Profession: Accounting Manager
Fixed E
My Personal Budget ₱16,000.00
₱14,000.00
₱12,000.00
₱10,000.00
₱8,000.00
₱6,000.00
₱4,000.00
₱2,000.00
₱-
Fixed Expenses Amount Monthly Payment
Housng / Apartment ₱ 850,000.00 ₱ 7,083.33
Car ₱ 358,000.00 ₱ 14,916.67
Long Term Savings / Insurance / ₱ 5,000.00 ₱ 1,000.00
Investment
Total Fixed expenses ₱ 23,000.00
Monthly
Variables Expenses Variable Expens
Allowance
Clothes ₱ 1,000.00 ₱3,000.00
₱2,500.00
Entertaintment ₱ 500.00 ₱2,000.00
₱1,500.00
Cell Phone (Postpaid/prepaid) ₱ 1,000.00 ₱1,000.00
₱500.00
Food ₱ 3,000.00 ₱-
Cable TV ₱ 500.00
Gas ₱ 1,500.00
₱ 700.00
Landline Phone bill ( Monthly payment)
Electrill bill (Monthly payment) ₱ 2,000.00
Water bill (Monthly payment) ₱ 700.00
Total Variable expenses: ₱ 10,900.00
Summary:
Summary
Total Monthly Income ₱ 50,000.00
Total Expenses Monthly: ₱ 33,900.00
Total Savings Monthly: ₱ 16,100.00
Tota l Savings Monthl y:; 32.20% To
Tota l Vari abl e expens es :;
21.80%
Fixed Expenses
₱16,000.00
₱14,000.00
₱12,000.00
₱10,000.00
₱8,000.00
₱6,000.00
₱4,000.00
₱2,000.00
₱-
Col umn C
Variable Expenses
Col umn B
Summary
avings Monthl y:; 32.20% Total Fixed expenses ; 46.00%
Tota l Vari abl e expens es :;
21.80%