmp

Data E/S Preu Valor Stock


C 1-Apr 10000 50 500000 10000 a 50

V 5-Apr 2000 50 100000 8000 a 50

C 10-Apr 5000 55 275000.00 8000 a 50


5000 a 55

V 12-Apr 4000 51.92 207692.31 9000 a 51,92

V 14-Apr 3000 51.92 155769.23 6000 a 51,92

C 17-Apr 8000 57 456000 6000 a 51,92


8000 a 57

V 20-Apr 5000 54.82 274120.88 9000 a 54,82

V 26-Apr 2000 54.82 109648.35 7000 a 54,82

VALOR STOCK 383,769.23 €

INGRESSOS
1,172,000.00 €
costos
847,230.77 €

BENEFICI 324,769.23 €
fifo

Data E/S Preu Valor Stock


C 1-Apr 10000 50 500000 10000 a 50

V 5-Apr 2000 50 100000 8000 a 50

C 10-Apr 5000 55 275000.00 8000 a 50


5000 a 55

V 12-Apr 4000 50.00 200000.00 4000 a 50


5000 a 55

V 14-Apr 3000 50.00 150000.00 1000 a 50


5000 a 55

C 17-Apr 8000 57 456000 1000 a 50


5000 a 55
8000 a 57

V 20-Apr 1000 50.00 50000.00 1000 a 55


4000 55.00 220000.00 8000 a 57

V 26-Apr 1000 55.00 55000.00 7000 a 57


1000 57.00 57000.00

VALOR STOCK 399,000.00 €

COST TOTAL
832,000.00 €

BENEFICI 340,000.00 €

You might also like