Labor Cost

Administrative Labor No. of Employee Monthly Salary/Employee SSS/Month

Travel Agent/Travel Consultant 6 16,807.00 1,760.00
Corporate Travel Manager 1 30,000.00 1,760.00
Tour Guide 5 23,436.00 1,760.00
General Manager 1 30,000.00 1,760.00
TOTAL
PHILHealth/Month PAG-IBIG/Month Yearly Salary/Employee SSS/Year PHILHealth/Year
470.00 200.00 201,684.00 21,120.00 5,640.00
470.00 200.00 360,000.00 21,120.00 5,640.00
470.00 200.00 281,232.00 21,120.00 5,640.00
470.00 200.00 360,000.00 21,120.00 5,640.00
 per employee T
PAG-IBIG/Year 13th Month Pay/Employee Taxable Income Tax Basic Salary
2,400.00 16,807.00 172,524.00 Tax Exempt 1,210,104.00
2,400.00 30,000.00 330,840.00 16,168.00 360,000.00
2,400.00 23,436.00 252,072.00 414.40 1,406,160.00
2,400.00 30,000.00 330,840.00 16,168.00 360,000.00
3,336,264.00
 Total
13th Month Pay Statutories Tax
100,842.00 174,960.00 0 1,135,986.00
30,000.00 29,160.00 16,168.00 344,672.00
117,180.00 145,800.00 2,072.00 1,375,468.00
30,000.00 29,160.00 16,168.00 344,672.00
278,022.00 379,080.00 34,408.00