Period Cash flow-Best

Cash flow-Worst
Disc.cash flow-Best
Disc.cash flow-Worst
Rock-Best Rock-Worst
Processing Cost-Best
1.000 ### ### ### ### ### ### ###
 Report 1
Processing Cost-Worst
Selling Cost-Best
Selling Cost-Worst
Revenue-Best
Revenue-WorstLast Pit-BestLast Pit-Worst
Stripping Ratio-Best
### ### ### ### ### 155.000 155.000 1.477
 Report 1 Period
Stripping Ratio-Worst
Last Bench-Best
Last Bench-Worst
Period-Best Period-Worst
Limiting Material-Best
Limiting Material-Worst
Process Ore-Best
1.477 18.000 17.000 1.000 1.000
Process Ore-Worst
Product (cueq)-Best
Product (cueq)-Worst
In Situ Product
In Situ
(cueq)-Best
Product (cueq)-Worst
Av Grade (cueq)-Best
Av Grade (cueq)-Worst
Av Grade (cueq:Ore)-Best
### ### ### ### 0.357 0.357
Av Grade (cueq:Ore)-Worst
Comb1-BestComb1-Worst
### ###
 Pit Rock-Best Rock-Worst Cash flow-Best Cash flow-Worst
1.000 140,265,000.000 140,265,000.000 871,277,703.816 871,277,703.816
2.000 194,520,000.000 194,520,000.000 1,228,693,495.768 1,228,693,495.768
3.000 204,105,000.000 204,105,000.000 1,304,638,572.055 1,304,638,572.055
4.000 225,660,000.000 225,660,000.000 1,452,948,893.551 1,452,948,893.551
5.000 237,405,000.000 237,405,000.000 1,532,758,813.276 1,532,758,813.276
6.000 249,435,000.000 249,435,000.000 1,610,191,008.229 1,610,191,008.229
7.000 260,025,000.000 260,025,000.000 1,675,665,278.086 1,675,665,278.086
8.000 452,775,000.000 452,775,000.000 2,534,167,106.808 2,534,167,106.808
9.000 479,685,000.000 479,685,000.000 2,681,622,708.035 2,681,622,708.035
10.000 502,080,000.000 502,080,000.000 2,788,429,404.388 2,788,429,404.388
11.000 536,130,000.000 536,130,000.000 2,929,960,149.208 2,929,960,149.208
12.000 556,260,000.000 556,260,000.000 3,023,002,217.320 3,023,002,217.320
13.000 562,245,000.000 562,245,000.000 3,050,679,285.871 3,050,679,285.871
14.000 579,495,000.000 579,495,000.000 3,116,999,073.563 3,116,999,073.563
15.000 598,035,000.000 598,035,000.000 3,182,048,997.755 3,182,048,997.755
16.000 608,895,000.000 608,895,000.000 3,231,596,686.185 3,231,596,686.184
17.000 621,210,000.000 621,210,000.000 3,274,408,608.388 3,274,408,608.388
18.000 630,495,000.000 630,495,000.000 3,302,609,484.123 3,302,609,484.123
19.000 640,785,000.000 640,785,000.000 3,339,491,294.465 3,339,491,294.465
20.000 650,295,000.000 650,295,000.000 3,371,790,616.815 3,371,790,616.815
21.000 667,050,000.000 667,050,000.000 3,417,080,083.284 3,417,080,083.284
22.000 675,375,000.000 675,375,000.000 3,441,955,554.017 3,441,955,554.017
23.000 705,570,000.000 705,570,000.000 3,512,718,332.706 3,512,718,332.706
24.000 724,245,000.000 724,245,000.000 3,556,584,461.399 3,556,584,461.399
25.000 731,550,000.000 731,550,000.000 3,577,266,598.580 3,577,266,598.580
26.000 744,450,000.000 744,450,000.000 3,602,619,465.517 3,602,619,465.517
27.000 760,605,000.000 760,605,000.000 3,637,906,165.558 3,637,906,165.558
28.000 803,145,000.000 803,145,000.000 3,725,194,718.171 3,725,194,718.171
29.000 834,600,000.000 834,600,000.000 3,784,442,688.206 3,784,442,688.206
30.000 844,635,000.000 844,635,000.000 3,804,972,186.568 3,804,972,186.568
31.000 865,305,000.000 865,305,000.000 3,838,596,826.410 3,838,596,826.410
32.000 879,135,000.000 879,135,000.000 3,863,559,650.055 3,863,559,650.055
33.000 896,280,000.000 896,280,000.000 3,891,803,247.306 3,891,803,247.306
34.000 900,525,000.000 900,525,000.000 3,898,174,888.950 3,898,174,888.950
35.000 915,255,000.000 915,255,000.000 3,917,523,052.688 3,917,523,052.688
36.000 928,140,000.000 928,140,000.000 3,935,325,069.936 3,935,325,069.936
37.000 936,300,000.000 936,300,000.000 3,947,152,036.343 3,947,152,036.343
38.000 939,915,000.000 939,915,000.000 3,952,246,373.023 3,952,246,373.023
39.000 946,410,000.000 946,410,000.000 3,958,713,334.343 3,958,713,334.343
40.000 955,890,000.000 955,890,000.000 3,969,001,204.293 3,969,001,204.293
41.000 964,755,000.000 964,755,000.000 3,978,936,863.746 3,978,936,863.746
42.000 978,255,000.000 978,255,000.000 3,992,651,886.872 3,992,651,886.872
43.000 985,575,000.000 985,575,000.000 3,999,790,239.799 3,999,790,239.799
44.000 1,024,485,000.000 1,024,485,000.000 4,029,037,445.402 4,029,037,445.402
45.000 1,039,890,000.000 1,039,890,000.000 4,041,257,327.105 4,041,257,327.105
46.000 1,045,680,000.000 1,045,680,000.000 4,045,937,201.549 4,045,937,201.549
47.000 1,052,940,000.000 1,052,940,000.000 4,050,265,834.859 4,050,265,834.859
48.000 1,064,760,000.000 1,064,760,000.000 4,057,796,568.330 4,057,796,568.330
49.000 1,066,740,000.000 1,066,740,000.000 4,058,801,689.168 4,058,801,689.168
50.000 1,072,830,000.000 1,072,830,000.000 4,061,993,706.726 4,061,993,706.726
51.000 1,082,235,000.000 1,082,235,000.000 4,065,596,410.847 4,065,596,410.847
52.000 1,088,235,000.000 1,088,235,000.000 4,068,318,734.738 4,068,318,734.738
53.000 1,091,535,000.000 1,091,535,000.000 4,069,388,209.102 4,069,388,209.102
54.000 1,093,515,000.000 1,093,515,000.000 4,070,026,511.700 4,070,026,511.700
55.000 1,096,440,000.000 1,096,440,000.000 4,070,757,115.076 4,070,757,115.076
56.000 1,103,370,000.000 1,103,370,000.000 4,072,543,270.297 4,072,543,270.297
57.000 1,110,255,000.000 1,110,255,000.000 4,073,583,682.461 4,073,583,682.461
58.000 1,111,950,000.000 1,111,950,000.000 4,073,879,366.902 4,073,879,366.902
59.000 1,115,370,000.000 1,115,370,000.000 4,074,129,828.814 4,074,129,828.814
60.000 1,116,300,000.000 1,116,300,000.000 4,074,147,570.594 4,074,147,570.594
61.000 1,118,595,000.000 1,118,595,000.000 4,073,714,521.518 4,073,714,521.518
62.000 1,126,035,000.000 1,126,035,000.000 4,072,839,314.170 4,072,839,314.170
63.000 1,130,640,000.000 1,130,640,000.000 4,072,280,084.873 4,072,280,084.873
64.000 1,137,120,000.000 1,137,120,000.000 4,071,201,265.574 4,071,201,265.574
65.000 1,141,950,000.000 1,141,950,000.000 4,070,032,248.236 4,070,032,248.236
66.000 1,148,145,000.000 1,148,145,000.000 4,068,734,856.325 4,068,734,856.325
67.000 1,152,375,000.000 1,152,375,000.000 4,067,574,736.431 4,067,574,736.431
68.000 1,155,450,000.000 1,155,450,000.000 4,066,758,270.808 4,066,758,270.808
69.000 1,157,070,000.000 1,157,070,000.000 4,065,943,781.062 4,065,943,781.062
70.000 1,157,535,000.000 1,157,535,000.000 4,065,452,559.960 4,065,452,559.960
71.000 1,162,170,000.000 1,162,170,000.000 4,063,820,457.604 4,063,820,457.604
72.000 1,164,480,000.000 1,164,480,000.000 4,062,809,301.806 4,062,809,301.806
73.000 1,170,120,000.000 1,170,120,000.000 4,060,557,009.192 4,060,557,009.192
74.000 1,174,425,000.000 1,174,425,000.000 4,058,229,557.491 4,058,229,557.491
75.000 1,176,015,000.000 1,176,015,000.000 4,057,178,463.621 4,057,178,463.621
76.000 1,176,705,000.000 1,176,705,000.000 4,056,610,154.385 4,056,610,154.385
77.000 1,177,245,000.000 1,177,245,000.000 4,056,058,581.286 4,056,058,581.286
78.000 1,177,545,000.000 1,177,545,000.000 4,055,752,164.486 4,055,752,164.486
79.000 1,183,590,000.000 1,183,590,000.000 4,052,001,019.266 4,052,001,019.266
80.000 1,185,660,000.000 1,185,660,000.000 4,050,661,281.403 4,050,661,281.403
81.000 1,187,610,000.000 1,187,610,000.000 4,049,277,100.868 4,049,277,100.868
82.000 1,191,675,000.000 1,191,675,000.000 4,046,369,597.580 4,046,369,597.580
83.000 1,194,645,000.000 1,194,645,000.000 4,044,047,635.635 4,044,047,635.635
84.000 1,195,800,000.000 1,195,800,000.000 4,042,688,119.273 4,042,688,119.273
85.000 1,197,345,000.000 1,197,345,000.000 4,041,348,957.663 4,041,348,957.663
86.000 1,202,325,000.000 1,202,325,000.000 4,038,095,140.326 4,038,095,140.326
87.000 1,204,275,000.000 1,204,275,000.000 4,036,646,017.067 4,036,646,017.067
88.000 1,205,970,000.000 1,205,970,000.000 4,035,326,257.018 4,035,326,257.018
 89.000 1,207,425,000.000 1,207,425,000.000 4,034,272,771.431 4,034,272,771.431
90.000 1,208,520,000.000 1,208,520,000.000 4,032,842,842.248 4,032,842,842.248
91.000 1,213,095,000.000 1,213,095,000.000 4,028,490,123.200 4,028,490,123.200
92.000 1,213,635,000.000 1,213,635,000.000 4,028,023,704.119 4,028,023,704.119
93.000 1,214,745,000.000 1,214,745,000.000 4,025,878,261.653 4,025,878,261.653
94.000 1,215,705,000.000 1,215,705,000.000 4,025,170,300.196 4,025,170,300.196
95.000 1,217,220,000.000 1,217,220,000.000 4,023,060,730.753 4,023,060,730.753
96.000 1,217,985,000.000 1,217,985,000.000 4,021,947,724.976 4,021,947,724.976
97.000 1,218,660,000.000 1,218,660,000.000 4,020,803,507.149 4,020,803,507.149
98.000 1,221,045,000.000 1,221,045,000.000 4,018,711,619.763 4,018,711,619.763
99.000 1,221,390,000.000 1,221,390,000.000 4,018,021,619.763 4,018,021,619.763
100.000 1,223,850,000.000 1,223,850,000.000 4,015,058,884.853 4,015,058,884.853
101.000 1,224,645,000.000 1,224,645,000.000 4,013,941,773.812 4,013,941,773.812
102.000 1,228,740,000.000 1,228,740,000.000 4,010,247,122.012 4,010,247,122.012
103.000 1,230,705,000.000 1,230,705,000.000 4,007,758,719.864 4,007,758,719.864
104.000 1,232,100,000.000 1,232,100,000.000 4,005,200,389.565 4,005,200,389.565
105.000 1,235,640,000.000 1,235,640,000.000 4,000,476,766.041 4,000,476,766.041
106.000 1,236,150,000.000 1,236,150,000.000 3,999,502,183.866 3,999,502,183.866
107.000 1,238,475,000.000 1,238,475,000.000 3,997,085,216.907 3,997,085,216.907
