250,000

250,000
4,000 2,500,000
4,000 8,000
2,000 102,000
110,000 2500000
60,000 20,000
75,000 5,130,000
755,000
8,109,000 715000 7,394,000
8,149,000
 Honor Pembicara
Banyakn
No Keterangan Harga Jumlah
ya
1 Pemateri (Profesor) 1 1,000,000 1,000,000
2 Pemateri (Doktor) 1 500,000 500,000
3 Pemateri (Master) 2 300,000 600,000
Total 2,100,000 10,679,000
Konsumsi
Banyakn
No Keterangan Harga Jumlah
ya
1 Snack Pagi 70 6,000 420,000
2 Snack Sore 70 6,000 420,000
3 Teh’ 2 2,500 5,000
4 Kopi 1.5 10,000 15,000
5 Gula 2 12,000 24,000
6 Nasi Kotak 70 25,000 1,750,000
Total 2,634,000
Alat Tulis
No Keterangan Banyaknya Harga Jumlah
1 Note book 50 5,000 250,000
2 Map Plastik 50 5,000 250,000
3 Map Kertas 2 2,000 4,000
4 Amplop 20 200 4,000
5 Paper Clip 1 2,000 2,000
6 Kertas Sertifikat 110 1,000 110,000
7 Plastik Name Tag 50 1,200 60,000
8 Tali Name Tag 50 1,500 75,000
Total 755,000
Kerohanian
No Keterangan Banyaknya Harga Jumlah
1 Banten Pejati 1 35,000 35,000
2 Canang 10 1,000 10,000
3 Banten Soda 3 5,000 15,000
Total 60,000
Lain-lain
No Keterangan Banyaknya Harga Jumlah
1 Uang Transport 50 50,000 2,500,000
2 Baterai Mic 4 2,000 8,000
3 Listrik 1 102,000 102,000
4 Sertifikat PGRI 50 50,000 2.500.000
5 Kebersihan 1 20,000 20,000
Total 5,130,000
Grand Total 10,679,000