Project Report for, 30,000 layer birds rearing per year, PROJECT REPORT FOR 30,000 COMMERCIAL Layer Birds Registered offices - P.O. PS- District Farm Site, Mouja P.O. P.S- Xx AEGovernment of West Bengal Directorate of Animal Resources & Animal Health LB-2, Sector-III, Salt Lake City, Kolkata-700 106, No. 4710 /5P-402/2016 Dated Kolkata, the 28% August, 2017 To ‘The General Secretary, West Bengal Poultry Federation, 46/C Chowringhee Road, 11% Floor, Everest Building, Kolkata-700 071 Sub.: Vetting of Model Project proposals for Commercial Layer/ Duck Farm submitted by West Bengal Poultry Federation, 46/ C, Chowringhee Road, Everest Building, Kolkata-700 071. Ref: Your letter no. wbpf/065/17-18 dated 01.08.2017 In reference to the subject cited above, following Model Project reports (8 nos.) for establishment of Commercial Layer /Duck Farm without feed production unit have been examined and vetted for its technical feasibility based on Animal Husbandry concept. 1, Commercial Layer Farm having capacity of 10,000 Layer/Year (1:1:5 plan) with project cost of Rs. 95.18 Lakh. 2. Commercial Layer Farm having capacity of 20,000 Layer/Year (1:1:5 plan) with project cost of Rs. 186.47 Lakh. 3. Commercial Layer Farm having capacity of 30,000 Layer/Year (1:1:5 plan) with project cost of Rs. 277.29 Lakh. 4. Commercial Layer Farm having capacity of 40,000 Layer/Year (1:1:5 plan) with project cost of Rs. 361.75 Lakh. 5. Commercial Layer Farm having capacity of 50,000 Layer/Year (1:1:5 plan) with project cost of Rs. 448.21 Lakh. 6. Commercial Layer Farm having capacity of 99,900 Layer/Year (1:1:5 plan) with project cost of Rs. 849.33 Lakh. 7. Commercial Layer Farm having capacity of 60,000 Layer/Year (1:3 plan) with project cost of Rs. 552.71 Lakh. 8. Commercial Duck Farm having capacity of 10,000 Duck Layer/Year (1:1:5 plan) with project cost of Rs. 115.16 Lakh However, this Directorate has no objection if it is be implemented in this state, subject to maintenance of appropriate bio-security practices and necessary technical approaches and on fulfilment of all other statutory obligation: IG CO) a AR 81) Director of Animal Husbandry and Veterinary Services, West Bengal No. 4710/1 /SP-402/2016 Dated Kolkata, the 28% August, 2017 Copy forwarded for kind informa The Pr. Secretary to the Govt. of West Bengal, ARDD, LB-2, Sector-III, Salt Lake City, Kolkata-700 106. Directo ofAnimal Husbandry and Veterinary Services, West Bengal 4 9°Model Project Report of Commercial Layer (Chicken) Farm having capacity of around 30,000 Layer birds rearing per year (1:1:5 plan) without Feed production unit with project cost of RS. 277:29 Lakh only has been examined and vetted for its Technical feasibility and this Directorate has no objection, if it is be implemented in this state subject to adoption of appropriate bio security procedures, necessary technical approaches and fulfilment of all other statutory obligation (if any). =) \—~ w/ \) Crm v4] 619 \s 8 ai Husbandry & Services, West BeName of the Farm (Should be given before submission to the Bank) INDEX OF STATEMENT’S FOR 30,000 COMMERCIAL LAYER PER YEAR INTRODUCTION PROJEC [ AT A GLANCE, SAMPLE FLOCK SC DULE CAPITAL COST STATEMENT (PROJECT COST) WORKING CAPITAL REQUIRMENT STATEME} PRODUCTION COST STATEMENT 8 YEARS iCOME STATEMENT FOR 8 YEARS CASH FLOW STATEMENT FOR 8 YEARS PROFITABILITY STATEMENT FOR 8 YEARS LOAN REPAYMENT SEHEDULE. DEPRECIATION STATEMENT ESTIMATION WORKING RESULTPage 1 INTRODUCTION: Commercial poultry production is 48 years old confining only to the contry popularly known Desi breeds. Since 1970 this poultry industry has undergone a phenomenal growth making the industry the fastest one, One production of increased in a high level after the adoption of hybrid birds The production of eggs has 79% from genetically improved layer and 21% from country popularly known Desi birds. India is the fifth highest egg producer in the world and the per capita consumption is now only 70. The Indian Council of Medical Research and National Institute of nutrition suggested 180 as the ideal level of consumption that resulted in going for hybrid poultry production Broilers were unknown in India before 42 years, as years past this variety occupied a good position among the Indian population. Now the poultry industry contributes about Rs. 1,10,000 cores to the GNP of the country. Moreover the export also increased from a meagre 0.05% to a whopping 4% today. The poultry has distinct advantages over other vacations because:- 1, Small land requirement 2. Faster returns 3. Small initial capital investments 4, Planning for uniform and regular flow of income 5. Wider scope for expansion due to lower competition 6. Employment generation potential Poultry eggs and meats are important source of high quality proteins, minerals and vitamins to balance the human diet. Eggs are considered to be the nature’s marvel providing the best quality protein food. An egg contains:- 1. Water - 74.0% 2. Carbohydrate -0.9% 3. Proteins -12.4% 4. Fat -11.7% 5. Ash -1.0% Except this, an