You are on page 1of 5

Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 18-10-2018 16:09:54
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$I$11 0 31300

Variable Cells
Cell Name Original Value Final Value Integer
$D$8 0 70 Contin
$E$8 0 100 Contin
$F$8 0 0 Contin
$G$8 0 30 Contin
$D$9 0 0 Contin
$E$9 0 0 Contin
$F$9 0 100 Contin
$G$9 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$10 70 $D$10<=$D$11 Not Binding 5
$E$10 100 $E$10<=$E$11 Binding 0
$F$10 100 $F$10<=$F$11 Binding 0
$G$10 30 $G$10<=$G$11 Binding 0
$H$8 200 $H$8=$I$8 Binding 0
$H$9 100 $H$9=$I$9 Binding 0
onNegative
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 18-10-2018 16:09:54

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$8 70 0 90 0 70
$E$8 100 0 90 1E+030 0
$F$8 0 0 100 45 10
$G$8 30 0 100 1E+030 10
$D$9 0 -70 50 70 1E+030
$E$9 0 -50 70 50 1E+030
$F$9 100 0 130 1E+030 45
$G$9 0 -45 85 45 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$10 70 0 75 1E+030 5
$E$10 100 0 100 70 5
$F$10 100 10 100 70 0
$G$10 30 10 30 70 5
$H$8 200 90 200 5 70
$H$9 100 120 100 0 70
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 18-10-2018 16:09:55

Objective
Cell Name Value
$I$11 31300

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$D$8 70 70 31300 70 31300
$E$8 100 100 31300 100 31300
$F$8 0 0 31300 0 31300
$G$8 30 30 31300 30 31300
$D$9 0 0 31300 0 31300
$E$9 0 0 31300 0 31300
$F$9 100 100 31300 100 31300
$G$9 0 0 31300 0 31300
90 90 100 100
50 70 130 85

70 100 0 30 200 200


0 0 100 0 100 100
70 100 100 30
75 100 100 30 31300

You might also like