You are on page 1of 4

PHƯƠNG THỨC THANH TOÁN DỰ ÁN NHÀ PHỐ QUẬN 12

PHƯƠNG THỨC THANH HỔ TRỢ VAY NGÂN HÀNG


Thời Gian Vay 20 năm
Tỷ lệ vay

STT GIẢI NGÂN DƯ NỢ TIỀN GỐC


1 3,000,000,000 3,000,000,000 50,000,000
2 2,950,000,000 50,000,000
3 2,900,000,000 50,000,000
4 2,850,000,000 50,000,000
5 2,800,000,000 50,000,000
6 2,750,000,000 50,000,000
7 2,700,000,000 50,000,000
8 2,650,000,000 50,000,000
9 2,600,000,000 50,000,000
10 2,550,000,000 50,000,000
11 2,500,000,000 50,000,000
12 2,450,000,000 50,000,000
13 2,400,000,000 50,000,000
14 2,350,000,000 50,000,000
15 2,300,000,000 50,000,000
16 2,250,000,000 50,000,000
17 2,200,000,000 50,000,000
18 2,150,000,000 50,000,000
19 2,100,000,000 50,000,000
20 2,050,000,000 50,000,000
21 2,000,000,000 50,000,000
22 1,950,000,000 50,000,000
23 1,900,000,000 50,000,000
24 1,850,000,000 50,000,000
25 1,800,000,000 50,000,000
26 1,750,000,000 50,000,000
27 1,700,000,000 50,000,000
28 1,650,000,000 50,000,000
29 1,600,000,000 50,000,000
30 1,550,000,000 50,000,000
31 1,500,000,000 50,000,000
32 1,450,000,000 50,000,000
33 1,400,000,000 50,000,000
34 1,350,000,000 50,000,000
35 1,300,000,000 50,000,000
36 1,250,000,000 50,000,000
37 1,200,000,000 50,000,000
38 1,150,000,000 50,000,000
39 1,100,000,000 50,000,000
40 1,050,000,000 50,000,000
41 1,000,000,000 50,000,000
42 950,000,000 50,000,000
43 900,000,000 50,000,000
44 850,000,000 50,000,000
45 800,000,000 50,000,000
46 750,000,000 50,000,000
47 700,000,000 50,000,000
48 650,000,000 50,000,000
49 600,000,000 50,000,000
50 550,000,000 50,000,000
51 500,000,000 50,000,000
52 450,000,000 50,000,000
53 400,000,000 50,000,000
54 350,000,000 50,000,000
55 300,000,000 50,000,000
56 250,000,000 50,000,000
57 200,000,000 50,000,000
58 150,000,000 50,000,000
59 100,000,000 50,000,000
60 50,000,000 50,000,000
HÀ PHỐ QUẬN 12

NGÂN HÀNG

Số tiền Vay 3,000,000,000

LÃI SUÂT TIỀN LÃI TIỀN TRẢ HÀNG THÁNG


8.90% 22,250,000 72,250,000
8.90% 21,879,167 71,879,167
8.90% 21,508,333 71,508,333
8.90% 21,137,500 71,137,500
8.90% 20,766,667 70,766,667
8.90% 20,395,833 70,395,833
8.90% 20,025,000 70,025,000
8.90% 19,654,167 69,654,167
8.90% 19,283,333 69,283,333
8.90% 18,912,500 68,912,500
8.90% 18,541,667 68,541,667
8.90% 18,170,833 68,170,833
8.90% 17,800,000 67,800,000
8.90% 17,429,167 67,429,167
8.90% 17,058,333 67,058,333
8.90% 16,687,500 66,687,500
8.90% 16,316,667 66,316,667
8.90% 15,945,833 65,945,833
8.90% 15,575,000 65,575,000
8.90% 15,204,167 65,204,167
8.90% 14,833,333 64,833,333
8.90% 14,462,500 64,462,500
8.90% 14,091,667 64,091,667
8.90% 13,720,833 63,720,833
10.5% 15,750,000 65,750,000
10.5% 15,312,500 65,312,500
10.5% 14,875,000 64,875,000
10.5% 14,437,500 64,437,500
10.5% 14,000,000 64,000,000
10.5% 13,562,500 63,562,500
10.5% 13,125,000 63,125,000
10.5% 12,687,500 62,687,500
10.5% 12,250,000 62,250,000
10.5% 11,812,500 61,812,500
10.5% 11,375,000 61,375,000
10.5% 10,937,500 60,937,500
10.5% 10,500,000 60,500,000
10.5% 10,062,500 60,062,500
10.5% 9,625,000 59,625,000
10.5% 9,187,500 59,187,500
10.5% 8,750,000 58,750,000
10.5% 8,312,500 58,312,500
10.5% 7,875,000 57,875,000
10.5% 7,437,500 57,437,500
10.5% 7,000,000 57,000,000
10.5% 6,562,500 56,562,500
10.5% 6,125,000 56,125,000
10.5% 5,687,500 55,687,500
10.5% 5,250,000 55,250,000
10.5% 4,812,500 54,812,500
10.5% 4,375,000 54,375,000
10.5% 3,937,500 53,937,500
10.5% 3,500,000 53,500,000
10.5% 3,062,500 53,062,500
10.5% 2,625,000 52,625,000
10.5% 2,187,500 52,187,500
10.5% 1,750,000 51,750,000
10.5% 1,312,500 51,312,500
10.5% 875,000 50,875,000
10.5% 437,500 50,437,500

You might also like