egg has calcium, iron, phosphorus, vitamin A, B, D, riboflavin and nicotinic acid. The presence of all these ensures better eye sight, healthy skin. Strong nerves, free from rickets, healthy mouth, tongue, lips, eyes and a glowing healthy skin. Poultry meat is low in fat and rich in proteins and is recommended to patients with high blood pressure rather than other non-vegetation food items. Poultry manure contains nitrogen. Phosphorous, potassium and others organic matters, This is ideal for use in agriculture, thus has a good market potential. rani Sorapad Bhavan 1-2, SectorORGANISATION: - The promoters Descriptions, (Should be written in details of address, experience regarding promotes)ORGANISATIO! The promoters Descriptions, (Should be writen in details of address, experience regarding promoters)SCOPE: Agriculture is the core sector of Indian economy and poultry fanning is considered as a major part of agriculture and allied activities, All districts of West-Bengal is ideal for this type of farming since the production and productivity is low in direct agriculture. In orders to increase the economy of the area poultry farming is recommended. Though the per capita requirement of eggs in India is 180, India produces only 70 to 72 eggs per capita per year. Out of the total requirement of West Bengal it produces presently 4745 million and the rest is supplied by Andhra Pradesh West Bengal is considered as the 2" largest consumer of egg, ‘The strategic location of Bengal provides good conditions for poultry fanning. This area has hot weather during April and May and the same come down in the next months. We can experience cool nights for a major period due to the monsoon TECHNICAL FEASIBILITY: While farming the Project Report special care is given in the different areas to special care is given in the different areas to ascertain the technical feasibility of the same ‘The chicks i.e. Babcock BV 300 layer chicks are easily available from Eastern Hatcheries. Good and balance nutrition Poultry feed is available in the market easily ‘The management of the proposed poultry farm will be safe at the hands of well experienced and highly know ledged supervisors. The promoters have identified them. The required veterinary care and guidance will be available from West Bengal Government Animal Husbandry Dept., West-Bengal State Poultry Farm, Disease diagnostic Lab. University of Animal Resource and Fisheries Science of West Bengal, Veterinary Surgeons and Poultry Experts. The promoter has contacted them for an initial discussion over the matter and the same has been assured by them, Moreover, our veterinary doctor should be take care of our farm, MARKETING ARRANGEMENTS: As stated earlier, the per capita egg production is very low in our country, it is felt that the gap between the requirement and supply is to be a bridged in order to improve the health condition of the poor people of the country West-Bengal has been shortage of eggs and fully depends on Andhra eggs and boosting the production of eggs can make up the requirements Kolkata, the largest consumer of egg, and it is mainly depends on the Andhra Pradesh eggs. If the product is supplied to the Metropolitan city at a less cost than the Andhra Pradesh based supplier, in a short period, the unit will not find any difficulties in marketing the product. Culled birds are in great demand due to its high protein value and less price. Moreover, people prefer Broiler chicken due to its fleshy nature. The gunny bags are early acceptable to the market because it can be used for packing agricultural products. Poultry farm manure is the best choice for farmer due to the high mineral values and Fish Farmer’s used the manure presently a good source of Nitrogen, Phosphate and Potash. =Page 5 ESTABLISHMENT OF POULTRY: The proposed unit has a well selected site which has the following advantages of a typical poultry site. # Se Re oe # tis situated near the urban area giving easy access to chicks, feed, medicine, vaccine and market. The site is well connected with motor able road even during rainy season. Direction of shed will be East-West which shall strictly followed, The site possesses good water distribution arrangements ‘The proposed site is at an elevated place ‘There is no commercial poultry farm within the periphery of 0. 5 K.M The area does not having any Water bodies nearby the farm site, within 0.5 K.M The site is safely away from other small farms ensuring tough access to infectious diseases. The area does not have any probability for stagnant water. REARING OF BIRDS UNDER CAGE SYSTEM: This is the more scientific system than the usual deep litter system, considering the growth of population and the cost of building construction the poultry farmers are moving from the deep litter system to cage system. The chicks are reared in different cages according to the age of the chicks. BOODER CAGE: This system includes Brooder cages where chicks up to 8 weeks age are kept. The floor is covered with a paper to avoid damage of chick’s legs. GROWER CAGE: The chicks are reared under the system in a three-tier basis and the Birds of age up to next 12 weeks are kept. LAYER CAGES: This is the cage where chicks of layer age are kept. Here the chicks are kept for 52 weeks up to culling, 2. 