108.000 1,240,215,000.000 1,240,215,000.000 3,995,483,402.134 3,995,483,402.134
109.000 1,241,355,000.000 1,241,355,000.000 3,993,420,401.551 3,993,420,401.551
110.000 1,242,615,000.000 1,242,615,000.000 3,992,118,186.619 3,992,118,186.619
111.000 1,242,855,000.000 1,242,855,000.000 3,991,638,186.619 3,991,638,186.619
112.000 1,244,775,000.000 1,244,775,000.000 3,989,506,444.356 3,989,506,444.356
113.000 1,246,575,000.000 1,246,575,000.000 3,986,687,228.901 3,986,687,228.901
114.000 1,248,030,000.000 1,248,030,000.000 3,985,108,620.543 3,985,108,620.543
115.000 1,248,480,000.000 1,248,480,000.000 3,984,470,469.542 3,984,470,469.542
116.000 1,248,990,000.000 1,248,990,000.000 3,983,857,797.494 3,983,857,797.494
117.000 1,251,390,000.000 1,251,390,000.000 3,980,347,999.955 3,980,347,999.955
118.000 1,255,230,000.000 1,255,230,000.000 3,975,034,370.474 3,975,034,370.474
119.000 1,255,380,000.000 1,255,380,000.000 3,974,734,370.474 3,974,734,370.474
120.000 1,255,455,000.000 1,255,455,000.000 3,974,584,370.474 3,974,584,370.474
121.000 1,255,485,000.000 1,255,485,000.000 3,974,524,370.474 3,974,524,370.474
122.000 1,256,415,000.000 1,256,415,000.000 3,973,590,450.376 3,973,590,450.376
123.000 1,256,715,000.000 1,256,715,000.000 3,973,281,333.636 3,973,281,333.636
124.000 1,261,755,000.000 1,261,755,000.000 3,967,319,473.089 3,967,319,473.089
125.000 1,265,010,000.000 1,265,010,000.000 3,964,078,736.915 3,964,078,736.915
126.000 1,266,090,000.000 1,266,090,000.000 3,962,895,465.980 3,962,895,465.980
127.000 1,267,485,000.000 1,267,485,000.000 3,961,388,779.751 3,961,388,779.751
128.000 1,269,285,000.000 1,269,285,000.000 3,958,478,463.195 3,958,478,463.195
129.000 1,272,285,000.000 1,272,285,000.000 3,954,357,130.358 3,954,357,130.358
130.000 1,272,300,000.000 1,272,300,000.000 3,954,327,130.358 3,954,327,130.358
131.000 1,272,345,000.000 1,272,345,000.000 3,954,237,130.358 3,954,237,130.358
132.000 1,280,130,000.000 1,280,130,000.000 3,943,946,137.707 3,943,946,137.707
133.000 1,281,705,000.000 1,281,705,000.000 3,941,535,989.072 3,941,535,989.072
134.000 1,281,735,000.000 1,281,735,000.000 3,941,475,989.072 3,941,475,989.072
135.000 1,282,740,000.000 1,282,740,000.000 3,939,982,230.944 3,939,982,230.944
136.000 1,284,090,000.000 1,284,090,000.000 3,937,813,475.465 3,937,813,475.465
137.000 1,285,545,000.000 1,285,545,000.000 3,934,938,592.400 3,934,938,592.400
138.000 1,286,670,000.000 1,286,670,000.000 3,933,340,564.023 3,933,340,564.023
139.000 1,288,020,000.000 1,288,020,000.000 3,931,873,246.023 3,931,873,246.023
140.000 1,288,455,000.000 1,288,455,000.000 3,931,247,304.345 3,931,247,304.345
141.000 1,288,470,000.000 1,288,470,000.000 3,931,217,304.345 3,931,217,304.345
142.000 1,288,485,000.000 1,288,485,000.000 3,931,187,304.345 3,931,187,304.345
143.000 1,289,520,000.000 1,289,520,000.000 3,929,154,680.962 3,929,154,680.962
144.000 1,290,015,000.000 1,290,015,000.000 3,928,358,494.288 3,928,358,494.288
145.000 1,291,275,000.000 1,291,275,000.000 3,926,543,567.063 3,926,543,567.063
146.000 1,292,100,000.000 1,292,100,000.000 3,925,046,890.970 3,925,046,890.970
147.000 1,292,910,000.000 1,292,910,000.000 3,923,690,819.826 3,923,690,819.826
148.000 1,293,000,000.000 1,293,000,000.000 3,923,555,850.859 3,923,555,850.859
149.000 1,293,405,000.000 1,293,405,000.000 3,922,745,850.859 3,922,745,850.859
150.000 1,294,875,000.000 1,294,875,000.000 3,919,805,850.859 3,919,805,850.859
151.000 1,295,160,000.000 1,295,160,000.000 3,919,461,818.160 3,919,461,818.160
152.000 1,295,325,000.000 1,295,325,000.000 3,919,162,936.206 3,919,162,936.206
153.000 1,295,385,000.000 1,295,385,000.000 3,919,042,936.206 3,919,042,936.206
154.000 1,296,840,000.000 1,296,840,000.000 3,916,326,603.495 3,916,326,603.495
155.000 1,298,220,000.000 1,298,220,000.000 3,913,639,594.860 3,913,639,594.860
Disc.cash flow-Best Disc.cash flow-Worst Mining Cost-Best Mining Cost-Worst
792,070,639.833 792,070,639.833 280,530,000.000 280,530,000.000
1,116,994,087.062 1,116,994,087.062 389,040,000.000 389,040,000.000
1,186,035,065.504 1,186,035,065.504 408,210,000.000 408,210,000.000
1,320,862,630.501 1,320,862,630.501 451,320,000.000 451,320,000.000
1,393,417,102.979 1,393,417,102.979 474,810,000.000 474,810,000.000
1,463,810,007.481 1,463,810,007.481 498,870,000.000 498,870,000.000
1,523,332,070.987 1,523,332,070.987 520,050,000.000 520,050,000.000
2,303,788,278.916 2,303,788,278.916 905,550,000.000 905,550,000.000
2,437,838,825.486 2,437,838,825.486 959,370,000.000 959,370,000.000
2,534,935,822.171 2,534,935,822.171 1,004,160,000.000 1,004,160,000.000
2,663,600,135.644 2,663,600,135.644 1,072,260,000.000 1,072,260,000.000
2,748,183,833.927 2,748,183,833.927 1,112,520,000.000 1,112,520,000.000
2,773,344,805.338 2,773,344,805.338 1,124,490,000.000 1,124,490,000.000
2,833,635,521.421 2,833,635,521.421 1,158,990,000.000 1,158,990,000.000
2,892,771,816.141 2,892,771,816.141 1,196,070,000.000 1,196,070,000.000
2,937,815,169.259 2,937,815,169.259 1,217,790,000.000 1,217,790,000.000
2,976,735,098.535 2,976,735,098.535 1,242,420,000.000 1,242,420,000.000
3,002,372,258.293 3,002,372,258.293 1,260,990,000.000 1,260,990,000.000
3,035,901,176.786 3,035,901,176.786 1,281,570,000.000 1,281,570,000.000
3,065,264,197.105 3,065,264,197.105 1,300,590,000.000 1,300,590,000.000
3,106,436,439.349 3,106,436,439.349 1,334,100,000.000 1,334,100,000.000
3,129,050,503.652 3,129,050,503.652 1,350,750,000.000 1,350,750,000.000
3,193,380,302.460 3,193,380,302.460 1,411,140,000.000 1,411,140,000.000
3,233,258,601.272 3,233,258,601.272 1,448,490,000.000 1,448,490,000.000
3,252,060,544.164 3,252,060,544.163 1,463,100,000.000 1,463,100,000.000
3,275,108,605.015 3,275,108,605.015 1,488,900,000.000 1,488,900,000.000
3,307,187,423.235 3,307,187,423.235 1,521,210,000.000 1,521,210,000.000
3,386,540,652.883 3,386,540,652.883 1,606,290,000.000 1,606,290,000.000
3,440,402,443.824 3,440,402,443.824 1,669,200,000.000 1,669,200,000.000
3,459,065,624.152 3,459,065,624.152 1,689,270,000.000 1,689,270,000.000
3,489,633,478.554 3,489,633,478.554 1,730,610,000.000 1,730,610,000.000
3,512,326,954.596 3,512,326,954.596 1,758,270,000.000 1,758,270,000.000
3,538,002,952.096 3,538,002,952.096 1,792,560,000.000 1,792,560,000.000
3,543,795,353.591 3,543,795,353.591 1,801,050,000.000 1,801,050,000.000
3,561,384,593.353 3,561,384,593.353 1,830,510,000.000 1,830,510,000.000
3,577,568,245.396 3,577,568,245.396 1,856,280,000.000 1,856,280,000.000
3,588,320,033.040 3,588,320,033.040 1,872,600,000.000 1,872,600,000.000
3,592,951,248.202 3,592,951,248.202 1,879,830,000.000 1,879,830,000.000
3,598,830,303.948 3,598,830,303.948 1,892,820,000.000 1,892,820,000.000
3,608,182,912.994 3,608,182,912.994 1,911,780,000.000 1,911,780,000.000
3,617,215,330.678 3,617,215,330.678 1,929,510,000.000 1,929,510,000.000
3,629,683,533.520 3,629,683,533.520 1,956,510,000.000 1,956,510,000.000
3,636,172,945.271 3,636,172,945.271 1,971,150,000.000 1,971,150,000.000
3,662,761,314.002 3,662,761,314.002 2,048,970,000.000 2,048,970,000.000
3,673,870,297.368 3,673,870,297.368 2,079,780,000.000 2,079,780,000.000
3,678,124,728.681 3,678,124,728.681 2,091,360,000.000 2,091,360,000.000
3,682,059,849.872 3,682,059,849.872 2,105,880,000.000 2,105,880,000.000
3,688,905,971.209 3,688,905,971.209 2,129,520,000.000 2,129,520,000.000
3,689,819,717.425 3,689,819,717.425 2,133,480,000.000 2,133,480,000.000
3,692,721,551.569 3,692,721,551.569 2,145,660,000.000 2,145,660,000.000
3,695,996,737.134 3,695,996,737.134 2,164,470,000.000 2,164,470,000.000
3,698,471,577.034 3,698,471,577.034 2,176,470,000.000 2,176,470,000.000
3,699,443,826.456 3,699,443,826.456 2,183,070,000.000 2,183,070,000.000
3,700,024,101.545 3,700,024,101.545 2,187,030,000.000 2,187,030,000.000
3,700,688,286.433 3,700,688,286.433 2,192,880,000.000 2,192,880,000.000
3,702,312,063.906 3,702,312,063.906 2,206,740,000.000 2,206,740,000.000
3,703,257,893.146 3,703,257,893.146 2,220,510,000.000 2,220,510,000.000
3,703,526,697.184 3,703,526,697.184 2,223,900,000.000 2,223,900,000.000
3,703,754,389.831 3,703,754,389.831 2,230,740,000.000 2,230,740,000.000
3,703,770,518.722 3,703,770,518.722 2,232,600,000.000 2,232,600,000.000
3,703,376,837.744 3,703,376,837.744 2,237,190,000.000 2,237,190,000.000
3,702,581,194.700 3,702,581,194.700 2,252,070,000.000 2,252,070,000.000
3,702,072,804.430 3,702,072,804.430 2,261,280,000.000 2,261,280,000.000
3,701,092,059.613 3,701,092,059.613 2,274,240,000.000 2,274,240,000.000
3,700,029,316.579 3,700,029,316.579 2,283,900,000.000 2,283,900,000.000
3,698,849,869.386 3,698,849,869.386 2,296,290,000.000 2,296,290,000.000
3,697,795,214.938 3,697,795,214.938 2,304,750,000.000 2,304,750,000.000
3,697,052,973.462 3,697,052,973.462 2,310,900,000.000 2,310,900,000.000
3,696,312,528.238 3,696,312,528.238 2,314,140,000.000 2,314,140,000.000
3,695,865,963.600 3,695,865,963.600 2,315,070,000.000 2,315,070,000.000
3,694,382,234.186 3,694,382,234.186 2,324,340,000.000 2,324,340,000.000
3,693,463,001.642 3,693,463,001.642 2,328,960,000.000 2,328,960,000.000
