Annual Report 2008 za el ea ee
(CASH FLOW STATEMENT
FOR THE YEAR ENDED SEPTEMBER 30, 2008
2008 2007
Rupees Rupees
‘CASH FLOW FROM OPERATION
Profit before taxation 107,731,617 19,724,109
Adjustment for:
Depreciation ‘31,430,076 28,087,880
Share of (profi) / loss from associate (36,020,143) 5,762,894
Finance cost 19,765,448 27,867,057
Income on disposal of property, plant and equipment (685,552) (1,766,147)|
14,489,829 59,951,684
Operating cashflow before working capital changes 122,221,446 79,675,793
Changes in working capital
(Increase) / Decrease in current assets
Stores, spares and loose tools (8,714,519) 5,475,288
Stock-in-trade (333,172,797) 126,528,474
Trade debts (25,152,687) (30,761,306)
Loans and advances 9,992,134 (28,182,323}|
Other receivables 3,777 5,729,755
Increase in current liabilities:
‘Trade ond other payables 341,606,939 95,939,584
(15,437,153) 174,729,472
Cosh generated from operations eases ZED ACSaS
ees (11,671,506) (13,469,500)
pa (1,326) 1,430,346
Pinas oes pa (17,226,039) (30,879,995)]
Dividend paid 723 (41,079,448)|
(28,898,148) (83,998,597)
Net cash flow from operating activities 77,886,145 170,406,068
15rea Etre era)
2008 2007
Rupees Rupees
‘CASH FLOWS FROM INVESTING ACTIVITIES:
Fixed copital expenditure including capital work in progress (48,766,135) | [ (78,208,688)
Proceeds from disposal of property, plant and equipment 1,300,725 2,159,700,
Investment in associate companies {5,000,000) | | (19,632,800)
Investment in open-ended mutval fund (43,000,000) ;
Long term deposits 5,119,236 (5,335,762)
Net cash (used in) investing activities (90,346,174) _ (101,077,550)
‘CASH FLOWS FROM FINANCIAL ACTIVITIES
Receipis from issuance of right share 36,712,642 ;
Receipis of shor-ierm borrowings 413,700,685 | | 526,847,425
Re-payment of shor-term borrowings (355,031,863) | | (631,864,787)
liars finance (51,326,065) 51,326,065
Repayment of long term finance (21,813,686) | |_ (15,111,187)
Net cash from / (used in) financing actives 22,241,713 __(68,802,484)
Netincrease in cash and cash equivalents 9,781,684 586,634
Cash & cash equivalent of the beginning of the year 41,210,231 40,623,597
Cash & cash equivalent ofthe end of the year 50,991,915 1,210,731
The annexed notes form an integral port of these accounts.
‘AHMED ALI MOHAMMAD AMIN MOHAMMAD OMAR AMIN BAWANY
Chief Exec Vice Chairman
16