You are on page 1of 5

CV 25.

98 MJ/kg 4492 Kcal/kg


18.46 MJ/kg 0.004184 MJ/Kg
18.794528 MJ/Kg

1 MJ/kg
0.27 Kwh

9.89 1000000 1000 9,890,000,000 kg


50,187,028,118 Kwh 5,808,683.81
49,293,738,000 Kwh 5,705,293.75

70% 19 Kwh/ton TBS


100% 27 Kwh/ton TBS
5 ton TBS/jam (mini PKS)
135.7142857143 Kwh/5 ton TBS (mini PKS)

5 kg biochar 6
25 Kwh 1.9
kap. PKS (ton/jam) 42.86 214 kg biochar 676.69

70% 25 Kwh/ton TBS


100% 36 Kwh/ton TBS
30 ton TBS/jam
1087 Kwh/jam 22835.4

214 kg
1,087 Kwh sudah termasuk kebutuhan no

Tarif 200 KVA - 30 MVA 1115


1,212,448 Rp
21 jam/hari 25,461,417 Rp/hari
24 hari/bulan 611,074,006.68 Rp/bulan
12 bulan/tahun 7,332,888,080.10 Rp/tahun

Revenue (CPO) 250 liter/ton 200 kg


300 liter/ton 240 kg

473 USD/ton
6,110 Rp/kg
630
630,000
1,100
biaya angkut 70
737,100,000

47,115,689
75

3,000
950
945
756
harga 750
567,000
0.90
Harga genset 1000 KVA (Caterpilar) 1,275,000,000
1 Kwh 990,000,000
860 Kcal
Bensin 250
Diesel 194

Bensin 4,253

KW 5,808.68 MW
KW 5,705.29 MW Diesel 3,686
12,783 12,783
47,115,689

Penggantian olie 8,000


displacement (kap. 135 liter) 38
63,333
kg TKKS Service 8,000
kg biochar 16,000
kg TKKS 32,000
SDM 30%
9,238,320
TBS 737,100,000
fix cost 8,333,333
Kw/hari 28,544 KVA Total Cost 801,850,676
nilai cosphi 0.8 Net revenue 44,995,324
1,079,887,784
h termasuk kebutuhan non-produksi

2,000,000,000 Rp/ton/jam
kap. (ton/jam) 30 60,000,000,000 Rp
8,333,333 Rp/hari
4.6 tahun

0.2 ton 126 ton/hari 769,860,000 rp/hari


0.24 ton 151.2 ton/hari 923,832,000 rp/hari
846,846,000 rata-rata

ton/hari
kg/hari
rp/kg TBS
rp/kg TBS
rp/kg

kg TKKS
kg biochar
kg biochar untuk pupuk
liter biochar
rp/liter
rp/batch
rp/kg
gr/kw/hari 0.745 kg/ltr
gr/kw/hari 0.832 kg/ltr

liter/hari

liter/hari
Rp/liter (industri, Area I)
Rp/hari

jam
liter 40000
rp/hari
jam
jam
jam

Rp/hari
Rp/hari
Rp/hari
Rp/hari
Rp/hari
Rp/bulan

You might also like