210

160 PRO UND

MATERIALES CONSUMO Cant PCC I.I.M.P.D. CANT PCC. M.P.C.

MADERA 6.5 Kl 1,040.00 312.00 Kls 1,040.00
PEGANTE 650 Gr 104,000.00 31.20 Kls 104.00
PUNTILLAS 45 Und 7,200.00 3,000.00 Und 7,200.00
TELA 2 Mts 320.00 150.00 Mts 320.00

DESCUENTO 20
I.I.M.P.D.
MATERIALES CANTIDAD V/r Und V/r I.I.M.P.D. Q V/R compra

MADERA 312.00 Kls 25500 $ 7,956,000.00 1,137.50 $ 30,712,500.00

PEGANTE 31.20 Kls 6200 $ 193,440.00 113.75 $ 671,125.00
PUNTILLAS 3,000.00 Und 5 $ 15,000.00 7,035.00 $ 49,245.00
TELA 150.00 Mts 550 $ 82,500.00 296.00 $ 2,072,000.00
 30 %
63

Cant I.F.M.P.D. Cant ord compra Cant V/r Compra und V/r Compra
Kls 409.50 Kls 1,137.50 Kls $ 27,000.00 $ 30,712,500.00
Kls 40.95 Kls 113.75 Kls $ 5,900.00 $ 671,125.00
Und 2,835.00 Und 7,035.00 Und $ 7.00 $ 49,245.00
Mts 126.00 Mts 296.00 Mts $ 7,000.00 $ 2,072,000.00
$ 33,504,870.00
%

DESCUENTO Q V/r M.P.D.D.

$ 13,618,800.00 1,449.50 -$ 5,661,350.50

144.95 $ 864,565.00
10,035.00 $ 64,245.00
446.00 $ 2,154,500.00
V/r compr M.P.D.