3 Advantages under Cage System Deep litter system Vs. Cage system more shed space Less shed space More feed consumption Less feed consumption. High Mortality Low Mortality. Less number of eggs More no. of eggs. Higher Investment Low investment. Floor space required (under cage system) Broder shed (0 -8 weeks) 0,50 sq.ft. Grower shed (9 -20 weeks) Layer shedMANAGEMENT OF LAYERS: These birds are shifted from grower cage to the layer cage just before they start laying eggs. Here special care is given to the chicks as this is the stage in which the farm generates profits for its survival. Here the birds are kept under light because light acts as the powerful stimulant to the birds. This artificial light can be provided by fixing electric bulbs. FEEDING: High quality balance diet will be used in farming chicks/starter feed up to 8 weeks of age, grower feed for 9-16 weeks of age, and layer feeds for 17 -72 weeks of age shall be purchased as per requirement regarding on the age group of the layers. The detailed requirement schedule has been incorporated in the project report us per IS I standards, METABULIC ENERGY — CRUDE PROTEIN Chicks Mash 2850-2900 KCAL. 21 Grower Mash 2750-2800 KCAL, 19 Layer Mash 2350-2750 KCAL, 16-19 This has been assessed as the standard one and the same may vary as per the climatically change from time to time. WATERING OF THE BIRDS: It is always necessary to use fresh and clean drinking water. Cool drinking water supply for flock from Deep tube-well/Bore well through overhead tank and pipeline is to be given to avoid contaminations from Bacteria, fungal & virus etc. It is available in the farm as existing mini deep tube well with overhead tank and circulated in the farm by pipelines. DISEASE PREVENTION/CONTROL: i} Clean sanitary conditions for poultry sheds and equipment, balanced feed, fresh clean water, are essential to prevent diseases of the flocks. ii} Entry of visitors is to be avoided to the farm, especially inside the sheds. If visitors are asked to dip their feet in a disinfectant solution and also wash and clean their hands and asked to \wear aprons and boots, provided by the farm. iii) Proper vaccination schedule and veterinary guidelines are to be followed iv) High quality vaccination will be purchased from reputed manufacturers. v) Dead birds should be immediately removed from shed and will be sent to laboratory for diagnosis or buried/burnt suitable away from the poultry shed. vi} The waste of the farm should be suitably disposed off. Different workers! Should be employed in brooding and layer sheds. vii} Any bird showing advance signs of a disease, should be removed from the shed and culled, it can be sent to laboratory for diagnosis. viii) Birds showing preliminary symptoms of disease should be shg veterinarians and their recommendations should be followed so fo concerned. rani Sompad Bhavan 8-2, Sectoral,ix) Rats are important carriers of poultry disease, hence to be avoided; suitable rat poisons/rat traps to be used. x) Many poultry medication can be given in drinking water, in measured quantity of water, so the entire medicine will be quickly consumed and there will be no wastage of medicines. xi) Mild infection of a disease may cause mortality, and reduced growth. Hence good track record is to be maintained, xii) Separate workers will be engage for the different activities of the farm, xiii) Guidelines in regard to bio-security of Government of India will be followed as far as possible, Xiv) Veterinary Doctor will be take care the unit activities regarding poultry management, feed, bio- security, and also the poultry health in the farm. Table-2 VACCINATION SCHEDULE Effective and proper vaccination programme in layers is necessary to prevent mortality and losses from many dreadful poultry diseases. Vaccination programmes are available against the major poultry diseases viz., Ranikhet, Marek’s disease and Fow! pox. Vaccination Calendar The vaccination schedule is a general guide. Each farm and area will require some changes in the schedule. Following table can be used as a general guidance. “Age indays Vaceine ‘Administration For Commercial layers 0 Marek’s Subcutaneous injection (s/e inj.) at hatchery) 7 Ranikhet F/LaSota (lentogenic) Eye drop 14-16 Live intermediate infectious bursal (IBD) Eye drop Killed IBD (optional) 0.2-0,3 ml. a chick s/c inj. on the same day. 18-20 Infectious bronchitis (IB) Eye drop 24-26 Live intermediate [BD Eye drop 28-30 Ranikhet LaSota Eye drop 38-40 Live intermediate IBD (Optional) Eye drop/drinking water 49-56 Ranikhet RDVK/R2B (mesogenic) sie inj, 63-70 Fowl pox Wing web puncture 84-91 IB (optional) Drinking water 119-126 -Ranikhet_ RDVK/R2B (mesogenic) or sic inj killed RD SEEEPEEEELHEeEEE EEE After peak production every 8 weeks Ranikhet Lasota via. Drinking