You are on page 1of 4

Daftar Belanja Paket Juni

jenis modal jual laba jumlah stok


Ax 1,5(5h) 7800 ### 5200
Ax 3(7h) ### ### 5500 10
Ax 5(15h) ### ### 3900
Ax 1,5(30h) ### ### 2500 5 10
Ax 3(30h) ### ### 2500 1 6
Ax 5(30h) ### ### 3000 5
BM1 ### ### 2500 2 11
BM3 ### ### 2500 1 11
Aon 2 ### ### 4000 2 8
SmartF 4gb 9500 ### 3500 2
SmartF 10g ### ### 4000 2
V Xl 4,5gb ### ### 3000 1 3
V Xl 8gb ### ### 3000 4
Im3 4gb ### ### 4000 1 2
P tri Bm1 11000 ### 4000 2
P xl 15gb ### ### 2000 1
P smartF 5gb 11600 ### 3400 2
P im3 1,5gb ### ### 2700 2
tsel ttk 3gb ### ### 5000 1
loop ### ### 2000 1
Total
total modal total untung total uang

62500 12500 75000


22500 2500 25000
0 0
25000 5000 30000
22500 2500 25000
58000 8000 66000
0 0
0 0
27000 3000 30000
0 0
14000 4000 18000
0 0
0 0
0 0
0 0
0 0
0 0
231500 37500 269000
Daftar Belanja Paket Juni
jenis modal jual laba jumlah stok
Ax 1,5(5h) 7800 13000 5200
Ax 3(7h) 14500 20000 5500 10
Ax 5(15h) 19100 23000 3900
Ax 1,5(30h) 12500 15000 2500 10
Ax 3(30h) 22500 25000 2500 6
Ax 5(30h) 29000 32000 3000 5
BM1 12500 15000 2500 8
BM3 22500 25000 2500 7
Aon 2 29000 33000 4000 8
SmartF 4gb 9500 13000 3500 2
SmartF 10g 23000 27000 4000 2
V Xl 4,5gb 27000 30000 3000 3
V Xl 8gb 37000 40000 3000 4
Im3 4gb 14000 18000 4000 2
P tri Bm1 11000 15000 4000 2
P xl 15gb 61000 63000 2000 1
P smartF 5gb 11600 15000 3400 2
P im3 1,5gb 12300 15000 2700 2
tsel ttk 3gb 25000 30000 5000 1
loop 13000 15000 2000 1
Total
total modal total untung total uang

0 0 0
0 0 0
0 0
0 0 0
0 0 0
0 0 0
0 0
0 0
0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0

You might also like