You are on page 1of 3

pembelian

tanggal
kuantitas harga jumlah
1-Sep-18
9/4/2018 Rp 15,000 Rp 24,500 Rp 367,500,000
8/8/2018 Rp 20,000 Rp 25,000 Rp 500,000,000
9/12/2018
9/17/2018
9/20/2018 Rp 25,000 Rp 25,500 Rp 637,500,000
9/22/2018 Rp 30,000 Rp 26,000 Rp 780,000,000
9/23/2018
9/30/2018
Rp 90,000 Rp 2,285,000,000

lifo periodik
persedian awal Rp 1,500
total kuantitas pembelian Rp 90,000
total kuantitas pemakaian Rp 70,000
Rp 21,500

baku yang terpakai Rp 70,000


9/22/2018 Rp 30,000 Rp 26,000 Rp 780,000,000
9/20/2018 Rp 25,000 Rp 25,500 Rp 637,500,000
9/8/2018 Rp 15,000 Rp 25,000 Rp 375,000,000
Rp 70,000 Rp 1,792,500,000

bahan baku yang terpakai Rp 21,500


9/1/2018 Rp 1,500 Rp 24,000 Rp 36,000,000
9/4/2018 Rp 15,000 Rp 24,500 Rp 367,500,000
9/20/2018 Rp 5,000 Rp 25,000 Rp 125,000,000
Rp 21,500 Rp 528,500,000
pemakaian saldo akhir
kuatitas harga jumlah kuantitas harga
Rp 1,500 Rp 24,000
Rp 16,500 Rp 24,455
Rp 36,500 Rp 24,753
Rp 10,000 Rp 24,753 Rp 247,530,000 Rp 26,500 Rp 24,753
Rp 15,000 Rp 24,753 Rp 371,295,000 Rp 11,500 Rp 24,753
Rp 36,500 Rp 25,265
Rp 66,500 Rp 25,596
Rp 20,000 Rp 25,596 Rp 511,929,138 Rp 46,500 Rp 25,596
Rp 25,000 Rp 25,596 Rp 639,911,422 Rp 21,500 Rp 25,596
Rp 70,000 Rp 1,770,665,560 Rp 21,500
saldo akhir
jumlah
Rp 36,000,000
Rp 403,500,000
Rp 903,500,000
Rp 655,965,753
Rp 284,664,384
Rp 922,164,384
Rp 1,702,164,384
Rp 1,190,235,246
Rp 550,323,823
Rp 550,323,823

You might also like