water. Note: 1) Itis necessary to keep proper records of date of vaccination and on vaccines used including essential for insurance claims. Vaccination against Gambaro disease is advised in endemic areas ii) The latest vaccination schedule as suggested by Department of animalPage 8 Learn the Technical Terms BROODER 0 — 8weeks GROWER 9 — 16 weeks LAYER 17-72 weeks CULL Sale to market as culled Bird, 17 POINTERS FOR BIGGER EGG PRODUCTION: Quality Bird: Babeock BV300 birds, strain will perform best and is known to have good viability under these types of environmental conditions. Good chicks may cost more but they will perform better. Hence this practices to be followed in the farm. Housing: There should be ample fresh air in this cage system. We have good land as one side and cultivated land on the other. So free air and proper ventilation is available. ‘Crowding: Crowding is avoided since the farm follows cage management Feeding: Fresh feed should be given to the birds, Watering: Deep well water will be supplied through overhead water tank and pipeline, Hence any type of contamination can be overcome. Lighting: Light will be maintained as per proper light schedule. There is standing by generator of the firm, So, maintaining proper light schedule is possible. Vaccination: Expert's schedule from vetty, Dept. and reputed manufacture will be followed as per vaccinations schedule of commercial layers. De-Beaking: Correct debeaking programme, to be followed as poor De-beaking can adversely effect egg production. Culling: Unsuitable and uneconomic birds are to be timely culled. 10. Health: Watch for early signs of disease for its timely treatment before it flares up in a big way, some of the symptoms that indicate the onset of disease problems are drop in, and feed consumptions, increased morbidity and mortality, inactivity and | ruffled appearance and respiratory distress. Sudden change in egg quali be taken care, Expert doctor will be engaged.12 Page 9 Sanitation: Sanitary measure is of vital importance in poultry operation. Keep roundworms, tapeworms and cecal worms under control, External parasites can cause serious farm hazards and can reduce production it unchecked. De worming at regular intervals should be practiced Disinfection’s and timely cleaning will be done at regular intervals by using required disinfecting medicines and cleaning materials and chemicals. Egg Quality: Respiratory and intestinal disease should be kept under control for the maintenance of quality of egg shells. Indiscriminate use of sulpha drug can effect the egg shell quality. The use of tetracycline can however, improve it. Records : A daily record of live stock birds register, feed stock, raw materials stock, mortality, culling, sales register, flexed assets register, godown stock registrar. Equipment stock, medicines and vaccinations stock (also expiry) cash book, ledger income and expenditure, records are essential to help, improve farming efficiency. This will help pinpoint any emerging trouble and its timely solution. 14. There should be 15. > Visitor register, (preferably restricted), ® Vehicle entry register ( that should be entry after disinfection and cleaning before the gate entry) > Disinfect spray schedule register and that protocol of disinfect Routine checking: All critical items of management should be listed on a daily, weekly or seasonal check list. Every item must be checked. It helps top locate the cause of trouble when it ‘occurs. Routine checks are cleaning and refilling of drinkers feeders, cleaning of house and spraying insecticide, culling of birds, checking all electrical lines, cleaning the bulbs/lamps, eg collections, packaging, marketing etc. 16, Regular health check up program for the workers and all in the farm premises 17. TLL, Tender Loving Care. Prani Sempad Bhavan itPOLLUTION CONTROL MEASURE The poultry farming is the Agro-based Industry and the proposed Farm site is far distance from the population and maintain to new population policy but no population clearance is required for set up the farm two sides of the proposed land are by forest Land and Forest also. The unit will be maintaining the following steps. 1, Emission: Stand by Diesel Generator room will provide with residential silencer. Stack of silencer will be height not more than 15 fi 2. Water: For maintaining the farm, company will be having own deep tube well for meet up the necessity of the water for the unit. There is no chance of pollution water for consumption of Poultry Birds and domestic (Staff and others). 3. Solid waste: Poultry Manure is organic manure. The farming will be totally cage farming it will be hygienically maintained and the manure will be sales at a good demand for 1. Direct agriculture, 2, Fisheries, 3. Vermi culture for Bio fertilizer. The manure having good source of calcium, nitrogen, phosphate, potash will be helpful to direct agricultural for good source of organic manure instead of chemical fertilizer. 