Bunga Flat 10.50% 10.50% 10.50% 10.

50%

Jangka 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180

Waktu/Bulan
50,000,000 4,604,167 2,520,833 ### ### ### ### ### 958,333 900,463 854,167 816,288 784,722 758,013 735,119 715,278
55,000,000 5,064,583 2,772,917 ### ### ### ### ### ### 990,509 939,583 897,917 863,194 833,814 808,631 786,806
60,000,000 5,525,000 3,025,000 ### ### ### ### ### ### ### ### 979,545 941,667 909,615 882,143 858,333
65,000,000 5,985,417 3,277,083 ### ### ### ### ### ### ### ### ### ### 985,417 955,655 929,861
70,000,000 6,445,833 3,529,167 ### ### ### ### ### ### ### ### ### ### ### ### ###
75,000,000 6,906,250 3,781,250 ### ### ### ### ### ### ### ### ### ### ### ### ###
80,000,000 7,366,667 4,033,333 ### ### ### ### ### ### ### ### ### ### ### ### ###
85,000,000 7,827,083 4,285,417 ### ### ### ### ### ### ### ### ### ### ### ### ###
90,000,000 8,287,500 4,537,500 ### ### ### ### ### ### ### ### ### ### ### ### ###
95,000,000 8,747,917 4,789,583 ### ### ### ### ### ### ### ### ### ### ### ### ###
### 9,208,333 5,041,667 ### ### ### ### ### ### ### ### ### ### ### ### ###
### 9,668,750 5,293,750 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 5,545,833 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 5,797,917 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 6,050,000 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 6,302,083 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 6,554,167 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 6,806,250 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 7,058,333 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 7,310,417 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 7,562,500 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 7,814,583 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 8,066,667 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 8,318,750 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 8,570,833 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 8,822,917 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 9,075,000 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 9,327,083 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 9,579,167 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### 9,831,250 ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
Bunga Flat 12.00% 12.00% 12.00% 12.00%
Jangka
12 24 36 48 60 72 84 96 108 120 132 144 156 168 180
Waktu/Bulan

50,000,000 4,442,439 2,353,674 1,660,715 1,316,692 1,112,222 977,510 882,637 812,642 759,212 717,355 683,894 656,710 634,333 615,715 600,084
55,000,000 4,886,683 2,589,041 1,826,787 1,448,361 1,223,445 1,075,261 970,900 893,906 835,133 789,090 752,283 722,381 697,766 677,286 660,092
60,000,000 5,330,927 2,824,408 1,992,859 1,580,030 1,334,667 1,173,012 1,059,164 975,170 911,054 860,826 820,673 788,051 761,200 738,858 720,101
65,000,000 5,775,171 3,059,776 2,158,930 1,711,699 1,445,889 1,270,763 1,147,428 1,056,435 986,975 932,561 889,062 853,722 824,633 800,429 780,109
