Professional Documents
Culture Documents
Kag sa tarpaulin ipa print para makita ang ngaran ka kag ma familiarize ang mga customer
about sa ngaran ka business.
BUDGETS
As we can see duro dapat e improve para malabaot ang goals ka business di man pede nga
kinanlan makuntento lng kun nu lang ang income ka business.
So sa printing kang logo which is buhaton nga stickers = Php 500.00/1,000 pcs good for 2-3
months
Sa produce ka tarpaulin = Php 300.00 good for 1 yr
Puchase ka bag o nga product nga alin ang brand = Php 60,000.00
FINANCIAL PROJECTIONS
Statement of Comprehensive Income of the latest Period
Sales Php 40,000.00/ Monthly (Php 480,000.00 / yearly)
Expenses:
Rent Expense Php 3,000.00/Monthly (Php 36,000.00/ yearly)
Water Expense Php 300.00/ Monthly (Php 3,600.00/ yearly)
Electricity Expense Php 900,00.00/ Monthly (Php 10,800.00 / Yeraly) 579600
Statement of Comprehensive Income for the period covered by the marketing plan
Sales Php 55,200.00/ monthly (Php 662,400.00/ yearly)
Expenses:
Rent Expense Php 5,000.00/Monthly (Php 60,000.00/ yearly)
Water Expense Php 400.00/ Monthly (Php 4,800.00/ yearly)
Electricity Expense Php 1,500.00/ Monthly (Php 18,00.00 / Yeraly)
The income will increase 16% if it will be covered by the marketing plan. Syempre kay maka
attract tna ka customer through by the logo malat da nga nami ang brand kag lat an da e kun sa
diin baklon kay may gn padukot nga stickers.