4. Good Housekeeping to be maintained as a Professional farming and the farm fully rearing by cage system Tree planting will be three meters distance along the periphery of the farming. 6. Vacant area should be converted into vegetable cultivation, horticulture and floriculture. Staff Parameter: There should be urinals and latrines and domestic effluent to be discharged through septic tank to soak pit within the farm area. 8. Cost of tree plantation will be minimum as a level of project and it may be maintain possibly from the cost of boundary and fencing and it will be maintain from companies own fund. SOCIAL OBLIGATION: ‘Company/unit should be careful about the areas social development, like rural health, ‘education & educational materials ete. and units will be try to up liftment of rural poverty through different way of social services in that particular area. Employment is the main source of economic up liftment of that area. Besides the economic up Liftment Company will be try to develop the area’s enna aaa, rani Sampad Bhavan 18-2, SectorSSpoys [[P 10] Sy99m ps1 poued -affe soup Jo syoam Zz. ye payin Tete a rani Samped Shavay 19:2, Sector (s49am Z5+p) pays s948] UI syPaM 9¢ uw Pays 1oMors UT SOM g “POYS J9PO0IG UT SYaOM g OF AIS SDI °Z SY9oM Z| UI 20u0 paseysnd axe s¥OMyD “] LLeili, :210N 7 = - 7 e€I-Le ‘SYM 9-69 ‘SIM 89-19 9 lzi-s9 ; - - ; SYM POLS SYM O6-6F ‘s os 6oI-es 7 7 7 SM ZS-Sb SYM birLe ¢ | - _ Leb 7 7 31M OF EE “sw ze-sz € - : = $62 7 SYM 87-1Z SIM OZ-ET z | ; : 2 - SW ELL SYM 91-6 SYM 8-0 1 § pays he pays whey € pays s9deT] T pays whey T pays sake] Pays 4amorsy | pays s9poorg | “ON “g wayshs ¢+1+1 LYVED MOT GIon * oa a o a a : wer zo ® 0 a : : 510 os s2i0 or : : : 20r10 ” s10 & : : : xeri0 #0 ve10 81 : : : 9i-10 0 e310 0 : : : 20 © iv Ey 96 ao « 0 - # 0 ae % : a # 10 aor ary Oree » z a 0 10 we RHE 9 ® a % 0 ae wu 980 %” a 0 : we 29 wo ” : ® 0 aio 2 zo * : orto a 1310 ze : : rH 10 a = @ we & 0 Sree ” 0 wer * * # 0 wor ree © » a # 0 wir ores ee a « a % 10 we wae ir) 1 7) oo aw on @ @ @ @ @ ® @ @ 0 Gare Sas OaN aan swioune © SOHNS (Faas =—CGNS GSMS GMS GBH yw, savo.va _ONAYI__oNMo¥O oNGoosssKOIVE = waa]... «USAT. USMOUD—NKOOUS TAVHO MOA CU 1-aTavi Laie.pad Bhavan Prani Samy te, CO) patteo axe spzig ‘AeIs [e101 Jo syaam ZL JAY “S ‘004 IxOU OM 01 pole st poLiad Buyureuray ay) wo ayp UIYIA poLLad Furcey/ FuIMoxs umpoodg sayp arojduuo9 10u Op YIM spulg] “f ‘syaam Zp — sak UQ “¢ “Wea | OP UI YOOM CT Sq SOALUE ‘| YreG aouD}] °Z {sy9axi Z| — poured uorranuysuos poyg “| : suondunssy: iw tw n A N Noosany wer arly z. wor rie eee “ ee we on ae oe a9 ®SS miese fusesc | weece Jullox |uazse [noele |werte |"reos X€ | 210}08 Old 10 %| ress [S66 fessor [Zocor |sevs [esor a xe] 810}8 Wold lovee oreze — evzee ecrae joreze levee lezice |zesr enueney ss0in] (v 30% 8] HAG | weAGS [seeAGS | WAG | FEA, | 1EARZ | 2A ,L insoy Guneiedo "soe £2'9 ‘Sy WeWs=/U| UNO pue Ter 6981 "Sy UoRDEg WHE} JO} YER WOH IRdED BUDLOM » "se 60'E9 Su JaUUHSeAU UNO pue 'YouEIg "~~ wou, peoueuly $087 Bz'e8t = ‘St YUBA Woy UOT Wel E 9b 6Z'LL ‘SY 1809 Delold [BIOL Z “avah Jad s9he| je}9s0WWW0> OODE yo Buuledey Jo} we: esnIeN | VA Yad USAVT TWIDNAWNOD SON 00008 [Re] UT SIMBA) FONVIO V Iv 19aTOwd ee00°00 spigsed 0h SH ‘purged ar Spa ted o sy ‘UL BukeT aie4J0) S100My — SHO ZS S109NA 8 S109 8 absseg one “su tabs ez'ze 14 bs OOOOE tabs e957 td bs OSL’ 14 BS 00's labs SL'0 1a bs 05'0 4s 805 20 spig soho 0g spurg sake" wind J9M039 Jo yoIyovepooig seg owed Cuker peters) svep001g 539149. ing oq 01 e212 paus 1eIOL, oou's 00'9 b8 coe’ 00019 [ooo'or WALSAS se141 “i Sauia YaAVT TWiIDwaWNOD 000'0¢ okey 100, samaso 38d yoryouepooig eg 100M + wojshs Buueart ‘eg Jepun ++ ‘Sy99AA ZI U 20U0 vos aWaHoS ‘S35VOIOISOS RVISIO COWS BOD WOWSMABUSS PAUSTO BOS ous 10K ous Jamo aug sapoaig sonds pous SPIION ‘OSHS SHTIO3zS (ois ow, Buses s41N9) S.71ND (wpa yoera)s.x907d BSAVT (oved Bumo10) ¥aMO¥D (Poved Buipoo.a) SOIHO =azs HOLva ouae Kouwoen pous een yo pow seeyaing s¥tua Jo Fovenbor UPIPe hI 10 ON use on 01S 0 ON° oz ooze ooe'zz oos'ez oos'ez oog'zz oos'ez ort ° W294 90'00¢"L Spuig patina 49d 00°08 803 s04 00% Smwuow! Jed 99'000'0k ‘pig sod Sc’ uesnous Jed $2't ‘s4uiuout 394 09 00002 ‘suquow! sod Jesousedng 404 00'006'8 ‘Suwuout Jad sanoge} ad 09'008'9 219 wo ideo Suniom 05 SEO] [SEE] va% 020 Syaam Jad syakey Jagd 0Z'0 ‘53109m sod sJomauo Jod'sd 6Z'0 ‘syaam tad Sp1UD Jags 809 Oy Jed $61 109 Oy 40d 0002 1800 Oy J0d $122 294s s0he7 304 Oy 781-0 3948. J0N018 404 BY SO 38e/5991N 40d BX $20 puz seeks} ‘suoiea Jo ON Wied ‘00M 10d Soke 8H 005'0 0m Jed Slamos5¥S¥DIUD) BY OOF'O (00'000't1 ve07 we, (6-46 '2-ud'y-ud 0} e6e0N0) WELSAS Set+t “91 Sowts HAW WIOWANWOD 000'0° wos awaHas orgereay ‘Sais souie S779 oud aye ues ‘Beis Outey Busna (s120M 02-0) abeis ssamarg oydn ‘SUNNVATaO ALMTENTWAY ‘SP1IB Da1IND 10 enleA ales 1663 J0 anjen jeg uOUnSaAU feydeo Jo sesornadng /s902UeW 103 SaUEIeS ‘19/04 30) so08NA SHO 1we0"| ueg Uo }s8r03U) (Gouag Buse) SABAVT (pouag Bumoie) waNOHD (Poved Bujpo0!8) SHOIHD NOIVRISOVA'SSNIDIGSH JO 1803 SEIN joa J9Ke7 SEW SIaNOID 04 siapooiey 5x14 “Gaaa1805 ‘y0he7 s10M01D) Syo1U9 /s0p00N8 uoUDINb ay Paeyeo