3,691,415,462.902 3,691,415,462.902 2,340,240,000.000 2,340,240,000.000
3,689,299,597.719 3,689,299,597.719 2,348,850,000.000 2,348,850,000.000
3,688,344,057.837 3,688,344,057.837 2,352,030,000.000 2,352,030,000.000
3,687,827,413.077 3,687,827,413.077 2,353,410,000.000 2,353,410,000.000
3,687,325,982.988 3,687,325,982.988 2,354,490,000.000 2,354,490,000.000
3,687,047,422.260 3,687,047,422.260 2,355,090,000.000 2,355,090,000.000
3,683,637,290.242 3,683,637,290.242 2,367,180,000.000 2,367,180,000.000
3,682,419,346.730 3,682,419,346.730 2,371,320,000.000 2,371,320,000.000
3,681,161,000.789 3,681,161,000.789 2,375,220,000.000 2,375,220,000.000
3,678,517,815.982 3,678,517,815.982 2,383,350,000.000 2,383,350,000.000
3,676,406,941.486 3,676,406,941.486 2,389,290,000.000 2,389,290,000.000
3,675,171,017.521 3,675,171,017.521 2,391,600,000.000 2,391,600,000.000
3,673,953,597.875 3,673,953,597.875 2,394,690,000.000 2,394,690,000.000
3,670,995,582.114 3,670,995,582.114 2,404,650,000.000 2,404,650,000.000
3,669,678,197.334 3,669,678,197.334 2,408,550,000.000 2,408,550,000.000
3,668,478,415.471 3,668,478,415.471 2,411,940,000.000 2,411,940,000.000
3,667,520,701.301 3,667,520,701.301 2,414,850,000.000 2,414,850,000.000
3,666,220,765.680 3,666,220,765.680 2,417,040,000.000 2,417,040,000.000
3,662,263,748.364 3,662,263,748.364 2,426,190,000.000 2,426,190,000.000
3,661,839,731.017 3,661,839,731.017 2,427,270,000.000 2,427,270,000.000
3,659,889,328.775 3,659,889,328.775 2,429,490,000.000 2,429,490,000.000
3,659,245,727.451 3,659,245,727.451 2,431,410,000.000 2,431,410,000.000
3,657,327,937.048 3,657,327,937.048 2,434,440,000.000 2,434,440,000.000
3,656,316,113.615 3,656,316,113.615 2,435,970,000.000 2,435,970,000.000
3,655,275,915.590 3,655,275,915.590 2,437,320,000.000 2,437,320,000.000
3,653,374,199.785 3,653,374,199.785 2,442,090,000.000 2,442,090,000.000
3,652,746,927.057 3,652,746,927.057 2,442,780,000.000 2,442,780,000.000
3,650,053,531.685 3,650,053,531.685 2,447,700,000.000 2,447,700,000.000
3,649,037,976.193 3,649,037,976.193 2,449,290,000.000 2,449,290,000.000
3,645,679,201.829 3,645,679,201.829 2,457,480,000.000 2,457,480,000.000
3,643,417,018.058 3,643,417,018.058 2,461,410,000.000 2,461,410,000.000
3,641,091,263.241 3,641,091,263.241 2,464,200,000.000 2,464,200,000.000
3,636,797,060.037 3,636,797,060.037 2,471,280,000.000 2,471,280,000.000
3,635,911,076.242 3,635,911,076.242 2,472,300,000.000 2,472,300,000.000
3,633,713,833.552 3,633,713,833.552 2,476,950,000.000 2,476,950,000.000
3,632,257,638.304 3,632,257,638.304 2,480,430,000.000 2,480,430,000.000
3,630,382,183.228 3,630,382,183.228 2,482,710,000.000 2,482,710,000.000
3,629,198,351.472 3,629,198,351.472 2,485,230,000.000 2,485,230,000.000
3,628,761,987.836 3,628,761,987.836 2,485,710,000.000 2,485,710,000.000
3,626,824,040.323 3,626,824,040.323 2,489,550,000.000 2,489,550,000.000
3,624,261,117.183 3,624,261,117.183 2,493,150,000.000 2,493,150,000.000
3,622,826,018.675 3,622,826,018.675 2,496,060,000.000 2,496,060,000.000
3,622,245,881.402 3,622,245,881.402 2,496,960,000.000 2,496,960,000.000
3,621,688,906.813 3,621,688,906.813 2,497,980,000.000 2,497,980,000.000
3,618,498,181.778 3,618,498,181.778 2,502,780,000.000 2,502,780,000.000
3,613,667,609.522 3,613,667,609.522 2,510,460,000.000 2,510,460,000.000
3,613,394,882.249 3,613,394,882.249 2,510,760,000.000 2,510,760,000.000
3,613,258,518.613 3,613,258,518.613 2,510,910,000.000 2,510,910,000.000
3,613,203,973.158 3,613,203,973.158 2,510,970,000.000 2,510,970,000.000
3,612,354,954.887 3,612,354,954.887 2,512,830,000.000 2,512,830,000.000
3,612,073,939.669 3,612,073,939.669 2,513,430,000.000 2,513,430,000.000
3,606,654,066.444 3,606,654,066.444 2,523,510,000.000 2,523,510,000.000
3,603,707,942.650 3,603,707,942.650 2,530,020,000.000 2,530,020,000.000
3,602,632,241.800 3,602,632,241.800 2,532,180,000.000 2,532,180,000.000
3,601,262,527.047 3,601,262,527.047 2,534,970,000.000 2,534,970,000.000
3,598,616,784.723 3,598,616,784.723 2,538,570,000.000 2,538,570,000.000
3,594,870,118.508 3,594,870,118.508 2,544,570,000.000 2,544,570,000.000
3,594,842,845.780 3,594,842,845.780 2,544,600,000.000 2,544,600,000.000
3,594,761,027.599 3,594,761,027.599 2,544,690,000.000 2,544,690,000.000
3,585,405,579.734 3,585,405,579.734 2,560,260,000.000 2,560,260,000.000
3,583,214,535.520 3,583,214,535.520 2,563,410,000.000 2,563,410,000.000
3,583,159,990.066 3,583,159,990.066 2,563,470,000.000 2,563,470,000.000
3,581,802,028.131 3,581,802,028.131 2,565,480,000.000 2,565,480,000.000
3,579,830,432.241 3,579,830,432.241 2,568,180,000.000 2,568,180,000.000
3,577,216,902.182 3,577,216,902.182 2,571,090,000.000 2,571,090,000.000
3,575,764,149.112 3,575,764,149.112 2,573,340,000.000 2,573,340,000.000
3,574,430,223.657 3,574,430,223.657 2,576,040,000.000 2,576,040,000.000
3,573,861,185.768 3,573,861,185.768 2,576,910,000.000 2,576,910,000.000
3,573,833,913.041 3,573,833,913.041 2,576,940,000.000 2,576,940,000.000
3,573,806,640.314 3,573,806,640.314 2,576,970,000.000 2,576,970,000.000
3,571,958,800.874 3,571,958,800.874 2,579,040,000.000 2,579,040,000.000
3,571,234,994.808 3,571,234,994.808 2,580,030,000.000 2,580,030,000.000
3,569,585,060.966 3,569,585,060.966 2,582,550,000.000 2,582,550,000.000
3,568,224,446.336 3,568,224,446.336 2,584,200,000.000 2,584,200,000.000
3,566,991,654.388 3,566,991,654.388 2,585,820,000.000 2,585,820,000.000
3,566,868,955.326 3,566,868,955.326 2,586,000,000.000 2,586,000,000.000
3,566,132,591.690 3,566,132,591.690 2,586,810,000.000 2,586,810,000.000
3,563,459,864.417 3,563,459,864.417 2,589,750,000.000 2,589,750,000.000
3,563,147,107.418 3,563,147,107.418 2,590,320,000.000 2,590,320,000.000
3,562,875,396.551 3,562,875,396.551 2,590,650,000.000 2,590,650,000.000
3,562,766,305.642 3,562,766,305.642 2,590,770,000.000 2,590,770,000.000
3,560,296,912.268 3,560,296,912.268 2,593,680,000.000 2,593,680,000.000
3,557,854,177.145 3,557,854,177.145 2,596,440,000.000 2,596,440,000.000
Processing Cost-Best Processing Cost-Worst Selling Cost-Best Selling Cost-Worst
205,417,483.500 205,417,483.500 100,535,199.060 100,535,199.060
302,520,888.000 302,520,888.000 142,241,065.464 142,241,065.464
327,452,089.500 327,452,089.500 151,133,382.337 151,133,382.337
375,250,836.000 375,250,836.000 168,853,313.300 168,853,313.300
402,691,890.000 402,691,890.000 178,537,829.872 178,537,829.872
430,523,365.500 430,523,365.500 188,117,361.017 188,117,361.017
455,287,243.500 455,287,243.500 196,370,557.155 196,370,557.155
733,490,449.500 733,490,449.500 309,126,485.652 309,126,485.652
793,224,939.000 793,224,939.000 328,460,566.447 328,460,566.447
835,613,559.000 835,613,559.000 342,829,849.140 342,829,849.140
886,201,030.500 886,201,030.500 362,105,272.571 362,105,272.571
927,585,709.500 927,585,709.500 375,045,031.616 375,045,031.616
940,581,168.000 940,581,168.000 378,944,478.065 378,944,478.065
970,085,878.500 970,085,878.500 388,598,144.597 388,598,144.597
998,419,324.500 998,419,324.500 398,262,097.945 398,262,097.945
1,025,414,182.500 1,025,414,182.500 405,540,805.088 405,540,805.088
1,047,389,335.500 1,047,389,335.500 412,164,292.140 412,164,292.140
1,060,942,539.000 1,060,942,539.000 416,632,742.454 416,632,742.454
1,082,973,466.500 1,082,973,466.500 422,521,093.405 422,521,093.405
1,103,888,904.000 1,103,888,904.000 427,871,816.357 427,871,816.357
1,129,043,203.500 1,129,043,203.500 435,572,095.317 435,572,095.317
1,146,221,749.500 1,146,221,749.500 439,920,541.001 439,920,541.001
1,189,000,791.000 1,189,000,791.000 452,804,379.534 452,804,379.534
1,217,613,109.500 1,217,613,109.500 460,939,820.067 460,939,820.067
1,233,620,391.000 1,233,620,391.000 464,739,777.006 464,739,777.006
1,249,237,251.000 1,249,237,251.000 469,685,682.705 469,685,682.705
1,276,120,560.000 1,276,120,560.000 476,684,201.893 476,684,201.893
1,347,288,822.000 1,347,288,822.000 494,723,965.939 494,723,965.939
1,395,645,313.500 1,395,645,313.500 507,354,666.793 507,354,666.793
1,413,995,124.000 1,413,995,124.000 511,721,282.264 511,721,282.264
1,442,886,315.000 1,442,886,315.000 519,414,306.771 519,414,306.771
1,467,705,967.500 1,467,705,967.500 525,150,786.486 525,150,786.486
1,496,708,707.500 1,496,708,707.500 531,931,255.912 531,931,255.912
1,503,178,549.500 1,503,178,549.500 533,511,365.811 533,511,365.811
1,523,815,114.500 1,523,815,114.500 538,655,419.792 538,655,419.792
1,544,674,777.500 1,544,674,777.500 543,428,136.847 543,428,136.847
1,560,737,833.500 1,560,737,833.500 546,702,953.322 546,702,953.322
1,567,096,126.500 1,567,096,126.500 548,086,851.816 548,086,851.816
1,574,848,782.000 1,574,848,782.000 550,102,378.988 550,102,378.988
1,590,577,191.000 1,590,577,191.000 553,433,955.207 553,433,955.207
1,606,863,345.000 1,606,863,345.000 556,689,645.092 556,689,645.092
1,630,734,831.000 1,630,734,831.000 561,473,830.953 561,473,830.953
1,644,566,907.000 1,644,566,907.000 564,111,640.504 564,111,640.504
1,699,449,015.000 1,699,449,015.000 576,107,885.956 576,107,885.956
1,725,384,157.500 1,725,384,157.500 581,216,406.267 581,216,406.267
1,736,315,959.500 1,736,315,959.500 583,230,604.522 583,230,604.522
