You are on page 1of 4

PEMBAHASAN SOAL

SKEDUL PEMBAYARAN AMAN DAN DISTRIBUSI KAS

E 17 -3 FRED 30% ETHEL 30% LUCY 40%


JANUARY 1 85000 25000 90000
CONTIGENCY FUND (3000) (3000) (4000)
POSSIBLE LOSS FROM ASSET (36000) (36000) (48000)
46000 (14000 ) 38000
POSSIBLE LOSS FROM ETHEL (6000) 14000 (8000)
AVAILABLE CASH IS DISTRIBUTED 40000 0 30000
E 17-4
Creditor Jan(50%) Kim(30%) Lee(20%)
Beginning balance 60000 59000 9000 52000
Loss on sale of asset
(185.000-120.000) (32500) (19500) (13000)
65000 26500 (10500) 39000
Kim’s debit balance (7500) 10500 (3000)
Cash distribution 65000 19000 0 36000
E17-10
D (20%) E (10%) F (50%) G (20%)
January 1 150000 80000 140000 78000
Contingency Funds (4000) (2000) (10000) (4000)
Possible Loss from AR (5600) (2800) (14000) (5600)
Possible loss from (19400) (9700) (48500) (19400)
inventory
Possible Loss on (60000) (30000) (150000) (60000)
Equipment
Gain on Sales of Land 20000 10000 50000 20000
81000 45500 (32500) 9000
Possible Loss from F (13000) (6500) 32500 (13000)
68000 39000 0 (4000)
Possible Loss from G (2667) (1333) 4000
Available Cash is 65333 37667 0
Distributed

You might also like