eo ree T faoe' iz: [ziges leee've iz rer focerrz. [Lise lecerve re. rer fooorsz. fooo'sz [ooo"o0 foooror [o0o"oe foooror foos'ze [oos'zt'T [00's WALSAS Alans USLYM'3 [oooree: [soar [oooTror lowe SieUeIeW Bup_ped 30} UOMPOD » lscr'sr levee |sss"os" s ‘pig JeAe7 9 J0MO15 10} Kojos] peed & [reves lees'eet [uses IZ ‘pug 10487 ¥ J0M015 30} J9KOAUOD p94 Z lo lo looorsr looo%seT —— |ooeroarr [ose (abs) aiois peed & ~:NoWondoud a334 GaLvOsMINTG [pose looseee _fooc'ose 877 weudinbs Budeey Aninog JNO » lo lo lo loos Tez looszaez Joos Te [sor OOO SON spula Jo ou S062 J0Ke7 ¢ base vere |see'esy sz Tre. SON spuig Jo OU @Be0 JaAE7 wira sJamo1D Z los or't foszoe's ooo rr lod 00ee ‘SON Spiig 0 Ou 969 Jepoorg -YOI4O | ANaWAINDA ONY s.39¥9 9 00% [oooev [cose lose (p02. bs souEND Sa0eUeN Lb looo'ez fooo'¥e fooo'zr'r lose (oor. bs seuend si9}0N4 pue sasomIedns OF D00"F fooo er lood'es lose fooe. woos 10180005 6 oo'or fooo'oe't ——|ooo'os"T loze (008 bs aio 5063 @ bos'Ze foos'zoz —Jooo'os'e ‘sigwud @ Svaindwog pue aimyuin4 0440 seree sieve foos'er't oar (ose bs Buipine eou10 9 [o. lo lo ooo. joooTooee loco ove —_—Joaz- [ooo bs uisou 5 spoys s0fe7 § lszatoze leerzoe —Jove"ew'z1 owe [easy bs pays saMci5 + loos oz loots’ |ooo"ze'e love lost 1U-bs pats S¥OIYD HapOOG ¢ [soos fo0o"0s"t ——looo"oo [ooo 00 wausdorenap ainnsesjy| Jo 1800 Z fooo"0s fooo'os"t ——Jooo"ooe. looo'os |r ey ul Anpunog puey | onigune 8 a3Hs “a [ooooeTr [oooTo0's ——jo0sro0F [o00r0ot —[F eioy Ul: 1NaNdOTAIG GNYT NOUNSRINOO NWO | NYOTYNVE | 1809 “WIOI [SOO LNA ON SuyINOLYd GNY dno ons: INaWalvis 1809 —TWiiavo ue S:L:} WLSAS N3AVT TWIOWSINNOD E MOF LYOdTY 193POUd VeareOTS eee sere 1809 1937Owd WIOl| (eee a [eres leeeor leezee prev. SyWUOL 915140} ‘speOWIOnD 'S0BEM pue SoUBIES g 1800) [sve's see Ise [pore Spuesnowy ul sjesse pax! Uo eouesnsu| J Busroeds 1101] Les reso sre loose ‘SIND PIO ABQ Jo douUeInSU J0 60D @ leze'sr ices ozo. Isss'0e. ‘1omax5 40} 809 UONBUIDDRA 7 BUEN S fosc'st loseay. Iszo. loos te. 'S¥QIN9 40} 1500 UOHIEUIBDEA @ BUEIDOIN » lser'70s leorzooz Jose's 72 loooz _|earzeT son o1x Siennsoas ASEM N09 B¥G>OD EO FANL E levees leceZ'01 Jose'ee'bs _|svzz —_looo'te. ‘eana X-MAS Hen SIEHO BASEOD weO EL Z loosz¥e looserZ fooo'06's lovee Joo" 1809 OUD 1 lo lo lo BerTuLdvO 990 uo} 9 8s 2447 lo lo lo V1 Bd OF SOIHO foes loos loos zz [poo lsooooTo= |r s04n0 pus 93} 915i € au] loos'zr looo'es loo 000s |r 4 ¥OIND Buryeaqed Z see's oos'ze. looroos'ez |r soyesBaujoxs | fo o SLNAWLAINO’ TIVWS U3HLOT err lo 0 HaDITES G lo o Aveuuoen| lorrze jeevert oe SON pug “@ua4nog pue WEL 04 jaUIdiNbS | lo D WBLSAS NIVLUND G3HS'H losrez 00're [oooose ‘SON Sue} BunBIMOND € ooe"a ooe'sz [oor SON sai WaIsks ELV oe rrr PFT [o0'r SON SpIG WOISKS 586003 | fers s'ued 9 SUarTDINIGS & ‘SVOWLIAD [BONS] [ooszet [ooros's 87 SON [ooetre: leezzz'L [oor Trey SON shia uoneous [aoe"se: leezaz't joo Lier SON smulg UoneoyD loos fooo'os: sodag hyunoeg Z fooo'os fo0o"0o. $800 uorpeuuos oUB—S | NouvoIstULOaIa's meee [scour oe [seoTr ee) [rr eezTT ‘aia eouereg, bes WoT UL NOUNERINGSRAS | NYOTINVE [1809 TWIOL [ISOOINA| —SWON. SUVINOLLYd ONY dnowD ons a WALSAS 9:1: MAAVT TwIOUAAWOD 000'0C ANaWALVLS 1809 TWLldv> Od 1NOdTY L93rOUdPage No-19 Sheet No- WORKING CAPITAL REQUIREMENT (C/C) Figure in Lacs A___ For FARM SECTION (Sine [Particulars ‘Amount 1}Ready feed with Balanced by vitamins and minerals required 1 weeksIT days 9.69) Production of feed. Calculation based upon 3rd year projected feed requirement to running on full capacity, As per schedule No-Table -2 2|Essential Medicine & Vaccination for 3 months stock, Calculation based upon Es] 3rd year projected feed requirement to running on full capacity |As per schedule No- Table -2 '3[Advance for chicks for one baich 738 other Expenaiture for one months As per projected Table - 7.48] ‘4]Products sales on credit for 1 week as per egg production statement & As par old 7-45] [sales statement in cash flow statement as per table -8 o> [Packging materials requirement LS TOTAL WORKING CAPITAL REQUIREMENT [Less Margin 25% E BANK LOAN CIC FOR FARM SECTIONPage No-20 SHEET NO-'C’ LOAN REQUIREMENT & PROJECT COST (Figure in Lac) Particulars of Loan Nature Project [ Bank Margin of Loan Cost Loan |Companyes Share TERM LOAN, 7 Term Loan for Term Loan 2237] 188.28) 6309] Set-Up commercial Layer Poultry Unit -| i Total Term Loan e237] 168.28) $3.09) WORKING CAPITAL(GIC) A For Farm Section Cash Credit 2493] 78.69 623] TOTAL FUND OUTLAY. Total 27723 207.57) 9.32] a Cem van S,(ere [esz 020 __[oreve Jor aoe [S6seS0r ¥a20 pez [0008 ese feo (0z0fos'ere Jor goz. [e69es0r, vL0 {yee [0009 eee fee 0c0_jeeyse_[zeuiz fevszz04, y8L.0 lezz [0008 ese (eae, (0z0Jos'ere—_|o1 oz. [eeoesor velo [vez |o009 ese fee (0z0_fos'ere lor goz. feegesor velo Irez [0009 eee [ee 0c 0_Jeansz —_leauiz, zvSZL0b 7820 lece Joos sss (sec. ozo |esrezz__[e0zai [ve6iz6 vaL0. [961 |o009 Ta CD ozo _|eses [1092 zuzre rBL0 [ez [0009 roo a [ose Oo0e [z68crr 0570 zs v9 a losae ‘oo0z__|z66zr4 sv 0 zs roo 00 losez ‘Oo10z__|z66zr4 osy'0 es fh roo 00 loo gc 00 02_|z66crs sy 0 es [n roo a