1,746,020,722.500 1,746,020,722.500 585,345,670.915 585,345,670.915
1,765,207,150.500 1,765,207,150.500 589,075,831.024 589,075,831.024
1,767,884,326.500 1,767,884,326.500 589,641,927.087 589,641,927.087
1,777,198,668.000 1,777,198,668.000 591,470,546.276 591,470,546.276
1,787,851,597.500 1,787,851,597.500 593,919,852.470 593,919,852.470
1,797,723,684.000 1,797,723,684.000 595,741,660.647 595,741,660.647
1,802,297,193.000 1,802,297,193.000 596,648,548.304 596,648,548.304
1,805,810,986.500 1,805,810,986.500 597,249,444.311 597,249,444.311
1,809,715,201.500 1,809,715,201.500 598,026,097.524 598,026,097.524
1,820,368,131.000 1,820,368,131.000 599,974,177.874 599,974,177.874
1,829,124,727.500 1,829,124,727.500 601,719,882.219 601,719,882.219
1,831,913,452.500 1,831,913,452.500 602,199,468.104 602,199,468.104
1,836,765,834.000 1,836,765,834.000 603,084,123.171 603,084,123.171
1,838,662,167.000 1,838,662,167.000 603,363,684.266 603,363,684.266
1,841,618,215.500 1,841,618,215.500 603,890,573.112 603,890,573.112
1,848,032,283.000 1,848,032,283.000 605,403,081.272 605,403,081.272
1,852,940,439.000 1,852,940,439.000 606,407,446.213 606,407,446.213
1,857,904,369.500 1,857,904,369.500 607,655,232.228 607,655,232.228
1,861,808,584.500 1,861,808,584.500 608,573,395.018 608,573,395.018
1,867,720,681.500 1,867,720,681.500 609,833,002.802 609,833,002.802
1,872,015,318.000 1,872,015,318.000 610,691,855.884 610,691,855.884
1,874,692,494.000 1,874,692,494.000 611,285,241.838 611,285,241.838
1,876,031,082.000 1,876,031,082.000 611,564,063.931 611,564,063.931
1,876,533,052.500 1,876,533,052.500 611,633,749.071 611,633,749.071
1,880,214,169.500 1,880,214,169.500 612,472,194.600 612,472,194.600
1,882,110,502.500 1,882,110,502.500 612,879,985.504 612,879,985.504
1,886,907,109.500 1,886,907,109.500 613,904,008.792 613,904,008.792
1,890,867,099.000 1,890,867,099.000 614,662,715.296 614,662,715.296
1,892,149,912.500 1,892,149,912.500 614,915,435.268 614,915,435.268
1,892,651,883.000 1,892,651,883.000 615,012,743.510 615,012,743.510
1,893,098,079.000 1,893,098,079.000 615,084,937.799 615,084,937.799
1,893,321,177.000 1,893,321,177.000 615,123,210.480 615,123,210.480
1,897,838,911.500 1,897,838,911.500 616,075,550.427 616,075,550.427
1,899,679,470.000 1,899,679,470.000 616,419,314.919 616,419,314.919
1,901,018,058.000 1,901,018,058.000 616,704,826.583 616,704,826.583
1,904,587,626.000 1,904,587,626.000 617,356,090.636 617,356,090.636
1,906,428,184.500 1,906,428,184.500 617,760,431.121 617,760,431.121
1,906,985,929.500 1,906,985,929.500 617,872,151.761 617,872,151.761
1,908,268,743.000 1,908,268,743.000 618,096,866.716 618,096,866.716
1,911,336,340.500 1,911,336,340.500 618,820,850.432 618,820,850.432
1,913,176,899.000 1,913,176,899.000 619,138,734.523 619,138,734.523
1,913,901,967.500 1,913,901,967.500 619,345,794.409 619,345,794.409
1,914,682,810.500 1,914,682,810.500 619,541,154.217 619,541,154.217
1,915,296,330.000 1,915,296,330.000 619,642,901.648 619,642,901.648
1,917,861,957.000 1,917,861,957.000 620,188,302.237 620,188,302.237
1,918,308,153.000 1,918,308,153.000 620,266,804.231 620,266,804.231
1,918,363,927.500 1,918,363,927.500 620,276,458.456 620,276,458.456
1,919,033,221.500 1,919,033,221.500 620,415,816.422 620,415,816.422
1,919,590,966.500 1,919,590,966.500 620,525,310.908 620,525,310.908
1,919,925,613.500 1,919,925,613.500 620,580,988.035 620,580,988.035
1,920,037,162.500 1,920,037,162.500 620,604,494.048 620,604,494.048
1,921,487,299.500 1,921,487,299.500 620,910,290.316 620,910,290.316
1,921,487,299.500 1,921,487,299.500 620,910,290.316 620,910,290.316
1,922,714,338.500 1,922,714,338.500 621,146,164.693 621,146,164.693
1,923,160,534.500 1,923,160,534.500 621,214,245.060 621,214,245.060
1,925,447,289.000 1,925,447,289.000 621,716,623.038 621,716,623.038
1,926,283,906.500 1,926,283,906.500 621,885,379.731 621,885,379.731
1,926,451,230.000 1,926,451,230.000 621,914,934.783 621,914,934.783
1,928,124,465.000 1,928,124,465.000 622,213,424.522 622,213,424.522
1,928,180,239.500 1,928,180,239.500 622,220,920.249 622,220,920.249
1,929,686,151.000 1,929,686,151.000 622,497,879.104 622,497,879.104
1,930,522,768.500 1,930,522,768.500 622,698,975.603 622,698,975.603
1,930,690,092.000 1,930,690,092.000 622,727,443.967 622,727,443.967
1,931,136,288.000 1,931,136,288.000 622,850,701.824 622,850,701.824
1,931,136,288.000 1,931,136,288.000 622,850,701.824 622,850,701.824
1,932,084,454.500 1,932,084,454.500 623,047,473.989 623,047,473.989
1,932,976,846.500 1,932,976,846.500 623,171,412.993 623,171,412.993
1,933,757,689.500 1,933,757,689.500 623,327,874.818 623,327,874.818
1,933,925,013.000 1,933,925,013.000 623,359,665.374 623,359,665.374
1,934,148,111.000 1,934,148,111.000 623,406,363.592 623,406,363.592
1,935,096,277.500 1,935,096,277.500 623,572,168.700 623,572,168.700
1,936,602,189.000 1,936,602,189.000 623,859,004.405 623,859,004.405
1,936,602,189.000 1,936,602,189.000 623,859,004.405 623,859,004.405
1,936,602,189.000 1,936,602,189.000 623,859,004.405 623,859,004.405
1,936,602,189.000 1,936,602,189.000 623,859,004.405 623,859,004.405
1,937,048,385.000 1,937,048,385.000 623,960,654.472 623,960,654.472
1,937,159,934.000 1,937,159,934.000 623,990,464.269 623,990,464.269
1,938,721,620.000 1,938,721,620.000 624,411,192.081 624,411,192.081
1,939,948,659.000 1,939,948,659.000 624,744,251.549 624,744,251.549
1,940,339,080.500 1,940,339,080.500 624,845,521.961 624,845,521.961
1,941,064,149.000 1,941,064,149.000 624,994,291.019 624,994,291.019
1,941,677,668.500 1,941,677,668.500 625,090,824.570 625,090,824.570
1,942,402,737.000 1,942,402,737.000 625,283,693.878 625,283,693.878
1,942,402,737.000 1,942,402,737.000 625,283,693.878 625,283,693.878
1,942,402,737.000 1,942,402,737.000 625,283,693.878 625,283,693.878
1,945,749,207.000 1,945,749,207.000 625,922,618.126 625,922,618.126
1,946,139,628.500 1,946,139,628.500 626,006,342.042 626,006,342.042
1,946,139,628.500 1,946,139,628.500 626,006,342.042 626,006,342.042
1,946,362,726.500 1,946,362,726.500 626,061,107.959 626,061,107.959
1,946,697,373.500 1,946,697,373.500 626,125,248.071 626,125,248.071
1,946,753,148.000 1,946,753,148.000 626,131,980.770 626,131,980.770
1,947,032,020.500 1,947,032,020.500 626,200,932.187 626,200,932.187
1,947,478,216.500 1,947,478,216.500 626,325,293.520 626,325,293.520
1,947,589,765.500 1,947,589,765.500 626,351,634.803 626,351,634.803
1,947,589,765.500 1,947,589,765.500 626,351,634.803 626,351,634.803
1,947,589,765.500 1,947,589,765.500 626,351,634.803 626,351,634.803
1,947,645,540.000 1,947,645,540.000 626,358,534.886 626,358,534.886
1,947,757,089.000 1,947,757,089.000 626,381,154.318 626,381,154.318
1,948,035,961.500 1,948,035,961.500 626,454,039.153 626,454,039.153
1,948,203,285.000 1,948,203,285.000 626,477,790.813 626,477,790.813
1,948,370,608.500 1,948,370,608.500 626,509,735.432 626,509,735.432
1,948,426,383.000 1,948,426,383.000 626,517,202.508 626,517,202.508
1,948,426,383.000 1,948,426,383.000 626,517,202.508 626,517,202.508
1,948,426,383.000 1,948,426,383.000 626,517,202.508 626,517,202.508
1,948,537,932.000 1,948,537,932.000 626,542,203.716 626,542,203.716
1,948,593,706.500 1,948,593,706.500 626,548,640.200 626,548,640.200
1,948,593,706.500 1,948,593,706.500 626,548,640.200 626,548,640.200
1,948,816,804.500 1,948,816,804.500 626,579,511.703 626,579,511.703
1,948,872,579.000 1,948,872,579.000 626,589,049.916 626,589,049.916
 Report 2 Pit
Revenue-Best Revenue-Worst Last Pit-Best Last Pit-Worst Stripping Ratio-Best
1,457,760,386.377 1,457,760,386.377 1.000 1.000 1.539
2,062,495,449.232 2,062,495,449.232 2.000 2.000 1.391
2,191,434,043.892 2,191,434,043.892 3.000 3.000 1.318
2,448,373,042.851 2,448,373,042.851 4.000 4.000 1.236
2,588,798,533.149 2,588,798,533.149 5.000 5.000 1.192
2,727,701,734.745 2,727,701,734.745 6.000 6.000 1.154
2,847,373,078.741 2,847,373,078.741 7.000 7.000 1.124
4,482,334,041.960 4,482,334,041.960 8.000 8.000 1.295
4,762,678,213.482 4,762,678,213.482 9.000 9.000 1.249
4,971,032,812.528 4,971,032,812.528 10.000 10.000 1.234
5,250,526,452.279 5,250,526,452.279 11.000 11.000 1.249
5,438,152,958.436 5,438,152,958.436 12.000 12.000 1.230
5,494,694,931.936 5,494,694,931.936 13.000 13.000 1.223
5,634,673,096.660 5,634,673,096.660 14.000 14.000 1.221
5,774,800,420.199 5,774,800,420.199 15.000 15.000 1.227
5,880,341,673.772 5,880,341,673.772 16.000 16.000 1.208
5,976,382,236.028 5,976,382,236.028 17.000 17.000 1.205
6,041,174,765.576 6,041,174,765.576 18.000 18.000 1.210
6,126,555,854.370 6,126,555,854.370 19.000 19.000 1.200
6,204,141,337.172 6,204,141,337.172 20.000 20.000 1.190
6,315,795,382.101 6,315,795,382.101 21.000 21.000 1.197
6,378,847,844.518 6,378,847,844.518 22.000 22.000 1.191
6,565,663,503.240 6,565,663,503.240 23.000 23.000 1.206
6,683,627,390.966 6,683,627,390.966 24.000 24.000 1.212
6,738,726,766.586 6,738,726,766.586 25.000 25.000 1.205
6,810,442,399.222 6,810,442,399.222 26.000 26.000 1.216
6,911,920,927.451 6,911,920,927.451 27.000 27.000 1.216
7,173,497,506.109 7,173,497,506.109 28.000 28.000 1.217
7,356,642,668.499 7,356,642,668.499 29.000 29.000 1.224
