You are on page 1of 4

ESTIMASI BIAYA PO COSMOS

Type Quantity Harga Net Potongan Promo Harga Akhir Total Harga

CB - 721 G 0 0
CB - 171 P 0 0
CB - 171 GR 12 234,650 18,284 216,366 2,596,392
CB - 190 0 0
FP - 300 0 0
CB - 802 0 0
CB - 282 G 0 0
CB - 282 P 0 0
CB - 180 F 0 0
CB - 191 0 0
CB - 801 BL 0 0
CB - 801 P 0 0
CB - 601 G 0 0
CB - 812 G 4 362,900 34,543 328,357 1,313,428
CO- 9926 0 0
CO - 9935 0 0
CO - 9945 0 0
CM - 1279 8 147,716 147,716 1,181,728
CM - 1579 8 171,491 171,491 1,371,928
7 - LDA 0 0
7 - KV 0 0
7 - TV 0 0
9 - CV 0 0
9- DNA TWINO 6 141634 141634 849804
9- DNA ONY 3 151033 151033 453099
9 - LDA TWINO 0 0
9 - SY 0 0
12 - CWF 0 0
12- DWF 0 0
12- LDA 0 0
12- DARN 8 181719 181719 1453752
12 - DARN ONY 6 191026 191026 1146156
12 - DSE 0 0
16 - WFC 12 223648 223648 2683776
16 - WFCR 0 0
16 - WFO 11 225491 225491 2480401
16 - WFW 0 0
16 - SBI 0 0
16 - SNQ 0 0
16 - SDB 0 0
16 - XDC 0 0
16 - SN 0 0
16 - SEN 4 248805 248805 995220
16 - SO33 0 0
16 - SO55 0 0
16 - SO88 0 0
18 - TIF 0 0
CGC - 121 P 6 181719 181719 1090314
CGC - 123 P 0 0
CPC - 7 L 0 0
CPC - 11 L 0 0
CTL - 210 12 180,337 180,337 2,164,044
CTL - 211 12 152,876 152,876 1,834,512
CIS - 318 FI 0 0
CIS - 418 12 97,863 97,863 1,174,356
CIS - 428 0 0
CIS - 438 12 101,641 101,641 1,219,692
CRJ - 1001 0 0
CRJ - 1031 0 0
CRJ - 3020 G 0 0
CRJ - 3201 D 0 0
CRJ - 2301 D 0 0
CRJ - 3801 D 0 0
CRJ - 3205 D 0 0
CRJ - 323 S 0 0
CRJ - 3232 10 240,419 240,419 2,404,190
CRJ - 3306 12 197,661 197,661 2,371,932
CRJ - 3301 8 221,160 221,160 1,769,280
CRJ - 3302 8 240,419 240,419 1,923,352
CRJ - 1803 0 0
CRJ - 6601 W 0 0
CRJ - 6612 0 0
CRJ - 6021 8 308,978 308,978 2,471,824
CRJ - 6023 0 0
CRJ - 6123 4 248,805 248,805 995,220
CRJ - 6288 R 0 0
CRJ - 6288 B 0 0
CRJ - 6288 G 0 0
CRJ - 6303 4 300,961 300,961 1,203,844
CRJ - 6305 4 311,743 311,743 1,246,972
CRJ - 6306 6 297,460 297,460 1,784,760
CRJ - 8228 0 0
CRJ - 8229 0 0
CRJ - 9301 0 0
CRJ - 9303 0 0
CRJ - 6803 0 0
CRJ - 6807 20 269,078 269,078 5,381,560
CRJ - 6368 0 0
CWD - 1060 0 0
CWD - 1138 6 144,491 144,491 866,946
CWD - 1170 6 144,491 144,491 866,946
CWD - 1310 0 0
CWD - 1150 8 170,569 170,569 1,364,552
CJ - 355 2 273,961 273,961 547,922
CJ- 388 3 267,419 267,419 802,257 TOTAL 48,659,980

Note : Yang berwarna biru tidak boleh dikurangi Qty nya karena menyangkut potongan program minim
otongan program minimal pembelian.

You might also like