70,000,000 6,219,415 3,295,143 2,325,002 1,843,368 1,557,111 1,368,513 1,235,691 1,137,699 1,062,896 1,004,297 957,452 919,393 888,066 862,001 840,118
75,000,000 6,663,659 3,530,510 2,491,073 1,975,038 1,668,334 1,466,264 1,323,955 1,218,963 1,138,817 1,076,032 1,025,841 985,064 951,500 923,572 900,126
80,000,000 7,107,903 3,765,878 2,657,145 2,106,707 1,779,556 1,564,015 1,412,219 1,300,227 1,214,739 1,147,768 1,094,230 1,050,735 1,014,933 985,144 960,134
85,000,000 7,552,147 4,001,245 2,823,216 2,238,376 1,890,778 1,661,766 1,500,482 1,381,492 1,290,660 1,219,503 1,162,620 1,116,406 1,078,366 1,046,715 1,020,143
90,000,000 7,996,391 4,236,613 2,989,288 2,370,045 2,002,000 1,759,517 1,588,746 1,462,756 1,366,581 1,291,239 1,231,009 1,182,077 1,141,800 1,108,287 1,080,151
95,000,000 8,440,635 4,471,980 3,155,359 2,501,714 2,113,223 1,857,268 1,677,010 1,544,020 1,442,502 1,362,974 1,299,398 1,247,748 1,205,233 1,169,858 1,140,160
100,000,000 8,884,879 4,707,347 3,321,431 2,633,384 2,224,445 1,955,019 1,765,273 1,625,284 1,518,423 1,434,709 1,367,788 1,313,419 1,268,666 1,231,430 1,200,168
105,000,000 9,329,123 4,942,715 3,487,503 2,765,053 2,335,667 2,052,770 1,853,537 1,706,548 1,594,344 1,506,445 1,436,177 1,379,090 1,332,100 1,293,001 1,260,176
110,000,000 9,773,367 5,178,082 3,653,574 2,896,722 2,446,889 2,150,521 1,941,801 1,787,813 1,670,266 1,578,180 1,504,567 1,444,761 1,395,533 1,354,572 1,320,185
115,000,000 10,217,611 5,413,449 3,819,646 3,028,391 2,558,111 2,248,272 2,030,064 1,869,077 1,746,187 1,649,916 1,572,956 1,510,432 1,458,966 1,416,144 1,380,193
120,000,000 10,661,855 5,648,817 3,985,717 3,160,060 2,669,334 2,346,023 2,118,328 1,950,341 1,822,108 1,721,651 1,641,345 1,576,103 1,522,399 1,477,715 1,440,202
125,000,000 11,106,099 5,884,184 4,151,789 3,291,729 2,780,556 2,443,774 2,206,592 2,031,605 1,898,029 1,793,387 1,709,735 1,641,774 1,585,833 1,539,287 1,500,210
130,000,000 11,550,343 6,119,551 4,317,860 3,423,399 2,891,778 2,541,525 2,294,855 2,112,869 1,973,950 1,865,122 1,778,124 1,707,445 1,649,266 1,600,858 1,560,218
135,000,000 11,994,586 6,354,919 4,483,932 3,555,068 3,003,000 2,639,276 2,383,119 2,194,134 2,049,871 1,936,858 1,846,514 1,773,116 1,712,699 1,662,430 1,620,227
140,000,000 12,438,830 6,590,286 4,650,003 3,686,737 3,114,223 2,737,027 2,471,383 2,275,398 2,125,793 2,008,593 1,914,903 1,838,787 1,776,133 1,724,001 1,680,235
145,000,000 12,883,074 6,825,653 4,816,075 3,818,406 3,225,445 2,834,778 2,559,646 2,356,662 2,201,714 2,080,329 1,983,292 1,904,458 1,839,566 1,785,573 1,740,244
150,000,000 13,327,318 7,061,021 4,982,146 3,950,075 3,336,667 2,932,529 2,647,910 2,437,926 2,277,635 2,152,064 2,051,682 1,970,129 1,902,999 1,847,144 1,800,252
155,000,000 13,771,562 7,296,388 5,148,218 4,081,744 3,447,889 3,030,280 2,736,174 2,519,190 2,353,556 2,223,800 2,120,071 2,035,800 1,966,433 1,908,716 1,860,260
160,000,000 14,215,806 7,531,756 5,314,290 4,213,414 3,559,112 3,128,031 2,824,437 2,600,455 2,429,477 2,295,535 2,188,461 2,101,471 2,029,866 1,970,287 1,920,269