7,419,958,592.832 7,419,958,592.832 30.000 30.000 1.221
7,531,507,448.181 7,531,507,448.181 31.000 31.000 1.230
7,614,686,404.041 7,614,686,404.041 32.000 32.000 1.227
7,713,003,210.717 7,713,003,210.717 33.000 33.000 1.227
7,735,914,804.261 7,735,914,804.261 34.000 34.000 1.228
7,810,503,586.980 7,810,503,586.980 35.000 35.000 1.233
7,879,707,984.283 7,879,707,984.283 36.000 36.000 1.234
7,927,192,823.165 7,927,192,823.165 37.000 37.000 1.231
7,947,259,351.339 7,947,259,351.339 38.000 38.000 1.230
7,976,484,495.331 7,976,484,495.331 39.000 39.000 1.235
8,024,792,350.500 8,024,792,350.500 40.000 40.000 1.235
8,071,999,853.838 8,071,999,853.838 41.000 41.000 1.232
8,141,370,548.825 8,141,370,548.825 42.000 42.000 1.231
8,179,618,787.302 8,179,618,787.302 43.000 43.000 1.228
8,353,564,346.358 8,353,564,346.358 44.000 44.000 1.242
8,427,637,890.872 8,427,637,890.872 45.000 45.000 1.241
8,456,843,765.571 8,456,843,765.571 46.000 46.000 1.239
8,487,512,228.275 8,487,512,228.275 47.000 47.000 1.242
8,541,599,549.855 8,541,599,549.855 48.000 48.000 1.243
8,549,807,942.754 8,549,807,942.754 49.000 49.000 1.244
8,576,322,921.002 8,576,322,921.002 50.000 50.000 1.245
8,611,837,860.817 8,611,837,860.817 51.000 51.000 1.251
8,638,254,079.385 8,638,254,079.385 52.000 52.000 1.251
8,651,403,950.406 8,651,403,950.406 53.000 53.000 1.252
8,660,116,942.511 8,660,116,942.511 54.000 54.000 1.252
8,671,378,414.100 8,671,378,414.100 55.000 55.000 1.253
8,699,625,579.171 8,699,625,579.171 56.000 56.000 1.254
8,724,938,292.180 8,724,938,292.180 57.000 57.000 1.257
8,731,892,287.506 8,731,892,287.506 58.000 58.000 1.257
8,744,719,785.985 8,744,719,785.985 59.000 59.000 1.258
8,748,773,421.861 8,748,773,421.861 60.000 60.000 1.257
8,756,413,310.131 8,756,413,310.131 61.000 61.000 1.258
8,778,344,678.442 8,778,344,678.442 62.000 62.000 1.266
8,792,907,970.086 8,792,907,970.086 63.000 63.000 1.269
8,811,000,867.302 8,811,000,867.302 64.000 64.000 1.276
8,824,314,227.754 8,824,314,227.754 65.000 65.000 1.281
8,842,578,540.627 8,842,578,540.627 66.000 66.000 1.286
8,855,031,910.315 8,855,031,910.315 67.000 67.000 1.289
8,863,636,006.646 8,863,636,006.646 68.000 68.000 1.292
8,867,678,926.993 8,867,678,926.993 69.000 69.000 1.293
8,868,689,361.531 8,868,689,361.531 70.000 70.000 1.294
8,880,846,821.704 8,880,846,821.704 71.000 71.000 1.298
8,886,759,789.810 8,886,759,789.810 72.000 72.000 1.301
8,901,608,127.485 8,901,608,127.485 73.000 73.000 1.306
8,912,609,371.787 8,912,609,371.787 74.000 74.000 1.309
8,916,273,811.389 8,916,273,811.389 75.000 75.000 1.311
8,917,684,780.895 8,917,684,780.895 76.000 76.000 1.312
8,918,731,598.085 8,918,731,598.085 77.000 77.000 1.312
8,919,286,551.966 8,919,286,551.966 78.000 78.000 1.313
8,933,095,481.193 8,933,095,481.193 79.000 79.000 1.319
8,938,080,066.321 8,938,080,066.321 80.000 80.000 1.321
8,942,219,985.451 8,942,219,985.451 81.000 81.000 1.323
8,951,663,314.216 8,951,663,314.216 82.000 82.000 1.326
8,957,526,251.256 8,957,526,251.256 83.000 83.000 1.330
8,959,146,200.534 8,959,146,200.534 84.000 84.000 1.332
8,962,404,567.379 8,962,404,567.379 85.000 85.000 1.333
8,972,902,331.257 8,972,902,331.257 86.000 86.000 1.339
8,977,511,650.591 8,977,511,650.591 87.000 87.000 1.341
8,980,514,018.927 8,980,514,018.927 88.000 88.000 1.343
8,983,346,736.148 8,983,346,736.148 89.000 89.000 1.345
8,984,822,073.896 8,984,822,073.896 90.000 90.000 1.346
8,992,730,382.437 8,992,730,382.437 91.000 91.000 1.352
8,993,868,661.350 8,993,868,661.350 92.000 92.000 1.352
8,994,008,647.608 8,994,008,647.608 93.000 93.000 1.354
8,996,029,338.118 8,996,029,338.118 94.000 94.000 1.356
8,997,617,008.160 8,997,617,008.160 95.000 95.000 1.358
8,998,424,326.512 8,998,424,326.512 96.000 96.000 1.359
8,998,765,163.697 8,998,765,163.697 97.000 97.000 1.360
9,003,199,209.579 9,003,199,209.579 98.000 98.000 1.363
9,003,199,209.579 9,003,199,209.579 99.000 99.000 1.364
9,006,619,388.046 9,006,619,388.046 100.000 100.000 1.367
9,007,606,553.372 9,007,606,553.372 101.000 101.000 1.368
9,014,891,034.050 9,014,891,034.050 102.000 102.000 1.373
9,017,338,006.094 9,017,338,006.094 103.000 103.000 1.376
9,017,766,554.348 9,017,766,554.348 104.000 104.000 1.378
9,022,094,655.562 9,022,094,655.562 105.000 105.000 1.383
9,022,203,343.615 9,022,203,343.615 106.000 106.000 1.384
9,026,219,247.011 9,026,219,247.011 107.000 107.000 1.386
9,029,135,146.237 9,029,135,146.237 108.000 108.000 1.389
9,029,547,937.518 9,029,547,937.518 109.000 109.000 1.391
9,031,335,176.443 9,031,335,176.443 110.000 110.000 1.393
9,031,335,176.443 9,031,335,176.443 111.000 111.000 1.393
9,034,188,372.845 9,034,188,372.845 112.000 112.000 1.396
9,035,985,488.394 9,035,985,488.394 113.000 113.000 1.398
9,038,254,184.861 9,038,254,184.861 114.000 114.000 1.400
9,038,715,147.916 9,038,715,147.916 115.000 115.000 1.400
9,039,392,272.086 9,039,392,272.086 116.000 116.000 1.401
9,041,796,446.156 9,041,796,446.156 117.000 117.000 1.405
9,045,955,563.880 9,045,955,563.880 118.000 118.000 1.410
9,045,955,563.880 9,045,955,563.880 119.000 119.000 1.410
9,045,955,563.880 9,045,955,563.880 120.000 120.000 1.410
9,045,955,563.880 9,045,955,563.880 121.000 121.000 1.411
9,047,429,489.848 9,047,429,489.848 122.000 122.000 1.412
9,047,861,731.906 9,047,861,731.905 123.000 123.000 1.412
9,053,962,285.169 9,053,962,285.169 124.000 124.000 1.420
9,058,791,647.464 9,058,791,647.464 125.000 125.000 1.425
9,060,260,068.441 9,060,260,068.441 126.000 126.000 1.426
9,062,417,219.770 9,062,417,219.770 127.000 127.000 1.428
9,063,816,956.265 9,063,816,956.265 128.000 128.000 1.431
9,066,613,561.237 9,066,613,561.237 129.000 129.000 1.436
9,066,613,561.237 9,066,613,561.237 130.000 130.000 1.436
9,066,613,561.237 9,066,613,561.237 131.000 131.000 1.436
9,075,877,962.834 9,075,877,962.834 132.000 132.000 1.446
9,077,091,959.615 9,077,091,959.615 133.000 133.000 1.449
9,077,091,959.615 9,077,091,959.615 134.000 134.000 1.449
9,077,886,065.403 9,077,886,065.403 135.000 135.000 1.451
9,078,816,097.036 9,078,816,097.036 136.000 136.000 1.453
9,078,913,721.171 9,078,913,721.171 137.000 137.000 1.455
9,079,913,516.710 9,079,913,516.710 138.000 138.000 1.457
9,081,716,756.043 9,081,716,756.043 139.000 139.000 1.459
9,082,098,704.648 9,082,098,704.648 140.000 140.000 1.460
9,082,098,704.648 9,082,098,704.648 141.000 141.000 1.460
9,082,098,704.648 9,082,098,704.648 142.000 142.000 1.460
9,082,198,755.848 9,082,198,755.848 143.000 143.000 1.462
9,082,526,737.606 9,082,526,737.606 144.000 144.000 1.463
9,083,583,567.715 9,083,583,567.715 145.000 145.000 1.465
9,083,927,966.783 9,083,927,966.783 146.000 146.000 1.466
9,084,391,163.758 9,084,391,163.758 147.000 147.000 1.467
9,084,499,436.367 9,084,499,436.367 148.000 148.000 1.468
9,084,499,436.367 9,084,499,436.367 149.000 149.000 1.468
9,084,499,436.367 9,084,499,436.367 150.000 150.000 1.471
9,084,861,953.875 9,084,861,953.875 151.000 151.000 1.471
9,084,955,282.907 9,084,955,282.907 152.000 152.000 1.472
9,084,955,282.907 9,084,955,282.907 153.000 153.000 1.472
9,085,402,919.699 9,085,402,919.699 154.000 154.000 1.474
9,085,541,223.775 9,085,541,223.775 155.000 155.000 1.477
Stripping Ratio-Worst Revenue Factor-Best Revenue Factor-Worst Product (cueq)-Best
1.539 0.410 0.410 529,132,626.634
1.391 0.420 0.420 748,637,186.654
1.318 0.430 0.430 795,438,854.407
1.236 0.440 0.440 888,701,648.948
1.192 0.450 0.450 939,672,788.802
1.154 0.460 0.460 990,091,373.773
1.124 0.470 0.470 1,033,529,248.182
1.295 0.480 0.480 1,626,981,503.434
1.249 0.490 0.490 1,728,739,823.405
1.234 0.500 0.500 1,804,367,627.052
1.249 0.510 0.510 1,905,817,224.058
1.230 0.520 0.520 1,973,921,219.033
1.223 0.530 0.530 1,994,444,621.392
1.221 0.540 0.540 2,045,253,392.617
1.227 0.550 0.550 2,096,116,304.973
1.208 0.560 0.560 2,134,425,289.935
1.205 0.570 0.570 2,169,285,748.105
1.210 0.580 0.580 2,192,803,907.650
1.200 0.590 0.590 2,223,795,228.446
1.190 0.600 0.600 2,251,956,928.193
1.197 0.610 0.610 2,292,484,712.196
1.191 0.620 0.620 2,315,371,268.428
1.206 0.630 0.630 2,383,180,944.915
1.212 0.640 0.640 2,425,999,052.982
1.205 0.650 0.650 2,445,998,826.347
1.216 0.660 0.660 2,472,029,908.973
1.216 0.670 0.670 2,508,864,220.491
1.217 0.680 0.680 2,603,810,347.045
1.224 0.690 0.690 2,670,287,719.964
1.221 0.700 0.700 2,693,269,906.654
1.230 0.710 0.710 2,733,759,509.321
1.227 0.720 0.720 2,763,951,507.819
1.227 0.730 0.730 2,799,638,189.008
1.228 0.740 0.740 2,807,954,556.901
1.233 0.750 0.750 2,835,028,525.220
1.234 0.760 0.760 2,860,148,088.669
1.231 0.770 0.770 2,877,383,964.851
1.230 0.780 0.780 2,884,667,641.139
1.235 0.790 0.790 2,895,275,678.886
1.235 0.800 0.800 2,912,810,290.563
1.232 0.810 0.810 2,929,945,500.486
1.231 0.820 0.820 2,955,125,426.071
1.228 0.830 0.830 2,969,008,634.229
1.242 0.840 0.840 3,032,146,768.188
1.241 0.850 0.850 3,059,033,717.195
1.239 0.860 0.860 3,069,634,760.643
1.242 0.870 0.870 3,080,766,689.029
1.243 0.880 0.880 3,100,399,110.655
1.244 0.890 0.890 3,103,378,563.613
1.245 0.900 0.900 3,113,002,875.137
1.251 0.910 0.910 3,125,893,960.369
