Scribd Logo
Upload

Welcome to Scribd!

  • Model Model Excel

    Uploaded by

    Wilyams Angel Noreña Merino
    10 views4 pages
    model

    Original Title

    model model excel

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    model

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views4 pages

    Model Model Excel

    Uploaded by

    Wilyams Angel Noreña Merino
    model

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    INGRESO SEMANAL DEL FUNDO NOREÑA

    CULTIVO
    Codigo del cultivo
    CosechaCodigo de cosechaPreciosCodigo de Precio

    Limón Li SACO A Precio por P1A


    Papaya Pa JABA B Precio por P2B
    Plátano Pl Millar C Precio por P3C
    Ají dulce Aj SACO D Precio por P4D

    LIMON PAPAYA PLÁTANO


    MESES SEMANA A P1A INGRESO1 B P2B INGRESO2 C
    SEM 1 20 S/ 70.00 S/ 1,400.00 50 S/ 15.00 S/ 750.00 5
    SEM 2 22 S/ 70.00 S/ 1,540.00 S/ -
    ENERO SEM 3 19 S/ 70.00 S/ 1,330.00 100 S/ 15.00 S/ 1,500.00 5
    SEM 4 15 S/ 80.00 S/ 1,200.00 S/ -
    SEM 5 21 S/ 70.00 S/ 1,470.00 300 S/ 13.00 S/ 3,900.00 5
    SEM 6 20 S/ 80.00 S/ 1,600.00 S/ -
    SEM 7 14 S/ 70.00 S/ 980.00 600 S/ 12.00 S/ 7,200.00
    FEBRERO
    SEM 8 18 S/ 70.00 S/ 1,260.00 S/ -
    SEM 9 17 S/ 80.00 S/ 1,360.00 S/ -
    SEM 10 15 S/ 90.00 S/ 1,350.00 S/ -
    SEM 11 21 S/ 80.00 S/ 1,680.00 S/ -
    MARZO
    SEM 12 16 S/ 80.00 S/ 1,280.00 S/ -
    SEM 13 18 S/ 80.00 S/ 1,440.00 S/ -
    SEM 14 14 S/ 90.00 S/ 1,260.00 S/ -
    SEM 15 11 S/ 90.00 S/ 990.00 S/ -
    ABRIL
    SEM 16 11 S/ 100.00 S/ 1,100.00 S/ -
    SEM 17 10 S/ 110.00 S/ 1,100.00 S/ -
    SEM 18 0 S/ -
    SEM 19 0 S/ -
    MAYO SEM 20 0 S/ -
    SEM 21 0 S/ -
    SEM 22 0 S/ -
    SEM 23 0 S/ -
    SEM 24 0 S/ -
    JUNIO
    SEM 25 0 S/ -
    SEM 26 0 S/ -
    SEM 27 0 S/ -
    SEM 28 0 S/ -
    JULIO SEM 29 0 S/ -
    SEM 30 0 S/ -
    SEM 31 0 S/ -
    SEM 32 0 S/ -
    AGOSTO
    SEM 33 0 S/ -
    AGOSTO
    SEM 34 0 S/ -
    SEM 35 0 S/ -
    SEM 36 0 S/ -
    SEM 37 0 S/ -
    SETIEMBRE
    SEM 38 0 S/ -
    SEM 39 0 S/ -
    SEM 40 0 S/ -
    SEM 41 0 S/ -
    OCTUBRE SEM 42 0 S/ -
    SEM 43 0 S/ -
    SEM 44 0 S/ -
    SEM 45 0 S/ -
    SEM 46 0 S/ -
    NOVIEMBRE
    SEM 47 0 S/ -
    SEM 48 0 S/ -
    SEM 49 0 S/ -
    SEM 50 0 S/ -
    DICIEMBRE
    SEM 51 0 S/ -
    SEM 52 0 S/ -
    PLÁTANO AJÍ DULCE
    P2C INGRESO3 D P3D INGRESO4 INGRESO TOTAL
    S/ 280.00 S/ 1,400.00 8 S/ 120.00 S/ 960.00 S/ 4,510.00
    S/ - 7 S/ 110.00 S/ 770.00 S/ 2,310.00
    S/ 290.00 S/ 1,450.00 5 S/ - S/ 4,280.00
    S/ - 6 S/ - S/ 1,200.00
    S/ 280.00 S/ 1,400.00 8 S/ - S/ 6,770.00
    S/ - S/ - S/ 1,600.00
    S/ - S/ - S/ 8,180.00
    S/ - S/ - S/ 1,260.00
    S/ - S/ - S/ 1,360.00
    S/ - S/ - S/ 1,350.00
    S/ - S/ - S/ 1,680.00
    S/ - S/ - S/ 1,280.00
    S/ - S/ - S/ 1,440.00
    S/ - S/ - S/ 1,260.00
    S/ - S/ - S/ 990.00
    S/ - S/ - S/ 1,100.00
    S/ - S/ - S/ 1,100.00
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    S/ - S/ - S/ -
    Ingreso Anual S/ 41,670.00

    You might also like