los8z ‘op0z_[266zr1 osv'0 es [hi rs 00 los az, ‘op 0z_|Z662rt 0s 0 es |v rao Oz 0 log az op02 _|ze6zri sro es [hi lee0 oz 0 foo zi ‘op oz [e66ze sro ze [so S20. fos er Sree [00195 0620 [oor s0 a lost ‘Size_|00/95 ‘0sz0 fooes oso 32-0 [er Eb ‘scz2_[ooros 082-0. looea 20 Sz0. fos ‘siez_|00L95 0sz0 loves uso $0 fos ‘sizz [00295 ‘0sz0 loves loro Ea a Size _[oov0s ‘0820 loves uso Sz0. lose S222 [00295 ‘0620 looeo. pro ‘$z0 [eo or s£zez_[oorr. ‘0620 lovee. omsed —_ —ys09 By POM ‘suadoows 05 | SUISIPON TO | PHGPUSIPEN | peas AbesA | —osuedra | By rq] vopdunsucg | yeeMVSUNOurepig md fuori | woomer | si09 | reior__| poesreioi | 09005 | poosimie suoweunboy pees | saan |Sps1G JO ON| 4894 (oer orea) (oer area Toerarea) — Torr or ead 4809 3NIDIGAW 8 0334 JO LNSW3LVLS ZON eInpeyss 1Z-0N o6edez fooree: looove. fo66 looree. looooe. Zee looree: looove. Ze z joes: looove. a [066 looee [c0008. feed lovee [coor zee looee looor2. [eee looee looove ‘SHOIHO 10 Tod euo ‘SHOTHD 30 ON ‘sousTes use Jed ¥809 1101 430 3809 (mo. JOON 'SHOIHO 40 ON uvaA “Oe T UI Sy (90a) sWoIHO G10 Ava 40 1809 EON sinpeyg 22-0N abe es£2-0N O68q osz'er'y seadny ul suede [BIOL JO %0S 24 Im aumpuedxe JoWO 468A 181 on T2I01 10 %05 JPA ISH [sezb [szzt [szzb sez [sect ‘eanyipuedxa 1101] foe Joes —Jozv loz oz. —[o0oozr —~[oooor ‘eunupuedxs Osivi| —[o lezo Jezo [ezo lezo oo —_Joseez. S]888y Paxil Uo eouesmsull Ty levy Jers evs leit Joo fooszr Sparg uo souemsui| |e love love lore love Jovz _loooore —[oo00z ens g Jomed| _|z fooorort Jose [er Jono. o loose siniedngpebeuey || +t fooors 000" webeueW| sive | Sieh bee Seer [sr yr ‘SoBe 2 Aisles 1 a [zfs Zz r ToL [Rees | ON suvanouuva [ONS] Suvan ‘S3SNAdX3 USHLO FrON einpaunslos T9e es0z sete x9 pez [000 oor Ie }06 19E_ jeg Oz Ise Lye seo 000"9 | JO08'S. LL ch ele |S9'Sz_ Lp Lye seo 000'9 jooe’s 19 [60 LOE [So°Sz ee bye seo 1000"9 loos'S. IS 106 19€_ jeg Oc Ise Lye oor foor've’se seo 1000"9 [08'S ly jz Le S9.Se Lp be oor Jooe'ee"9e SEO }000'9 joos"o e 196 80E 9zOl 0.2 86Z_ oor foos"z9"p2 seo 1000°9 | J00e'S. z Zoey Zo o'r _oos’99"0! se9 [000"9 loos's. L Sera penaTe | BES TeLS | SOOS [ON VoRoMpaIg | eM eaU DESIR ou GeE | Hee TeT | oaereW sale | PRBS GROOMTWIOL [omeReRS —] _snienows _Jonenses| S63 reiox | spra-euvoonoaa863 | joon | smiaioen |spug jo on] v3A ‘Sul GITIND S993 JO SAWS HOI SWOONI 4O LNSWSLVLS SON eINPeYDS: ye-0u ebegvee oz ebro eeees zt. ses'eSOL [leecyt [009s vee oz Zbzor eeeegr zt ses'esOL |l6ezyt — |00L'9s eee Joz 68°91 s0s'sozt “jetszz0L_|Zeszr'__oov'os vee loz zt or eec’eg zt seg'esol_|zeezrt [00z'9g vee loz vz OV secre zr peg'esOL |zeeert [00Z'9S eee loz eze°or 606'SoZt zis2Zol |Zeeert |00v'0s eee loz laser beget reeizs |leeevt [ool 9s ozo loz zis ors eae, ere t [s6eze oor'vy “sy ur Beg sed poos By 92 ‘eTU] «© sBegsag aiqeieny seg oypeuinsucg siofe] ~—SiaMolQ ~—siapoOg ewoou e}OL = yey Auuny 40 ON Peed 12}01 Sy/ ul pewnswos pee, UVaA ‘S31VS SOVa ANNNDS 4O LNSW3LVIS -0N eInpayos. SZ-0N abe a,7801 Seasee [0009 [00s [vee | Seeor | 00e0 Ea core [8 2804 ‘seasee | ooozzo |" oos0 | vze_| seeeor | o0co 88 ‘Goes |Z 2601 ‘ezeove | oooves | oos0 | azz ezeost_{ o0e0 8 ‘Ooo | ~9 2801 seasee |o00cz9 | oos'0 | vzz | -szeeat | o0c 0 88 Soca |S 2801 szasea | ooozls [oso | vez | szecor_| oe 88 ‘o0e9 |v 2604 s2e0v8 | o0ovea_|~o0s]0 | eee | ezeosi_| o0c0 ¥8 ‘ooee |e 226 sesisz {oooses |" 00s-0 ‘961 | “seeeat |" 0060 ca t1t9 [069 z. i 60661 | oocre | o0s0 | — ez | eeotit | coe 08, tite] o0ee [+ ‘eunueH r Ro ainueW PeeM/PHG eg) SHON wou awoou} Jainuen Jo] oazyeny | sieKe UA fo wpa sed] sym | Aud reioL | enue | mmownoe siamouD s19p00dK| revo. ove feo. wor | anuew | Suey JoBoid @ epoca 10s ezIS UIeG | UVSA eT u eng 009 a (@YNNYW AYLTNOd 4O S3TVS ) SNOONI 4O ANAWSLVLS 2-0N sinpeuos, 92-0N ee SEER aaa809 Jeyjo pue eUlIpaW ‘ps8. 'SYOIUO JO} SOB ‘su j809 joofoud ou Ul Nowe eu, ree 541 0q 11m ols jenjZe EO} wwe) yodul0d 40} PalBPISUCD Used Sey J2eK }8} eU) Ul SesLEdxe BuLLNOA Ife Sy = ress [oeve Jeesor _[zozorJowve [eesor [seo feo-sz- "SWOONT Lan] forezeJorezelewzee lezrec__jorese [evzec —[eztze [ze av ‘SWOONI W104| [ree vee see vee vee lece e6z oxo ‘sbeq Aouunoy| Zeor_|zeor_[zeor__|zeor [Zeon [zsor_ [26 sz ‘eunuewre| legac Jesoe [soe [cose ese |sosz___fozor foo sna lecive ectve |uyive lecive |ecive [zyve fosese__[uoev 3653 | ‘SWOONT (orem [orved__[evvez [oveze [vivec[ewvez [ewzse [ove Saswadxa 110i] [OB eb loo vr LOvL leech soy Zor yoeh jase ‘esuadxa eAneASIUIUPY “S| ray iscan azar _|ezar lear |szan|szzr eee S190 | eae ese eee ese eee eee sce Zee “aUIDIpeW'E| logereJooere _eetsz logere lovera |eeisz lesezz [ooes) “peed 2| Eva joe eee [eee [ose eee [eee ZL SUD" ‘SasNaaXs e z 3 g 7 € z r SUVENSUVINOIEWE INSWSLVIS SUMLIGNSAXa © AWOONT (987 UI'su) 9-ON ainpaysg 120N oBed,Wie Wie] te Wie We 1Est ooo pedal aastedou zecs lores |ee's6 ——iweaforez Grr peer Zea Ts asa el 967 ie eve zetr lever lars rear oro uwoneroasdeg 1288 ppy| tse eeez ores Jerez pave jaroz avez zeae reruoy use9| 97 ire ere zat leer lavsr ear love neinsag ort sro lsror Jaren laren soz eee [ooo ia rene |evvez _|evvez —areze —|er'vez evrez