Professional Documents
Culture Documents
A W O R K B O O K
COSTS
F E A T U R E
by Walter L. Hardy, Foster D. Snell, Inc.
6666
tali
$0.17 $0.1395 total plant investment 43.20
Formaldehyde (37%) 0.07 0.064 $ 203.25
Caustic (100%) 0.029 0.0001 Total estimated production cost
Lactic acid 0.235 0.0018 per day $1091.65
$0.2054
Molding Powder A s s u m e a p r o p o r t i o n i n g of t h e
Phenol 0.408 0.17 $0.0695 t o t a l e s t i m a t e d d a i l y p r o d u c t i o n cost
Formaldehyde (37%) 0.456 0.07 0.032 b e t w e e n t h e cast resin a n d m o l d i n g
Flour (wood) 0.500 0.015 0.0075
Hexa 0.029 0.242 0.0070 p o w d e r . T h e t o t a l cost of p r o d u c -
Misc." 0.016 0.15 0.0024 i n g these p r o d u c t s t h e n b e c o m e s :
$0.1184
' Includes cost of lubricant, dye, and catalyst (H:SO<). Molding
Cast Resin Powder
(6630 Ib./day) (26,700 Ib./day)
reaction batch, and "two-stage" Estimated total production cost per day $363.88 $727.77
Estimated total production cost per pound of product 0.0546 0.0272
p r o c e s s i n g , w h e r e i n p a r t of t h e Raw material cost (Table I) 0.2054 0.1184
formaldehyde enters the initial re- Total cost per pound of product $ 0.2600 $ 0.1456
action a n d the balance at a later Overhead Costs
s t a g e . F i g u r e 1 shows a flowsheet Administration, 5% of manufacturing or total cost $ 0.0130 $ 0.0073
for t h e p r o d u c t i o n of m o l d i n g p o w - Selling cost, 10% of manufacturing or total cost 0.0260 0.0145
d e r a n d cast resin p r o d u c t . T y p i c a l Total cost, less profit $ 0.2990 0.1674
of t h e c a t a l y s t s i n d i c a t e d o n this
on a design envisioning three re- T h e c u r r e n t p r i c e for cast p h e n o l -
flowsheet a r e t h o s e g i v e n in T a b l e
a c t i o n k e t t l e s — t w o cast i r o n w i t h f o r m a l d e h y d e resin in sheets ( o p a q u e ,
I I for t h e m a t e r i a l b a l a n c e .
steel j a c k e t s a n d o n e m a d e of nickel 23 c u . i n c h e s p e r p o u n d ) is 74 c e n t s
A full d e s c r i p t i o n of t h e v a r i o u s
w i t h steel j a c k e t . N i c k e l a n d glass- per pound; a n d for w o o d flour-
p r o c e s s i n g possibilities a n d t h e m a t e -
lined storage a n d b a t c h i n g tanks filled m o l d i n g p o w d e r , 21 c e n t s p e r
rials of c o n s t r u c t i o n for t h e p r o c e s s -
a n d transfer p u m p s a r e r e q u i r e d for p o u n d . T h e e s t i m a t e d b a l a n c e sheet
i n g e q u i p m e n t is i m p r a c t i c a b l e d u e
phenol and formaldehyde. L e a d is o n a y e a r l y basis is p r e s e n t e d in
to t h e g r e a t v a r i e t y possible. The
g e n e r a l l y e m p l o y e d for c a s t i n g m o l d s . T a b l e I V . T h e p l a n t size i n d i c a t e d
p l a n t d e t a i l e d h e r e i n is b a s e d o n
O t h e r e q u i p m e n t is of u s u a l steel s h o u l d p r o v e e c o n o m i c a n d profit-
" o n e - s t a g e " operation to p r o d u c e
c o n s t r u c t i o n w i t h t h e e x c e p t i o n of a b l e for i n s t a l l a t i o n b y a c a p t i v e
b o t h cast p r o d u c t s a n d m o l d i n g
t h e r o l l i n g m i l l rolls, w h i c h a r e u s e r o r a foreign c o m p a n y . The
powders. T h e calculations are based
u s u a l l y nickel p l a t e d w h e n l i g h t - y e a r l y p r o d u c t i o n is a p p r o x i m a t e l y
colored products are desired. 1,650,000 p o u n d s of cast p r o d u c t s
T a b l e I I I gives a b r e a k d o w n of a n d 6,650,000 p o u n d s of m o l d i n g
Table III. Estimated Investment Cost
e q u i p m e n t cost e s t i m a t e s . T h e s u m powder.
of Phenolic Resin Plant
of these, p l u s a n e s t i m a t e d w o r k i n g A s i m i l a r p l a n t c o u l d be e s t i m a t e d
Operation : 8 hours/day, 250 days/year
Production: 6650 pounds/day cast resin c a p i t a l r e q u i r e m e n t of $ 1 0 0 , 0 0 0 , a l o n g t h e s e s a m e lines w h i c h w o u l d
26,700 pounds/day molding results in a t o t a l p l a n t i n v e s t m e n t of p r o d u c e a n y r e q u i r e d p r o p o r t i o n of
powder a p p r o x i m a t e l y $ 2 7 0 , 0 0 0 , exclusive m o l d i n g p o w d e r , cast p r o d u c t s , o r
Equipment:
Reaction kettles $ 8,900 of b u i l d i n g s a n d site. T h e e s t i m a t e d a d h e s i v e - g r a d e resin. Laminating
Ball mills 16,200 cost p e r d a y for t h e p r o d u c t i o n of a n d b o n d i n g e q u i p m e n t c a n be esti-
Roller mills 8,700 6650 p o u n d s of cast p r o d u c t s a n d
Crushers 950 m a t e d as r e q u i r e d .
Conveyor 1,600 2 6 , 7 0 0 p o u n d s of m o l d i n g p o w d e r
Air separator 1,600 equals $1091.65 per 8-hour day,
Tanks 41,300
exclusive of r a w m a t e r i a l s , c a l c u - Table IV. Estimated Balance Sheet
Floor pan 600
Vacuum pumps 7,500 l a t e d as follows (on t h e basis as in
Condensers 1,425 Table III). Per Pound Annual
Dust collector 760
Motors 5,900 Income : Gross
Labor (excluding maintenance Cast phenolic
Fans 300 labor)
Oven 10,000 sheet $0.75 $1,230,000
Unskilled, $1.60/man-hour 89.60 Molding powder $0.21 $1,405,000
Instruments 3,050 Semiskilled, $2.10/man-hour 50.50 Total $2,635,000
$108,785 $108,785 Supervision, $3.00/man-hour 24.00
Estimated erection cost (ex- Reserve at 20% 32.80
eluding buildings) 50,000 Expenses : Total Costs
$ 196.90 Cast phenolic
Total erected cost 158,785 Utilities sheet $0.2990 $ 498,000
Contingencies at 10% 10,880 Steam $ 620.00 Molding powder $0.1674 $1,120,000
Estimated working capital 100.000 Power, New York industrial Total $1,618,000
Total plant investment $269,665 rates 31.50
(excluding buildings) Water 40.00 Income: Net $1,017,000
$ 691.50