Year FY19 FY18 FY17 FY16 FY15

Net Working Capital 964 439 433.73 360.92 508.39

EBIT 628.16 694.24 666.69 443.47 431.59

Shares outstanding
330.88 330.88 330.88 330.88 330.88
(eoy)
Total Liabilities 3,377.09 3,372.00 3,144.42 2,198.23 1,892.57
Total Assets 7,521.98 7,309.65 6,479.56 5,598.77 4,888.24
Sales 7,124.00 6,428.00 6,095.00 5,747.00 5,205.00

Retained earnings 1,931.43 1,662.98 1,292.05 818.89 605.91

MP 693.45 542.4 386.7 270.15 251.4
MVE 229,449 179,469 127,951 89,387 83,183
Year FY19 FY18 FY17 FY16 FY15

A 0.128158 0.060058 0.066938 0.064464 0.104003

B 0.256771 0.227505 0.199404 0.146262 0.123953

C 0.08351 0.094976 0.102891 0.079208 0.088291

D 30.50377 24.55238 19.74691 15.96551 17.01701
E 0.947091 0.879385 0.94065 1.026475 1.0648
Z 20.0382 16.31481 13.48783 11.1493 11.86471