You are on page 1of 1

FINANCIAL ASPECT 207

FAMILY TIES, Inc.


STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the Years ended December 31

NOTE 2020 2021 2022 2023 2024


Ordinary Shares 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
Retained Earnings
Balance, January 1 0.00 2,028,864.01 5,440,766.58 7,315,623.52 10,418,417.76
Comprehensive Income 3,428,864.01 5,297,802.57 4,417,856.94 5,355,994.24 5,929,661.93
Less: Dividends Declared 1,400,000.00 1,885,900.00 2,543,000.00 2,253,200.00 2,678,000.00
Balance, December 31 2,028,864.01 5,440,766.58 7,315,623.52 10,418,417.76 13,670,079.68
Total Shareholders' Equity 6,028,864.01 9,440,766.58 11,315,623.52 14,418,417.76 17,670,079.68

Final Tax (10%) 140,000.00 188,590.00 254,300.00 225,320.00 267,800.00


Dividends, net of Final Tax 1,260,000.00 1,697,310.00 2,288,700.00 2,027,880.00 2,410,200.00

FAMILY TIES INCORPORATED

You might also like