1 Plot Area 2 Area under NDZ 3 Balance Plot Area for Development 4 Value of Land 5 Reservation for PG/RG 6 Land Area for Amenites 7 Balance Plot Area for Development 8 Permissible FSI 9 Proposed Areas for Amenities 10 No.of Dwellers 11 Exist dwellers on Plot 12 Exist dwellers ( Pre Year 2000) 13 Non Elligible dwellers - Original (Year 2000-2011) 14 Addional Dwellers 15 Non Eligible dwellers - Expanded (year 2000-2011) 16 Non Eligible dwellers - (Post Year 2011 17 Total Non-elligible dwellers - Orig. (Year 2000-2011 18 Total Non-elligible dwellers - (post Year 2011) 19 Total Non eligible Tenements 20 Total Dwellers for Rehabilitation 21 Existing Density 22 Required Density 23 No. of PAPs to be construction 24 Total Number of Tenements to be constructed 25 Social Amenities 26 Number of Balwadi & Welfare 27 Number of Society Offices 28 Health Post & Police Chowky 29 30 Rehab Component 31 90% Residential Component Tene 32 10% Non Residential Component Tene 33 BUA for Commecial Tene 34 Non-Residential -1 ( 100 sq.fr. Carpet) Plot Size 10000 Sqm RG/PG 10% Amenities 5% Existing Tenants on site 550 Residential 500 Non Resi 50 For every 100 Society, balwadi, Welfare center Carpet Area 25 Sqm Tenents Carpet Area 25 Sqm Socity Office, Balwadi, Welfare Loading Carpet to FSI 20% FSI to Super 20% Minimum Density Per/ Hector 500 FSI @3 Cost/sqmt for Rehab Component 2100 Cost/sqft for sale 2500 Cost of Infrastructure sq/m 1000 Administration 5% of Total Cost Approval cost 5% of Total Cost Ratio of Rehab & sales 1:01