1.251 0.920 0.920 3,135,482,424.459
1.252 0.930 0.930 3,140,255,517.389
1.252 0.940 0.940 3,143,418,127.953
1.253 0.950 0.950 3,147,505,776.443
1.254 0.960 0.960 3,157,758,830.915
1.257 0.970 0.970 3,166,946,748.523
1.257 0.980 0.980 3,169,470,884.757
1.258 0.990 0.990 3,174,126,964.060
1.257 1.000 1.000 3,175,598,338.243
1.258 1.010 1.010 3,178,371,437.434
1.266 1.020 1.020 3,186,332,006.694
1.269 1.030 1.030 3,191,618,137.962
1.276 1.040 1.040 3,198,185,432.777
1.281 1.050 1.050 3,203,017,868.513
1.286 1.060 1.060 3,209,647,383.168
1.289 1.070 1.070 3,214,167,662.546
1.292 1.080 1.080 3,217,290,746.514
1.293 1.090 1.090 3,218,758,231.213
1.294 1.100 1.100 3,219,124,995.111
1.298 1.110 1.110 3,223,537,866.317
1.301 1.120 1.120 3,225,684,134.232
1.306 1.130 1.130 3,231,073,730.484
1.309 1.140 1.140 3,235,066,922.609
1.311 1.150 1.150 3,236,397,027.727
1.312 1.160 1.160 3,236,909,176.368
1.312 1.170 1.170 3,237,289,146.310
1.313 1.180 1.180 3,237,490,581.476
1.319 1.190 1.190 3,242,502,896.985
1.321 1.200 1.200 3,244,312,183.783
1.323 1.210 1.210 3,245,814,876.752
1.326 1.220 1.220 3,249,242,582.293
1.330 1.230 1.230 3,251,370,690.111
1.332 1.240 1.240 3,251,958,693.479
1.333 1.250 1.250 3,253,141,403.767
1.339 1.260 1.260 3,256,951,844.377
1.341 1.270 1.270 3,258,624,918.545
1.343 1.280 1.280 3,259,714,707.415
1.345 1.290 1.290 3,260,742,916.932
1.346 1.300 1.300 3,261,278,429.726
1.352 1.310 1.310 3,264,148,959.142
1.352 1.320 1.320 3,264,562,127.532
1.354 1.330 1.330 3,264,612,939.241
1.356 1.340 1.340 3,265,346,402.221
1.358 1.350 1.350 3,265,922,688.987
1.359 1.360 1.360 3,266,215,726.502
1.360 1.370 1.370 3,266,339,442.358
1.363 1.380 1.380 3,267,948,896.399
1.364 1.390 1.390 3,267,948,896.399
1.367 1.400 1.400 3,269,190,340.489
1.368 1.410 1.410 3,269,548,658.211
1.373 1.420 1.420 3,272,192,752.831
1.376 1.430 1.430 3,273,080,945.951
1.378 1.440 1.440 3,273,236,498.856
1.383 1.450 1.450 3,274,807,497.482
1.384 1.460 1.460 3,274,846,948.681
1.386 1.470 1.470 3,276,304,626.864
1.389 1.480 1.480 3,277,363,029.487
1.391 1.490 1.490 3,277,512,862.983
1.393 1.500 1.500 3,278,161,588.545
1.393 1.510 1.510 3,278,161,588.545
1.396 1.520 1.520 3,279,197,231.523
1.398 1.530 1.530 3,279,849,542.067
1.400 1.540 1.540 3,280,673,025.358
1.400 1.550 1.550 3,280,840,344.071
1.401 1.560 1.560 3,281,086,124.169
1.405 1.580 1.580 3,281,958,782.634
1.410 1.600 1.600 3,283,468,444.239
1.410 1.610 1.610 3,283,468,444.239
1.410 1.620 1.620 3,283,468,444.239
1.411 1.630 1.630 3,283,468,444.239
1.412 1.640 1.640 3,284,003,444.591
1.412 1.650 1.650 3,284,160,338.260
1.420 1.660 1.660 3,286,374,695.161
1.425 1.670 1.670 3,288,127,639.733
1.426 1.680 1.680 3,288,660,641.902
1.428 1.690 1.690 3,289,443,636.940
1.431 1.700 1.700 3,289,951,708.263
1.436 1.720 1.720 3,290,966,809.886
1.436 1.730 1.730 3,290,966,809.886
1.436 1.740 1.740 3,290,966,809.886
1.446 1.750 1.750 3,294,329,569.087
1.449 1.760 1.760 3,294,770,221.276
1.449 1.770 1.770 3,294,770,221.276
1.451 1.780 1.780 3,295,058,462.941
1.453 1.790 1.790 3,295,396,042.481
1.455 1.800 1.800 3,295,431,477.739
1.457 1.810 1.810 3,295,794,379.931
1.459 1.820 1.820 3,296,448,913.264
1.460 1.830 1.830 3,296,587,551.596
1.460 1.840 1.840 3,296,587,551.596
1.460 1.850 1.850 3,296,587,551.596
1.462 1.870 1.870 3,296,623,867.821
1.463 1.880 1.880 3,296,742,917.461
1.465 1.900 1.900 3,297,126,521.857
1.466 1.910 1.910 3,297,251,530.593
1.467 1.920 1.920 3,297,419,660.166
1.468 1.930 1.930 3,297,458,960.569
1.468 1.940 1.940 3,297,458,960.569
1.471 1.950 1.950 3,297,458,960.569
1.471 1.960 1.960 3,297,590,545.871
1.472 1.970 1.970 3,297,624,422.108
1.472 1.980 1.980 3,297,624,422.108
1.474 1.990 1.990 3,297,786,903.702
1.477 2.000 2.000 3,297,837,104.819
Product (cueq)-Worst In Situ Product (cueq)-Best
529,132,626.634
748,637,186.654
795,438,854.407
888,701,648.948
939,672,788.802
990,091,373.773
1,033,529,248.182
1,626,981,503.434
1,728,739,823.405
1,804,367,627.052
1,905,817,224.058
1,973,921,219.033
1,994,444,621.392
2,045,253,392.617
2,096,116,304.973
2,134,425,289.935
2,169,285,748.105
2,192,803,907.650
2,223,795,228.446
2,251,956,928.193
2,292,484,712.196
2,315,371,268.428
2,383,180,944.915
2,425,999,052.982
2,445,998,826.347
2,472,029,908.973
2,508,864,220.491
2,603,810,347.045
2,670,287,719.964
2,693,269,906.654
2,733,759,509.321
2,763,951,507.819
2,799,638,189.008
2,807,954,556.901
2,835,028,525.220
2,860,148,088.669
2,877,383,964.851
2,884,667,641.139
2,895,275,678.886
2,912,810,290.563
2,929,945,500.486
2,955,125,426.071
2,969,008,634.229
In Situ Product (cueq)-Worst
661,415,783.293
935,796,483.318
994,298,568.009
1,110,877,061.185
1,174,590,986.002
1,237,614,217.217
1,291,911,560.227
2,033,726,879.292
2,160,924,779.257
2,255,459,533.815
2,382,271,530.072
2,467,401,523.791
2,493,055,776.740
2,556,566,740.771
2,620,145,381.216
2,668,031,612.419
2,711,607,185.131
2,741,004,884.563
2,779,744,035.558
2,814,946,160.241
2,865,605,890.245
2,894,214,085.535
2,978,976,181.143
3,032,498,816.228
3,057,498,532.934
3,090,037,386.217
3,136,080,275.613
3,254,762,933.806
3,337,859,649.954
3,366,587,383.318
3,417,199,386.652
3,454,939,384.774
3,499,547,736.260
3,509,943,196.126
3,543,785,656.525
3,575,185,110.836
3,596,729,956.064
3,605,834,551.424
3,619,094,598.608
3,641,012,863.203
3,662,431,875.607
3,693,906,782.589
3,711,260,792.787
661,415,783.293
935,796,483.318
994,298,568.009
1,110,877,061.185
1,174,590,986.002
1,237,614,217.217
1,291,911,560.227
2,033,726,879.292
2,160,924,779.257
2,255,459,533.815
2,382,271,530.072
2,467,401,523.791
2,493,055,776.740
2,556,566,740.771
2,620,145,381.216
2,668,031,612.419
2,711,607,185.131
2,741,004,884.563
2,779,744,035.558
2,814,946,160.241
2,865,605,890.245
2,894,214,085.535
2,978,976,181.143
3,032,498,816.228
3,057,498,532.934
3,090,037,386.217
3,136,080,275.613
3,254,762,933.806
3,337,859,649.954
3,366,587,383.318
3,417,199,386.652
3,454,939,384.774
3,499,547,736.260
3,509,943,196.126
3,543,785,656.525
3,575,185,110.836
3,596,729,956.064
3,605,834,551.424
3,619,094,598.608
3,641,012,863.203
3,662,431,875.607
3,693,906,782.589
3,711,260,792.787
3,032,146,768.188 3,790,183,460.235 3,790,183,460.235
3,059,033,717.195 3,823,792,146.494 3,823,792,146.494
3,069,634,760.643 3,837,043,450.804 3,837,043,450.804
3,080,766,689.029 3,850,958,361.286 3,850,958,361.286
3,100,399,110.655 3,875,498,888.319 3,875,498,888.319
3,103,378,563.613 3,879,223,204.516 3,879,223,204.516
3,113,002,875.137 3,891,253,593.921 3,891,253,593.921
3,125,893,960.369 3,907,367,450.462 3,907,367,450.462
3,135,482,424.459 3,919,353,030.574 3,919,353,030.574
3,140,255,517.389 3,925,319,396.736 3,925,319,396.736
3,143,418,127.953 3,929,272,659.942 3,929,272,659.942
3,147,505,776.443 3,934,382,220.554 3,934,382,220.554
3,157,758,830.915 3,947,198,538.644 3,947,198,538.644
3,166,946,748.523 3,958,683,435.654 3,958,683,435.654
3,169,470,884.757 3,961,838,605.946 3,961,838,605.946
3,174,126,964.060 3,967,658,705.075 3,967,658,705.075
3,175,598,338.243 3,969,497,922.804 3,969,497,922.804
3,178,371,437.434 3,972,964,296.793 3,972,964,296.793
3,186,332,006.694 3,982,915,008.368 3,982,915,008.368
3,191,618,137.962 3,989,522,672.453 3,989,522,672.453
3,198,185,432.777 3,997,731,790.972 3,997,731,790.972
3,203,017,868.513 4,003,772,335.641 4,003,772,335.642
3,209,647,383.168 4,012,059,228.960 4,012,059,228.960
3,214,167,662.546 4,017,709,578.183 4,017,709,578.183
3,217,290,746.514 4,021,613,433.142 4,021,613,433.142
3,218,758,231.213 4,023,447,789.017 4,023,447,789.017
3,219,124,995.111 4,023,906,243.889 4,023,906,243.889
3,223,537,866.317 4,029,422,332.897 4,029,422,332.897
3,225,684,134.232 4,032,105,167.791 4,032,105,167.791
3,231,073,730.484 4,038,842,163.105 4,038,842,163.106
3,235,066,922.609 4,043,833,653.261 4,043,833,653.261
3,236,397,027.727 4,045,496,284.659 4,045,496,284.659
3,236,909,176.368 4,046,136,470.460 4,046,136,470.460
3,237,289,146.310 4,046,611,432.888 4,046,611,432.888
3,237,490,581.476 4,046,863,226.845 4,046,863,226.845
3,242,502,896.985 4,053,128,621.231 4,053,128,621.231
3,244,312,183.783 4,055,390,229.728 4,055,390,229.728
3,245,814,876.752 4,057,268,595.940 4,057,268,595.940
3,249,242,582.293 4,061,553,227.866 4,061,553,227.866
3,251,370,690.111 4,064,213,362.639 4,064,213,362.639
3,251,958,693.479 4,064,948,366.848 4,064,948,366.848
3,253,141,403.767 4,066,426,754.709 4,066,426,754.709
3,256,951,844.377 4,071,189,805.471 4,071,189,805.471
3,258,624,918.545 4,073,281,148.181 4,073,281,148.181
3,259,714,707.415 4,074,643,384.268 4,074,643,384.268
3,260,742,916.932 4,075,928,646.165 4,075,928,646.165
3,261,278,429.726 4,076,598,037.158 4,076,598,037.158
3,264,148,959.142 4,080,186,198.928 4,080,186,198.928
3,264,562,127.532 4,080,702,659.415 4,080,702,659.415
3,264,612,939.241 4,080,766,174.051 4,080,766,174.051
3,265,346,402.221 4,081,683,002.776 4,081,683,002.776
3,265,922,688.987 4,082,403,361.234 4,082,403,361.234
3,266,215,726.502 4,082,769,658.127 4,082,769,658.127
3,266,339,442.358 4,082,924,302.948 4,082,924,302.948
3,267,948,896.399 4,084,936,120.499 4,084,936,120.499