165,000,000 14,660,050 7,767,123 5,480,361 4,345,083 3,670,334 3,225,782 2,912,701 2,681,719 2,505,398 2,367,271 2,256,850 2,167,142 2,093,299 2,031,859 1,980,277
170,000,000 15,104,294 8,002,490 5,646,433 4,476,752 3,781,556 3,323,533 3,000,965 2,762,983 2,581,320 2,439,006 2,325,239 2,232,813 2,156,733 2,093,430 2,040,286
175,000,000 15,548,538 8,237,858 5,812,504 4,608,421 3,892,778 3,421,284 3,089,228 2,844,247 2,657,241 2,510,742 2,393,629 2,298,483 2,220,166 2,155,002 2,100,294
180,000,000 15,992,782 8,473,225 5,978,576 4,740,090 4,004,001 3,519,035 3,177,492 2,925,511 2,733,162 2,582,477 2,462,018 2,364,154 2,283,599 2,216,573 2,160,303
185,000,000 16,437,026 8,708,592 6,144,647 4,871,760 4,115,223 3,616,786 3,265,756 3,006,776 2,809,083 2,654,213 2,530,408 2,429,825 2,347,033 2,278,145 2,220,311
190,000,000 16,881,270 8,943,960 6,310,719 5,003,429 4,226,445 3,714,537 3,354,019 3,088,040 2,885,004 2,725,948 2,598,797 2,495,496 2,410,466 2,339,716 2,280,319
195,000,000 17,325,514 9,179,327 6,476,790 5,135,098 4,337,667 3,812,288 3,442,283 3,169,304 2,960,925 2,797,683 2,667,186 2,561,167 2,473,899 2,401,288 2,340,328
200,000,000 17,769,758 9,414,694 6,642,862 5,266,767 4,448,890 3,910,039 3,530,547 3,250,568 3,036,847 2,869,419 2,735,576 2,626,838 2,537,332 2,462,859 2,400,336
205,000,000 18,214,002 9,650,062 6,808,934 5,398,436 4,560,112 4,007,789 3,618,810 3,331,832 3,112,768 2,941,154 2,803,965 2,692,509 2,600,766 2,524,431 2,460,345
210,000,000 18,658,246 9,885,429 6,975,005 5,530,105 4,671,334 4,105,540 3,707,074 3,413,097 3,188,689 3,012,890 2,872,355 2,758,180 2,664,199 2,586,002 2,520,353
215,000,000 19,102,490 10,120,797 7,141,077 5,661,775 4,782,556 4,203,291 3,795,338 3,494,361 3,264,610 3,084,625 2,940,744 2,823,851 2,727,632 2,647,573 2,580,361
220,000,000 19,546,734 10,356,164 7,307,148 5,793,444 4,893,778 4,301,042 3,883,601 3,575,625 3,340,531 3,156,361 3,009,133 2,889,522 2,791,066 2,709,145 2,640,370
225,000,000 19,990,977 10,591,531 7,473,220 5,925,113 5,005,001 4,398,793 3,971,865 3,656,889 3,416,452 3,228,096 3,077,523 2,955,193 2,854,499 2,770,716 2,700,378
230,000,000 20,435,221 10,826,899 7,639,291 6,056,782 5,116,223 4,496,544 4,060,129 3,738,154 3,492,374 3,299,832 3,145,912 3,020,864 2,917,932 2,832,288 2,760,387
235,000,000 20,879,465 11,062,266 7,805,363 6,188,451 5,227,445 4,594,295 4,148,392 3,819,418 3,568,295 3,371,567 3,214,302 3,086,535 2,981,366 2,893,859 2,820,395
240,000,000 21,323,709 11,297,633 7,971,434 6,320,121 5,338,667 4,692,046 4,236,656 3,900,682 3,644,216 3,443,303 3,282,691 3,152,206 3,044,799 2,955,431 2,880,403
245,000,000 21,767,953 11,533,001 8,137,506 6,451,790 5,449,890 4,789,797 4,324,920 3,981,946 3,720,137 3,515,038 3,351,080 3,217,877 3,108,232 3,017,002 2,940,412
250,000,000 22,212,197 11,768,368 8,303,577 6,583,459 5,561,112 4,887,548 4,413,183 4,063,210 3,796,058 3,586,774 3,419,470 3,283,548 3,171,666 3,078,574 3,000,420
FLPP TYPE 36
maximal Plafond 136,000,000
bunga 5 % / tahun
Uang Muka 1 % dari harga unit rumah + subsidi kementrian 4 juta