Element Total Cost of Cost of Element Unit Element Unit

Element (RM) Element/m2 Quantity (EUQ) Rate (EUR)

GFA (RM) m2
WBLFF 21632.52 8.49 2548.00 8.49
Frame 121641.52 47.74 2548.00 47.74
Roof 193361.67 75.89 2733.80 70.73
External Walls 41489.71 16.28 2586.64 18.23
Internal Floor 234416.00 92.00 2548.00 92.00
Finishes

Element : WBLFF

RM
Pre-Adjustment (EUR) 118.2 ÷ 201.9 × 14.51 8.49
Quality adjustment
Quantity adjustment (EUQ) 104 x 24.5 2548
Total cost of element EUR x 21632.52
EUQ
Cost / m2 21632.52 ÷ 2548 8.49

Element : Frame

RM
Pre-Adjustment (EUR) 118.2 ÷ 201.9 × 81.54 47.74
Quality adjustment
Quantity adjustment (EUQ) 104 x 24.5 2548
Total cost of element EUR x 47.74 x 2548 121641.52
EUQ
Cost / m2 121641.52 ÷ 2548 47.74
Element : Roof

RM
Pre-Adjustment (EUR) 118.2 ÷ 201.9 × 102.38 59.94
Quality adjustment 59.94 + (59.94 x 0.18) 70.73
Quantity adjustment (EUQ) Length 2733.80
104
Add wall 2/115 0.23
Add OH 2/600 1.20
105.43
Width
24.50
Add Wall 2/115 0.23
Add Eaves 2/600 1.20
25.93

105.43 x 25.93
Total cost of element EUR x 70.73 x 2733.80 193361.67
EUQ
Cost / m2 193361.67 ÷ 2548 75.89

Element : External Walls

RM
Pre-Adjustment (EUR) 118.2 ÷ 201.9 × 31.14 18.23
Quality adjustment 18.23 – (18.23x0.12) 16.04
Quantity adjustment (EUQ) Length 2586.64
104+0.30 = 104.30
Width
24.50+ 0.30 = 24.80

104.30 x 24.80
Total cost of element EUR x 2586.64 x 16.04 41489.71
EUQ
Cost / m2 41489.71 ÷ 2548 16.28

Element : Internal Floor Finishes

RM
Pre-Adjustment (EUR) Cost of ceramic tiles 92.00
Quality adjustment
Quantity adjustment (EUQ) 104 x 24.5 2548
Total cost of element EUR x 92 x 2548 234416.00
EUQ
Cost / m2 234416.00 ÷ 2548 92.00