3,267,948,896.399 4,084,936,120.499 4,084,936,120.499
3,269,190,340.489 4,086,487,925.611 4,086,487,925.611
3,269,548,658.211 4,086,935,822.764 4,086,935,822.764
3,272,192,752.831 4,090,240,941.039 4,090,240,941.039
3,273,080,945.951 4,091,351,182.438 4,091,351,182.439
3,273,236,498.856 4,091,545,623.570 4,091,545,623.570
3,274,807,497.482 4,093,509,371.852 4,093,509,371.852
3,274,846,948.681 4,093,558,685.851 4,093,558,685.851
3,276,304,626.864 4,095,380,783.580 4,095,380,783.580
3,277,363,029.487 4,096,703,786.859 4,096,703,786.859
3,277,512,862.983 4,096,891,078.729 4,096,891,078.729
3,278,161,588.545 4,097,701,985.682 4,097,701,985.682
3,278,161,588.545 4,097,701,985.682 4,097,701,985.682
3,279,197,231.523 4,098,996,539.403 4,098,996,539.403
3,279,849,542.067 4,099,811,927.583 4,099,811,927.583
3,280,673,025.358 4,100,841,281.697 4,100,841,281.697
3,280,840,344.071 4,101,050,430.089 4,101,050,430.089
3,281,086,124.169 4,101,357,655.212 4,101,357,655.212
3,281,958,782.634 4,102,448,478.292 4,102,448,478.292
3,283,468,444.239 4,104,335,555.299 4,104,335,555.299
3,283,468,444.239 4,104,335,555.299 4,104,335,555.299
3,283,468,444.239 4,104,335,555.299 4,104,335,555.299
3,283,468,444.239 4,104,335,555.299 4,104,335,555.299
3,284,003,444.591 4,105,004,305.739 4,105,004,305.739
3,284,160,338.260 4,105,200,422.825 4,105,200,422.825
3,286,374,695.161 4,107,968,368.952 4,107,968,368.952
3,288,127,639.733 4,110,159,549.666 4,110,159,549.666
3,288,660,641.902 4,110,825,802.378 4,110,825,802.378
3,289,443,636.940 4,111,804,546.175 4,111,804,546.175
3,289,951,708.263 4,112,439,635.329 4,112,439,635.329
3,290,966,809.886 4,113,708,512.358 4,113,708,512.358
3,290,966,809.886 4,113,708,512.358 4,113,708,512.358
3,290,966,809.886 4,113,708,512.358 4,113,708,512.358
3,294,329,569.087 4,117,911,961.358 4,117,911,961.358
3,294,770,221.276 4,118,462,776.595 4,118,462,776.595
3,294,770,221.276 4,118,462,776.595 4,118,462,776.595
3,295,058,462.941 4,118,823,078.677 4,118,823,078.677
3,295,396,042.481 4,119,245,053.102 4,119,245,053.102
3,295,431,477.739 4,119,289,347.174 4,119,289,347.174
3,295,794,379.931 4,119,742,974.914 4,119,742,974.914
3,296,448,913.264 4,120,561,141.580 4,120,561,141.580
3,296,587,551.596 4,120,734,439.496 4,120,734,439.496
3,296,587,551.596 4,120,734,439.496 4,120,734,439.496
3,296,587,551.596 4,120,734,439.496 4,120,734,439.496
3,296,623,867.821 4,120,779,834.777 4,120,779,834.777
3,296,742,917.461 4,120,928,646.827 4,120,928,646.827
3,297,126,521.857 4,121,408,152.321 4,121,408,152.321
3,297,251,530.593 4,121,564,413.241 4,121,564,413.241
3,297,419,660.166 4,121,774,575.208 4,121,774,575.208
3,297,458,960.569 4,121,823,700.711 4,121,823,700.711
3,297,458,960.569 4,121,823,700.711 4,121,823,700.711
3,297,458,960.569 4,121,823,700.711 4,121,823,700.711
3,297,590,545.871 4,121,988,182.339 4,121,988,182.339
3,297,624,422.108 4,122,030,527.635 4,122,030,527.635
3,297,624,422.108 4,122,030,527.635 4,122,030,527.635
3,297,786,903.702 4,122,233,629.627 4,122,233,629.627
3,297,837,104.819 4,122,296,381.023 4,122,296,381.023
Av Grade (cueq)-Best Av Grade (cueq)-Worst Comb1-Best Comb1-Worst
0.543 0.543 55,245,000.000 55,245,000.000
0.522 0.522 81,360,000.000 81,360,000.000
0.512 0.512 88,065,000.000 88,065,000.000
0.499 0.499 100,920,000.000 100,920,000.000
0.492 0.492 108,300,000.000 108,300,000.000
0.485 0.485 115,785,000.000 115,785,000.000
0.479 0.479 122,445,000.000 122,445,000.000
0.468 0.468 197,265,000.000 197,265,000.000
0.459 0.459 213,330,000.000 213,330,000.000
0.455 0.455 224,730,000.000 224,730,000.000
0.453 0.453 238,335,000.000 238,335,000.000
0.449 0.449 249,465,000.000 249,465,000.000
0.447 0.447 252,960,000.000 252,960,000.000
0.444 0.444 260,895,000.000 260,895,000.000
0.443 0.443 268,515,000.000 268,515,000.000
0.439 0.439 275,775,000.000 275,775,000.000
0.437 0.437 281,685,000.000 281,685,000.000
0.436 0.436 285,330,000.000 285,330,000.000
0.433 0.433 291,255,000.000 291,255,000.000
0.430 0.430 296,880,000.000 296,880,000.000
0.428 0.428 303,645,000.000 303,645,000.000
0.426 0.426 308,265,000.000 308,265,000.000
0.423 0.423 319,770,000.000 319,770,000.000
0.420 0.420 327,465,000.000 327,465,000.000
0.418 0.418 331,770,000.000 331,770,000.000
0.417 0.417 335,970,000.000 335,970,000.000
0.414 0.414 343,200,000.000 343,200,000.000
0.407 0.407 362,340,000.000 362,340,000.000
0.403 0.403 375,345,000.000 375,345,000.000
0.402 0.402 380,280,000.000 380,280,000.000
0.399 0.399 388,050,000.000 388,050,000.000
0.397 0.397 394,725,000.000 394,725,000.000
0.394 0.394 402,525,000.000 402,525,000.000
0.394 0.394 404,265,000.000 404,265,000.000
0.392 0.392 409,815,000.000 409,815,000.000
0.390 0.390 415,425,000.000 415,425,000.000
0.389 0.389 419,745,000.000 419,745,000.000
0.388 0.388 421,455,000.000 421,455,000.000
0.388 0.388 423,540,000.000 423,540,000.000
0.386 0.386 427,770,000.000 427,770,000.000
0.384 0.384 432,150,000.000 432,150,000.000
0.382 0.382 438,570,000.000 438,570,000.000
0.381 0.381 442,290,000.000 442,290,000.000
0.376 0.376 457,050,000.000 457,050,000.000
0.374 0.374 464,025,000.000 464,025,000.000
0.373 0.373 466,965,000.000 466,965,000.000
0.372 0.372 469,575,000.000 469,575,000.000
0.370 0.370 474,735,000.000 474,735,000.000
0.370 0.370 475,455,000.000 475,455,000.000
0.369 0.369 477,960,000.000 477,960,000.000
0.369 0.369 480,825,000.000 480,825,000.000
0.368 0.368 483,480,000.000 483,480,000.000
0.367 0.367 484,710,000.000 484,710,000.000
0.367 0.367 485,655,000.000 485,655,000.000
0.367 0.367 486,705,000.000 486,705,000.000
0.366 0.366 489,570,000.000 489,570,000.000
0.365 0.365 491,925,000.000 491,925,000.000
0.365 0.365 492,675,000.000 492,675,000.000
0.364 0.364 493,980,000.000 493,980,000.000
0.364 0.364 494,490,000.000 494,490,000.000
0.364 0.364 495,285,000.000 495,285,000.000
0.363 0.363 497,010,000.000 497,010,000.000
0.363 0.363 498,330,000.000 498,330,000.000
0.363 0.363 499,665,000.000 499,665,000.000
0.363 0.363 500,715,000.000 500,715,000.000
0.362 0.362 502,305,000.000 502,305,000.000
0.362 0.362 503,460,000.000 503,460,000.000
0.362 0.362 504,180,000.000 504,180,000.000
0.362 0.362 504,540,000.000 504,540,000.000
0.362 0.362 504,675,000.000 504,675,000.000
0.361 0.361 505,665,000.000 505,665,000.000
0.361 0.361 506,175,000.000 506,175,000.000
0.361 0.361 507,465,000.000 507,465,000.000
0.361 0.361 508,530,000.000 508,530,000.000
0.361 0.361 508,875,000.000 508,875,000.000
0.361 0.361 509,010,000.000 509,010,000.000
0.361 0.361 509,130,000.000 509,130,000.000
0.360 0.360 509,190,000.000 509,190,000.000
0.360 0.360 510,405,000.000 510,405,000.000
0.360 0.360 510,900,000.000 510,900,000.000
0.360 0.360 511,260,000.000 511,260,000.000
0.360 0.360 512,220,000.000 512,220,000.000
0.360 0.360 512,715,000.000 512,715,000.000
0.360 0.360 512,865,000.000 512,865,000.000
0.359 0.359 513,210,000.000 513,210,000.000
0.359 0.359 514,035,000.000 514,035,000.000
0.359 0.359 514,530,000.000 514,530,000.000
0.359 0.359 514,725,000.000 514,725,000.000
0.359 0.359 514,935,000.000 514,935,000.000
0.359 0.359 515,100,000.000 515,100,000.000
0.359 0.359 515,790,000.000 515,790,000.000
0.359 0.359 515,910,000.000 515,910,000.000
0.359 0.359 515,925,000.000 515,925,000.000
0.359 0.359 516,105,000.000 516,105,000.000
0.359 0.359 516,255,000.000 516,255,000.000
0.359 0.359 516,345,000.000 516,345,000.000
0.359 0.359 516,375,000.000 516,375,000.000
0.359 0.359 516,765,000.000 516,765,000.000
0.359 0.359 516,765,000.000 516,765,000.000
0.358 0.358 517,095,000.000 517,095,000.000
0.358 0.358 517,215,000.000 517,215,000.000
0.358 0.358 517,830,000.000 517,830,000.000
0.358 0.358 518,055,000.000 518,055,000.000
0.358 0.358 518,100,000.000 518,100,000.000
0.358 0.358 518,550,000.000 518,550,000.000
0.358 0.358 518,565,000.000 518,565,000.000
0.358 0.358 518,970,000.000 518,970,000.000
0.358 0.358 519,195,000.000 519,195,000.000
0.358 0.358 519,240,000.000 519,240,000.000
0.358 0.358 519,360,000.000 519,360,000.000
0.358 0.358 519,360,000.000 519,360,000.000
0.358 0.358 519,615,000.000 519,615,000.000
0.358 0.358 519,855,000.000 519,855,000.000
0.358 0.358 520,065,000.000 520,065,000.000
0.358 0.358 520,110,000.000 520,110,000.000
0.358 0.358 520,170,000.000 520,170,000.000
0.358 0.358 520,425,000.000 520,425,000.000
0.357 0.357 520,830,000.000 520,830,000.000
0.357 0.357 520,830,000.000 520,830,000.000
0.357 0.357 520,830,000.000 520,830,000.000
0.357 0.357 520,830,000.000 520,830,000.000
0.357 0.357 520,950,000.000 520,950,000.000
0.357 0.357 520,980,000.000 520,980,000.000
0.357 0.357 521,400,000.000 521,400,000.000
0.357 0.357 521,730,000.000 521,730,000.000
0.357 0.357 521,835,000.000 521,835,000.000
0.357 0.357 522,030,000.000 522,030,000.000
0.357 0.357 522,195,000.000 522,195,000.000
0.357 0.357 522,390,000.000 522,390,000.000
0.357 0.357 522,390,000.000 522,390,000.000
0.357 0.357 522,390,000.000 522,390,000.000
0.357 0.357 523,290,000.000 523,290,000.000
0.357 0.357 523,395,000.000 523,395,000.000
0.357 0.357 523,395,000.000 523,395,000.000
0.357 0.357 523,455,000.000 523,455,000.000
0.357 0.357 523,545,000.000 523,545,000.000