lewzaz TeoT HUES | [Siem "supa Bead] Ag @piAcigs ‘s#91UD) sesuodx3 [e101 lorece _loreze _evzae eevee Jose erie erie Zea (enoouy Suauigy sevens mn mn mW A nN W " 1 Dice L1NS3Y ONINNOM 4O NOLWHILLSA (98) uy "su) 01 - ON ainpayag: -ez-eo" OS Gebeleny 18N [8o'h uosa eBeseny ssoiD qi /8; JeHeT SI J8UpIUM WHEY 243 0} SAREE SIND | O41 WOW) J8@K UO J0 IUEWWESINGSIP J0 BBP JS114 84} WOL} SUILOW gL Jaye LIS 6q IM USLIAEdoN ‘syjuowgy poued Aepiioy — Z ens Yo . soe] Z6"L 99 IMM 9’ e804} JO} JSeueU! jenUUe pue soe] 69°8L. sy reiey soe] soe7[69'@b ‘SY 40} UopO@g WE Sez8qU (9/9) NVOT TVLIdVO ONDOM. ob [zen Test] oot oet 62S e96s see ose Zeb sob 000 bre wie e bLb vob 95'S is6s 9E°9E Cory web séy bbe bre B79 L ter wt | 166s wes ‘e6e Stor er oe wees wie vee 9 Blt igh 08's seo ety ovel cob vs'bh vo bye ‘SO'SZh s ost eeb Leer 1869 Se'ob 92h web vey sosel bre 90'4Sh y Szr ert | sere erel oser 9002 zor rer ‘90 1ST wie wet |e oe ost 6g'ce Sys cee eS 2 web 19°02 ‘dy seb bast 8b y0e z Sbp0z st pesiedeo) sare) 000 000 eB 0 ee 0c 000 00'0 00'0 er 87681 000 ‘87681 L wo's'g] [sor | szor sbeeny in] W'S veommays | TE20, | aunoaoy va | @ rene ra eo} wuo, | ueoy we, sbes0ny | roa ive |*uonmoaieg) | eos reysuy | 20228810041 | BupLION |e aoa 0 juowsxedow a | eo, ios ive | * UOWIIESUL 1101 — | uo yseseyuy tediousg =| Buluedo ss015 TL yeT UO ¥OSC HLIM 31NGaHOS LNAWAWdaY 6 - eINpeYpg ~62-feéez [so Ooze Lee [evee fe wore [zee fe be sey ver Iz lezte [og lee Ze ere [66 OF a lee ze ove eser ees Lees is leeey JOeZ SZ 1S loss 208s Iv sig [ere [e'09 isv9 orr9 le lesoo |vZo1 ob ca one iz eotz [000 ote ooo evsty iL [SONVI¥E 19] NOILWiosuaga|soueles To] uoNeaideg] eouelea do) “To[ vonepardea] eauejeg do} “vio W101 ‘%Gb- AWANIHOWIN IDV] %Ol- NOILONYISNOO TWAIO/GSHS| val er jor (soe ul su) (NOM) 318V1 NOLLVINDTWD NOWWIOZ¥daa LL ON empeuss, O8-0N a6eqo Buxwoou w04 paysinasip 29 pi \ \de0 BaPvon fseoer Jecest Jecoer [fozor Jecee exc [eo9e S3ONVIVE WNVE B HSVO ONISOTD lecos fecee,[zgzor|ezes levoo orev [ooo ‘SONVIVE DINE ¥ HSVD ONINGAO| usez |svez _losez _|ecvz _Josz: love. S09 (WOTNOT MOTANI IN] jsezs levos loves vos lever lorer aves [rover Wil riz lever |eziz |oeer |zrgi fewer seo 000 pied xe1| wie Tiwie fivie five iris _fivre [iret ooo. weo7 une] jo WourKedoy| oooe [ooo 49038 BupHOM/484NG 10 3809) Joo —Jooez 3OOIS $1901 Suis 40) 1809} oer ‘Syassy Paxid Jo oHesinboy| ‘MO74LNO| ewes vows lozve |svvz |yrvo lastz [9989 jor wez Wil fered fe vw lerie|sov [prve lootz _|rZor [ea oe wone(se100C 330}98 101d ION lege, [000 ued [eydes BuDpOM 4ueg| [ooo TevL pasijeydeo y88s00u] loo Jez ear weo7 wel HUeA| jezo [6069 Teudeo| OTANI VAA Hie] USA MIL] UVAA HIS] UVSA HIS] UVSA HP] UVSA GUE] UVAA ONG] UVSA16T] SONauSIU 8 NOUARIOSIG| wre Tur eng ZL ON einpeyog ANSWALVLS MOT4 HSVD. be-0u eBedfeszs Joss [ees Jowes [vey Jeers _|eaee __Jenoe opeipandoa sea We Jaue Wold Ph] ever [vow erie [sows |ri'va Joe iz |v Ov __le@ 08 __| NOlvioataaa 3uO&a Llg0ud 1aN} [coos Isv'sv Iveos eser [vse forse ___leecr ea or. NOLVXV1 WaiV 1140ud| viz ever Jeztz ower [zr o1___Jee'o1__|se9 fooo NOUWXV1 WO NOISIAO’d lsviz esve |eoez Jeezo [esos Jazos___|paee___ [ea ob. NOUWXVI 38033 1140ud foo 0070 Jooo loo Jooo ooo ooo [ooo ooze Joos foozs Joes Joos ooze ooze Joosz Spi JO Was BUIBOTD| ooze foe fooe loos Jooze fooze. Joos [ooo ‘Spare 40 y00)s Bujuado| ae bZ jesve leo7z jeszo [esos fezag [pest [Leer (a-v)- 11389 13N} savor Jeriie loepie Jowere Jessze [pr tee _[ees0e__|eooe SUNLGNSaXS WIL ooo ooo Joo fooro Joo ooo foo [ooo seer faovt |zovr |aeer [sort zor __|vozr Jose sinypusdka SAneASTUNUDY| Joe z 6 eve eetr [over asst ELL [ooo uone}esdea] lere fess Jevor _—Joves —Jozer ooo __lesze___|ue vr 3SaIaU] jereze|vr vez leviez —Jovece rr tee _leviez fewest [i912 ‘simaipuadea 101 SUNLIGNSEXs'8| vere lovese levee lezvee joreze _|evzec _ezvee [zoey SWOONITWIO1| oveseloreselevzee feziee loreze lzrlee __|ezvee lee Gy Sieg wosy awooul ‘3WOONTY, UVaA His] UVEA HZ] UVSAHIO] UVSA HIS] UVSAHIP] GVEA CHE] UvaA ane] VER IST] {SONSUSITY NOMARISIO| ‘S087 Ul aun ANNODOV $$07 GNV LI40¥d GaL9arOud £1 -ON einpayos Ze-0N bed[oor Joos Too" Joo Tooo —Jooo Joo Joo sousTeNIG lst tzy levooy Joes lovee |evose [rare [ovoce |or'eez TWwi01| rie lever erie swear [iver fewer [seo Jono Xe} @SUeAPY| lseser Jecest ezeer |zovor _leces _lexeo _larey [ove Seoueiea Wued 7 USED loooe —~Joo'oe —Joooe Joo Jone —_Joooe —_JoooeJovo ‘SuSUNIGENS = peas J0 01S] looze Joos Joozs —Jooze ooze ooze _Jooze _Jo0sz SOOIE 10S, leer lessor Iroc |zvezrJesser josesi [vi ear _|vozer | wonepaided ss8q siossy paxia siassy sever “leroor levees |orese |svose |zveve _|svoce or-aez TWwi01| pete |ever erie [ower [zrst enor _|se0 ooo ors Old KEL lostie —Jesvez__|rrerelosssr _|zoizr _izee _|Laor _lewoe ‘hiding 9 onteseu| ever _fecei ese: |eses Jeger [eget [eset ooo Teudeo Bupjom) weo7 ueG| [00°0. ite |zezo [vee IsgcziJeozst |zpest [er voe {ueoy wei) ue07 4ueG| eee |zeeo [zeeo |zeeo eso ze eo |ce6o |eoeo Teudeo| ‘Sannin VBA Hig] VBA HIT] BWA HIG] UVAA HG] BVSA HIP] USA GUE] SVSA GNZ| BVA 161] _SONSWSIaU BNOMaRIOSaG| Wie wr eInBi L-ON eInpeyog