ROSETA STONE

FAST COUNT WEEK 1

TGL/ TRANSAKSI ASSET LIABILITY/EQUITY

HARI URAIAN OIF CASH PIUTANG PERSEDN BY DBYR PERLTN GOOD HUTANG HUTANG HUTANG MODAL TAMBAHAN

DMUKA WILL DAGANG BANK PAJAK AWAL MODAL

JUMLAH MUTASI TOTAL - - - - - - - - - - -

JML - -
 O OPERATION -

I INVESTMENT -

F FINANCING -

CHANGE IN CASH -

BEGINNING CASH -

ENDING CASH -
LABA DITAHAN LABA/ INCOME STATEMENT

HARI PENJUALAN HPP BIAYA

- - - - -

-
COMMON SIZE EARNING REPORT

WEEK 1 WEEK 2 WEEK 3 WEEK 4 TOTAL

SALES 24,000 30,000 6,000 56,000 29,000
COGS (12,000) (15,000) (5,000) (28,000) (15,000)
GP 12,000 15,000 1,000 28,000 14,000
EXPNS (4,000) (8,000) (8,000) (18,000) (9,500)
NP 8,000 7,000 (7,000) 10,000 4,500

WEEK 1 WEEK 2 WEEK 3 WEEK 4 TOTAL

SALES 100% 100% 100% 100% 100%
COGS -50% -50% -83% -50% -58%
GP 50% 50% 17% 50% 42%
EXPNS -17% -27% -133% -32% -52%
NP 33% 23% -117% 18% -11%