0.357 0.357 523,560,000.000 523,560,000.000
0.357 0.357 523,635,000.000 523,635,000.000
0.357 0.357 523,755,000.000 523,755,000.000
0.357 0.357 523,785,000.000 523,785,000.000
0.357 0.357 523,785,000.000 523,785,000.000
0.357 0.357 523,785,000.000 523,785,000.000
0.357 0.357 523,800,000.000 523,800,000.000
0.357 0.357 523,830,000.000 523,830,000.000
0.357 0.357 523,905,000.000 523,905,000.000
0.357 0.357 523,950,000.000 523,950,000.000
0.357 0.357 523,995,000.000 523,995,000.000
0.357 0.357 524,010,000.000 524,010,000.000
0.357 0.357 524,010,000.000 524,010,000.000
0.357 0.357 524,010,000.000 524,010,000.000
0.357 0.357 524,040,000.000 524,040,000.000
0.357 0.357 524,055,000.000 524,055,000.000
0.357 0.357 524,055,000.000 524,055,000.000
0.357 0.357 524,115,000.000 524,115,000.000
0.357 0.357 524,130,000.000 524,130,000.000
 Chart 1 (Period)
Period Cash flow-Best
Cash flow-Worst
Comb1-BestComb1-Worst
Chart 1 (Period)
1 3913639595 3913639595 524130000 524130000

4500000000
4000000000
3500000000
3000000000 Cash flow-Best
2500000000 Cash flow-Worst
Comb1-Best
2000000000
Comb1-Worst
1500000000
1000000000
500000000
0
Period
 Chart 2 (Period)
Period Cash flow-Best
Cash flow-Worst
Disc.cash flow-Best
Disc.cash flow-Worst
Chart 2 (Period)
1 3913639595 3913639595 3557854177 3557854177

4000000000
3900000000
3800000000
Cash flow-Best
3700000000 Cash flow-Worst
Disc.cash flow-Best
3600000000
Disc.cash flow-Worst
3500000000
3400000000
3300000000
Period
 Chart 3 (Pit)
Pit Cash flow-Best
Cash flow-Worst
Disc.cash flow-Best
Disc.cash flow-Worst
Chart 3 (Pit)
1 871277704 871277704 792070640 792070640
2 1228693496 1228693496 1116994087 1116994087
4500000000
3 1304638572 1304638572 1186035066 1186035066
4000000000
4 1452948894 1452948894 1320862631 1320862631
3500000000
5 1532758813 1532758813 1393417103 1393417103
3000000000
2500000000 Cash flow-Best
6 1610191008 1610191008 1463810007 1463810007
2000000000 Cash flow-Worst
7 1675665278 1675665278 1523332071 1523332071
1500000000 Disc.cash flow-Best
8 2534167107 2534167107 2303788279 2303788279
1000000000 Disc.cash flow-Worst
9 2681622708 2681622708 2437838825 2437838825
500000000
10 02788429404 2788429404 2534935822 2534935822
11 2929960149
1 17 33 492929960149 2663600136 2663600136
6 5 81 9 7 11 3 12 9 14 5
12 3023002217 3023002217 2748183834 2748183834
13 3050679286 Pit3050679286 2773344805 2773344805
14 3116999074 3116999074 2833635521 2833635521
15 3182048998 3182048998 2892771816 2892771816
16 3231596686 3231596686 2937815169 2937815169
17 3274408608 3274408608 2976735099 2976735099
18 3302609484 3302609484 3002372258 3002372258
19 3339491294 3339491294 3035901177 3035901177
20 3371790617 3371790617 3065264197 3065264197
21 3417080083 3417080083 3106436439 3106436439
22 3441955554 3441955554 3129050504 3129050504
23 3512718333 3512718333 3193380302 3193380302
24 3556584461 3556584461 3233258601 3233258601
25 3577266599 3577266599 3252060544 3252060544
26 3602619466 3602619466 3275108605 3275108605
27 3637906166 3637906166 3307187423 3307187423
28 3725194718 3725194718 3386540653 3386540653
29 3784442688 3784442688 3440402444 3440402444
30 3804972187 3804972187 3459065624 3459065624
31 3838596826 3838596826 3489633479 3489633479
32 3863559650 3863559650 3512326955 3512326955
33 3891803247 3891803247 3538002952 3538002952
34 3898174889 3898174889 3543795354 3543795354
35 3917523053 3917523053 3561384593 3561384593
36 3935325070 3935325070 3577568245 3577568245
37 3947152036 3947152036 3588320033 3588320033
38 3952246373 3952246373 3592951248 3592951248
39 3958713334 3958713334 3598830304 3598830304
40 3969001204 3969001204 3608182913 3608182913
41 3978936864 3978936864 3617215331 3617215331
42 3992651887 3992651887 3629683534 3629683534
43 3999790240 3999790240 3636172945 3636172945
44 4029037445 4029037445 3662761314 3662761314
45 4041257327 4041257327 3673870297 3673870297
46 4045937202 4045937202 3678124729 3678124729
47 4050265835 4050265835 3682059850 3682059850
48 4057796568 4057796568 3688905971 3688905971
49 4058801689 4058801689 3689819717 3689819717
50 4061993707 4061993707 3692721552 3692721552
51 4065596411 4065596411 3695996737 3695996737
52 4068318735 4068318735 3698471577 3698471577
53 4069388209 4069388209 3699443826 3699443826
54 4070026512 4070026512 3700024102 3700024102
55 4070757115 4070757115 3700688286 3700688286
56 4072543270 4072543270 3702312064 3702312064
57 4073583682 4073583682 3703257893 3703257893
58 4073879367 4073879367 3703526697 3703526697
59 4074129829 4074129829 3703754390 3703754390
60 4074147571 4074147571 3703770519 3703770519
61 4073714522 4073714522 3703376838 3703376838
62 4072839314 4072839314 3702581195 3702581195
63 4072280085 4072280085 3702072804 3702072804
64 4071201266 4071201266 3701092060 3701092060
65 4070032248 4070032248 3700029317 3700029317
66 4068734856 4068734856 3698849869 3698849869
67 4067574736 4067574736 3697795215 3697795215
68 4066758271 4066758271 3697052973 3697052973
69 4065943781 4065943781 3696312528 3696312528
70 4065452560 4065452560 3695865964 3695865964
71 4063820458 4063820458 3694382234 3694382234
72 4062809302 4062809302 3693463002 3693463002
73 4060557009 4060557009 3691415463 3691415463
74 4058229557 4058229557 3689299598 3689299598
75 4057178464 4057178464 3688344058 3688344058
76 4056610154 4056610154 3687827413 3687827413
77 4056058581 4056058581 3687325983 3687325983
78 4055752164 4055752164 3687047422 3687047422
79 4052001019 4052001019 3683637290 3683637290
80 4050661281 4050661281 3682419347 3682419347
81 4049277101 4049277101 3681161001 3681161001
82 4046369598 4046369598 3678517816 3678517816
83 4044047636 4044047636 3676406941 3676406941
84 4042688119 4042688119 3675171018 3675171018
85 4041348958 4041348958 3673953598 3673953598
86 4038095140 4038095140 3670995582 3670995582
87 4036646017 4036646017 3669678197 3669678197
88 4035326257 4035326257 3668478415 3668478415
89 4034272771 4034272771 3667520701 3667520701
90 4032842842 4032842842 3666220766 3666220766
91 4028490123 4028490123 3662263748 3662263748
92 4028023704 4028023704 3661839731 3661839731
93 4025878262 4025878262 3659889329 3659889329
94 4025170300 4025170300 3659245727 3659245727
95 4023060731 4023060731 3657327937 3657327937
 96 4021947725 4021947725 3656316114 3656316114
97 4020803507 4020803507 3655275916 3655275916
98 4018711620 4018711620 3653374200 3653374200
99 4018021620 4018021620 3652746927 3652746927
100 4015058885 4015058885 3650053532 3650053532
101 4013941774 4013941774 3649037976 3649037976
102 4010247122 4010247122 3645679202 3645679202
103 4007758720 4007758720 3643417018 3643417018
104 4005200390 4005200390 3641091263 3641091263
105 4000476766 4000476766 3636797060 3636797060
106 3999502184 3999502184 3635911076 3635911076
107 3997085217 3997085217 3633713834 3633713834
108 3995483402 3995483402 3632257638 3632257638
109 3993420402 3993420402 3630382183 3630382183
110 3992118187 3992118187 3629198351 3629198351
111 3991638187 3991638187 3628761988 3628761988
112 3989506444 3989506444 3626824040 3626824040
113 3986687229 3986687229 3624261117 3624261117
114 3985108621 3985108621 3622826019 3622826019
115 3984470470 3984470470 3622245881 3622245881
116 3983857797 3983857797 3621688907 3621688907
117 3980348000 3980348000 3618498182 3618498182
118 3975034370 3975034370 3613667610 3613667610
119 3974734370 3974734370 3613394882 3613394882
120 3974584370 3974584370 3613258519 3613258519
121 3974524370 3974524370 3613203973 3613203973
122 3973590450 3973590450 3612354955 3612354955
123 3973281334 3973281334 3612073940 3612073940
124 3967319473 3967319473 3606654066 3606654066
125 3964078737 3964078737 3603707943 3603707943
126 3962895466 3962895466 3602632242 3602632242
127 3961388780 3961388780 3601262527 3601262527
128 3958478463 3958478463 3598616785 3598616785
129 3954357130 3954357130 3594870119 3594870119
130 3954327130 3954327130 3594842846 3594842846
131 3954237130 3954237130 3594761028 3594761028
132 3943946138 3943946138 3585405580 3585405580
133 3941535989 3941535989 3583214536 3583214536
134 3941475989 3941475989 3583159990 3583159990
135 3939982231 3939982231 3581802028 3581802028
136 3937813475 3937813475 3579830432 3579830432
137 3934938592 3934938592 3577216902 3577216902
138 3933340564 3933340564 3575764149 3575764149
139 3931873246 3931873246 3574430224 3574430224
140 3931247304 3931247304 3573861186 3573861186
141 3931217304 3931217304 3573833913 3573833913
142 3931187304 3931187304 3573806640 3573806640
143 3929154681 3929154681 3571958801 3571958801
144 3928358494 3928358494 3571234995 3571234995
145 3926543567 3926543567 3569585061 3569585061
146 3925046891 3925046891 3568224446 3568224446
147 3923690820 3923690820 3566991654 3566991654
148 3923555851 3923555851 3566868955 3566868955
149 3922745851 3922745851 3566132592 3566132592
150 3919805851 3919805851 3563459864 3563459864
151 3919461818 3919461818 3563147107 3563147107
152 3919162936 3919162936 3562875397 3562875397
153 3919042936 3919042936 3562766306 3562766306
154 3916326603 3916326603 3560296912 3560296912
155 3913639595 3913639595 3557854177 3557854177